XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 9 - Income Taxes (Tables)
12 Months Ended
May 31, 2024
Notes Tables  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

2024

   

2023

 

Deferred tax asset:

               

Net operating loss carryforward

  $ 1,051,595     $ 2,084,595  

Interest expense carryforward

    -       172,126  

Other

    57,294       31,797  

Total deferred tax asset

    1,108,889       2,288,518  

Deferred tax liability:

               

Depreciation and amortization recognized for tax in excess of financial

    (5,160,509 )     (5,149,436 )

Valuation allowance

    (793,337 )     (1,044,361 )

Net deferred tax liability

  $ (4,844,957 )   $ (3,905,279 )
Summary of Net Change in Deferred Taxes [Table Text Block]
   

2024

   

2023

 

Income recognized for tax in excess of financial

  $ -     $ (1,497,136 )

Net operating loss carryforward

    (1,033,000 )     207,885  

Depreciation and amortization, tax reporting in excess of financial

    (11,073 )     (1,602,550 )

Interest expense carryforward

    (172,126 )     172,126  

Valuation allowance

    251,024       556,773  

Other

    25,496       1,317  

Net change

  $ (939,679 )   $ (2,161,585 )
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2024

   

2023

 

Current income tax -

               

Federal

  $ 282,153     $ -  

State

    (190,722 )     300,115  

Deferred income tax

    939,679       2,161,585  

Provision for income taxes

  $ 1,031,204,     $ 2,461,700  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2024

   

2023

 

Tax provision using statutory rates

    21 %     21 %

State income taxes

    8       8  

Permanent differences

    (0 )     (1 )

Change in state rates

    (10 )     -  

Change in valuation allowance

    (2 )     -  

Tax provision per consolidated financial statements

    17 %     28 %