XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances (in shares) at May. 31, 2023 50,000 28,279,701      
Balances at May. 31, 2023 $ 5 $ 2,828 $ 53,533,272 $ (33,995,621) $ 19,540,484
Preferred dividends 0 0 0 (146,199) (146,199)
Net income 0 0 0 1,744,219 1,744,219
Net income $ 0 $ 0 0 1,744,219 1,744,219
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701      
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504
Balances (in shares) at May. 31, 2023 50,000 28,279,701      
Balances at May. 31, 2023 $ 5 $ 2,828 53,533,272 (33,995,621) 19,540,484
Net income         2,709,045
Net income         2,709,045
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701      
Balances at Nov. 30, 2023 $ 5 $ 2,828 53,533,272 (31,579,247) 21,956,858
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701      
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504
Preferred dividends 0 0 0 (146,472) (146,472)
Net income 0 0 0 964,826 964,826
Net income $ 0 $ 0 0 964,826 964,826
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701      
Balances at Nov. 30, 2023 $ 5 $ 2,828 53,533,272 (31,579,247) 21,956,858
Balances (in shares) at May. 31, 2024 50,000 28,279,701      
Balances at May. 31, 2024 $ 5 $ 2,828 53,533,272 (29,555,356) 23,980,749
Preferred dividends 0 0 0 (148,082) (148,082)
Net income 0 0 0 335,454 335,454
Net income $ 0 $ 0 0 335,454 335,454
Balances (in shares) at Aug. 31, 2024 50,000 28,279,701      
Balances at Aug. 31, 2024 $ 5 $ 2,828 53,533,272 (29,367,984) 24,168,121
Balances (in shares) at May. 31, 2024 50,000 28,279,701      
Balances at May. 31, 2024 $ 5 $ 2,828 53,533,272 (29,555,356) 23,980,749
Net income         130,740
Net income         130,740
Balances (in shares) at Nov. 30, 2024 50,000 28,279,701      
Balances at Nov. 30, 2024 $ 5 $ 2,828 53,533,272 (29,713,281) 23,822,824
Balances (in shares) at Aug. 31, 2024 50,000 28,279,701      
Balances at Aug. 31, 2024 $ 5 $ 2,828 53,533,272 (29,367,984) 24,168,121
Preferred dividends 0 0 0 (140,583) (140,583)
Net income 0 0 0 (204,714) (204,714)
Net income $ 0 $ 0 0 (204,714) (204,714)
Balances (in shares) at Nov. 30, 2024 50,000 28,279,701      
Balances at Nov. 30, 2024 $ 5 $ 2,828 $ 53,533,272 $ (29,713,281) $ 23,822,824