XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Long-term Debt (Tables)
12 Months Ended
May 31, 2024
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
   

2024

   

2023

 

Term loan A dated July 29, 2022, payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.50%, maturing July 29, 2027

  $ 6,171,416     $ 7,065,283  
                 

Term loan B dated July 29, 2022, payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.50%, maturing July 29, 2027

    6,348,085       7,269,453  
                 

Revolving loan payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 7.50%, due February 5, 2026.

    -       1,500,000  
                 

Term loan payable to First Interstate Bank, interest rate of 3.7%, monthly principal and interest payments of $27,593, due March 19, 2025, secured by certain equipment

    271,061       585,536  
                 

Term loan payable to First Interstate Bank, interest rate of 3.5%, monthly principal and interest payments of $5,997, due August 10, 2028, secured by land and buildings

    709,916       759,639  
                 

Other

    33,964       73,368  

Face value of long-term debt

    13,534,442       17,253,279  

Less: Debt issuance costs, net of amortization

    (91,494 )     (84,022 )
      13,442,948       17,169,257  

Less: Current portion of long-term debt

    (2,362,212 )     (2,249,570 )

Long-term debt

  $ 11,080,736     $ 14,919,687