XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash Flows from Operating Activities:    
Net income (loss) $ (305,379)us-gaap_NetIncomeLoss $ 1,572,154us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 686,666us-gaap_DepreciationAndAmortization 674,473us-gaap_DepreciationAndAmortization
Increase in deferred tax asset (215,683)us-gaap_DeferredIncomeTaxExpenseBenefit (253,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 26,712us-gaap_ShareBasedCompensation 26,712us-gaap_ShareBasedCompensation
Changes in trade accounts receivable 1,306,873us-gaap_IncreaseDecreaseInAccountsReceivable 483,064us-gaap_IncreaseDecreaseInAccountsReceivable
Changes in related party receivables (134,027)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Changes in inventory 132,862us-gaap_IncreaseDecreaseInInventories (872,480)us-gaap_IncreaseDecreaseInInventories
Changes in prepaid expenses 3,174us-gaap_IncreaseDecreaseInPrepaidExpense (138,043)us-gaap_IncreaseDecreaseInPrepaidExpense
Changes in accounts payable and accrued expenses 305,236us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 169,551us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Change in other assets 0us-gaap_OtherCostAndExpenseOperating 2,454us-gaap_OtherCostAndExpenseOperating
Net cash provided by operating activities 1,806,434us-gaap_NetCashProvidedByUsedInOperatingActivities 1,664,885us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Purchase of property and equipment (510,310)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (705,710)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash Flows from Financing Activities:    
Proceeds from revolving loan 100,000us-gaap_ProceedsFromLoans 0us-gaap_ProceedsFromLoans
Payments on long-term debt and capitalized leases (955,535)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (669,574)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Payments on notes and advances payable to related party 0us-gaap_RepaymentsOfRelatedPartyDebt (34,500)us-gaap_RepaymentsOfRelatedPartyDebt
Payments on revolving loan (385,000)us-gaap_PaymentsForLoans 0us-gaap_PaymentsForLoans
Proceeds from exercised stock options 84,000us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Dividends paid on preferred stock (136,233)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Dividends paid by variable interest entity (102,000)glgi_DistributionsByVariableInterestEntity 0glgi_DistributionsByVariableInterestEntity
Net cash used in financing activities (1,394,768)us-gaap_NetCashProvidedByUsedInFinancingActivities (704,074)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash (98,644)us-gaap_CashPeriodIncreaseDecrease 255,101us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 661,263us-gaap_Cash 366,896us-gaap_Cash
Cash, end of period 562,619us-gaap_Cash 621,997us-gaap_Cash
Non-Cash Activities:    
Acquisition of equipment from related party 75,000glgi_AcquisitionOfEquipmentInExchangeForNetRelatedPartyReceivable 0glgi_AcquisitionOfEquipmentInExchangeForNetRelatedPartyReceivable
Preferred dividend accrual 26,712us-gaap_PreferredStockAmountOfPreferredDividendsInArrears 162,945us-gaap_PreferredStockAmountOfPreferredDividendsInArrears
Supplemental Information:    
Interest paid $ 260,993us-gaap_InterestPaid $ 181,029us-gaap_InterestPaid