XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock Outstanding [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances (in shares) at May. 31, 2023 50,000 28,279,701        
Balances at May. 31, 2023 $ 5 $ 2,828 $ 0 $ 53,533,272 $ (33,995,621) $ 19,540,484
Balances (in shares) at May. 31, 2023     0      
Preferred dividends 0 0 $ 0 0    
Net income (loss) 0 0 0 0 1,744,219 1,744,219
Preferred dividends $ (0) $ (0) (0) (0)    
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701        
Balances at Aug. 31, 2023 $ 5 $ 2,828   53,533,272 (32,397,601) 21,138,504
Balances (in shares) at May. 31, 2023 50,000 28,279,701        
Balances at May. 31, 2023 $ 5 $ 2,828 $ 0 53,533,272 (33,995,621) 19,540,484
Balances (in shares) at May. 31, 2023     0      
Net income (loss)           3,006,974
Balances (in shares) at Feb. 29, 2024 50,000 28,279,701        
Balances at Feb. 29, 2024 $ 5 $ 2,828   53,533,272 (31,427,791) 22,108,314
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701        
Balances at Aug. 31, 2023 $ 5 $ 2,828   53,533,272 (32,397,601) 21,138,504
Preferred dividends 0 0 $ 0 0 (146,472) (146,472)
Net income (loss) 0 0 0 0 964,826 964,826
Preferred dividends $ (0) $ (0) (0) (0) 146,472 146,472
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701        
Balances at Nov. 30, 2023 $ 5 $ 2,828   53,533,272 (31,579,247) 21,956,858
Preferred dividends 0 0 0 0 (146,473) (146,473)
Net income (loss) 0 0 0 0 297,929 297,929
Preferred dividends $ 0 $ 0 0 0 146,473 146,473
Balances (in shares) at Feb. 29, 2024 50,000 28,279,701        
Balances at Feb. 29, 2024 $ 5 $ 2,828   53,533,272 (31,427,791) 22,108,314
Balances (in shares) at May. 31, 2024 50,000 28,279,701        
Balances at May. 31, 2024 $ 5 $ 2,828   53,533,272 (29,555,356) 23,980,749
Preferred dividends 0 0 0 0 (148,082) (148,082)
Net income (loss) 0 0 0 0 335,454 335,454
Preferred dividends $ (0) $ (0) (0) (0) 148,082 148,082
Balances (in shares) at Aug. 31, 2024 50,000 28,279,701        
Balances at Aug. 31, 2024 $ 5 $ 2,828   53,533,272 (29,367,984) 24,168,121
Balances (in shares) at May. 31, 2024 50,000 28,279,701        
Balances at May. 31, 2024 $ 5 $ 2,828   53,533,272 (29,555,356) 23,980,749
Net income (loss)           1,096,405
Balances (in shares) at Feb. 28, 2025 29,000 28,279,701        
Balances at Feb. 28, 2025 $ 3 $ 2,828 $ (546,035) 51,433,274 (28,863,414) $ 22,026,656
Balances (in shares) at Feb. 28, 2025     519,992     519,992
Balances (in shares) at Aug. 31, 2024 50,000 28,279,701        
Balances at Aug. 31, 2024 $ 5 $ 2,828   53,533,272 (29,367,984) $ 24,168,121
Preferred dividends 0 0 $ 0 0 (140,583) (140,583)
Net income (loss) 0 0 0 0 (204,714) (204,714)
Preferred dividends $ (0) $ (0) (0) (0) 140,583 140,583
Balances (in shares) at Nov. 30, 2024 50,000 28,279,701        
Balances at Nov. 30, 2024 $ 5 $ 2,828   53,533,272 (29,713,281) 23,822,824
Preferred dividends 0 0 0 0 (115,798) (115,798)
Net income (loss) 0 0 0 0 965,665 965,665
Preferred dividends $ (0) $ (0) (0) (0) 115,798 115,798
Balances (in shares) at Feb. 28, 2025 29,000 28,279,701        
Balances at Feb. 28, 2025 $ 3 $ 2,828 $ (546,035) 51,433,274 (28,863,414) 22,026,656
Retirement of preferred stock (in shares) (21,000)          
Retirement of preferred stock $ (2)     (2,099,998) 0 (2,100,000)
Repurchase of common stock (in shares)   0 519,992      
Repurchase of common stock     $ (546,035) $ 0 $ 0 $ (546,035)
Balances (in shares) at Feb. 28, 2025     519,992     519,992