XML 54 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Long-term Debt (Details Textual)
12 Months Ended
Jul. 29, 2022
USD ($)
May 31, 2024
USD ($)
May 31, 2023
USD ($)
Feb. 05, 2024
USD ($)
May 05, 2023
USD ($)
Aug. 23, 2021
Prime Rate   8.50%        
Amortization of Debt Issuance Costs   $ 453 $ 17,723      
Debt Instrument, Debt Service Coverage Ratio           1.25
Debt Instrument, Debt to Tangible Net Worth Ratio           4
Debt Instrument, Debt to Tangible Net Worth Ratio, Decrease Each Year           50.00%
Long-Term Debt, Maturities, Repayments of Principal in Next Rolling 12 Months   2,362,212        
Long-Term Debt, Maturities, Repayments of Principal in Rolling Year Two   2,212,171        
Long-Term Debt, Maturities, Repayments of Principal in Rolling Year Three   2,404,975        
Long-Term Debt, Maturities, Repayments of Principal in Rolling Year Four   6,043,908        
Long-Term Debt, Maturities, Repayments of Principal in Rolling Year Five   511,176        
Minimum [Member]            
Debt Instrument, Debt to Tangible Net Worth Ratio           3
Revolving Credit Facility [Member]            
Line of Credit Facility, Borrowing Capacity Increase $ 2,000,000          
Line of Credit Facility, Maximum Borrowing Capacity 6,000,000 $ 4,900,000        
Term Loan A [Member]            
Debt Instrument, Face Amount 7,854,708          
I B C Loan Agreement [Member]            
Debt Instrument, Face Amount 2,669,892          
Debt Instrument, Periodic Payment 251,000          
Guarantees, Percentage of Debt   32.40%        
Guarantees Combined Amount   $ 3,500,000        
Loan to Pay Off Note Payable [Member]            
Proceeds from Issuance of Debt 3,271,987          
Credit to Purchase Equipment [Member]            
Proceeds from Issuance of Debt 1,912,829          
Term Loan B [Member]            
Debt Instrument, Maximum Borrowing Capacity 7,000,000          
Debt Instrument, Maximum Borrowing Capacity Increase         $ 1,000,000  
Debt Instrument, Covenant, Maximum Amount of Unauthorized Distributions $ 1,000,000     $ 1,000,000    
Debt Instrument, Covenant, Maximum Stock Repurchase       $ 1,000,000