XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Note 9 - Income Taxes (Tables)
12 Months Ended
May 31, 2025
Notes Tables  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
    May 31,     May 31,  
   

2025

   

2024

 

Deferred tax asset:

               

Net operating loss carryforward

  $ -     $ 1,051,595  

Other

    179,295       57,293  

Total deferred tax asset

    179,295       1,108,888  

Deferred tax liability:

               

Depreciation and amortization recognized for tax in excess of financial

    (4,804,317 )     (5,160,509 )
Deferred rent adjustments     (1,167,327 )     -  

Valuation allowance

    -       (793,337 )

Net deferred tax liability

  $ (5,792,349 )   $ (4,844,958 )
Summary of Net Change in Deferred Taxes [Table Text Block]
   

2025

   

2024

 

Net operating loss carryforward

  $ (1,051,595 )   $ (1,033,000 )

Depreciation and amortization, tax reporting in excess of financial

    356,192       (11,073 )

Interest expense carryforward

    -       (172,126 )
Deferred rent adjustments     (1,167,327 )     -  

Valuation allowance

    793,337       251,024  

Other

    122,002       25,496  

Net change

  $ (947,391 )   $ (939,679 )
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2025

   

2024

 

Current income tax:

               

Federal

  $ 110,115     $ 282,153  

State

    48,959       (190,628 )

Deferred income tax

    947,391       939,679  

Provision for income taxes

  $ 1,106,465     $ 1,031,204  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2025

   

2024

 

Tax provision using statutory rates

    21 %     21 %

State income taxes

    6       8  

Permanent differences

    8       -  

Change in state rates

    0       (10 )

Change in valuation allowance

    (3 )     (2 )

Tax provision per consolidated financial statements

    32 %     17 %