XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets (Unaudited) - USD ($)
Nov. 30, 2025
May 31, 2025
Assets, Current [Abstract]    
Cash $ 919,925 $ 1,545,035
Inventory 2,813,518 3,484,038
Prepaid expenses 1,109,960 556,912
Total Current Assets 6,896,429 10,836,683
Property, Plant and Equipment, net 28,568,828 30,044,886
Right-to-use Assets 4,928,299 5,091,348
Total Assets 40,393,556 45,972,917
Current Liabilities:    
Current portion of revolver loan 900,000 0
Current portion of long-term debt 2,372,978 2,249,524
Current portion of financing leases 1,485 4,457
Current portion of operating leases 313,730 303,815
Accounts payable and accrued expenses 2,290,885 4,023,920
Deferred revenue 22,964 22,964
Preferred dividends payable 0 1,610
Total Current Liabilities 5,902,042 6,606,290
Long-Term Debt, net of current portion and debt issuance costs 7,616,251 8,833,483
Operating Leases, net of current portion 4,705,101 4,864,486
Deferred Tax Liability 5,580,117 5,792,349
Total Liabilities 23,803,511 26,096,608
Equity:    
Preferred stock, $0.0001 par value, cumulative, 20,750,000 shares authorized; -0- shares issued and outstanding 0 0
Common stock, $0.0001 par value, 5,000,000,000 shares authorized; 27,879,701 shares issued; 27,270,701 and 27,360,577 shares outstanding in November 30, 2025 and May 31, 2025, respectively 2,788 2,788
Treasury Stock, at cost, 609,000 and 519,124 shares at November 30, 2025 and May 31, 2025, respectively (729,884) (606,737)
Additional paid-in capital 48,113,317 48,113,317
Accumulated deficit (30,796,176) (27,633,059)
Total Equity 16,590,045 19,876,309
Total Liabilities and Equity 40,393,556 45,972,917
Nonrelated Party [Member]    
Assets, Current [Abstract]    
Accounts Receivable 1,490,472 4,359,815
Related Party [Member]    
Assets, Current [Abstract]    
Accounts Receivable $ 562,554 $ 890,883