XML 25 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
9. STOCK OPTIONS (Tables)
12 Months Ended
May 31, 2014
Stock Options Tables  
Option activity
    Number     Weighted Average Exercise Price    

Remaining

Contractual

Life (years)

    Intrinsic Value  
Total outstanding, May 31, 2012     1,400,000     $ 0.53              
Awarded during fiscal 2013     2,100,000     $ 0.12              
Expired during fiscal year 2013     (1,050,000 )   $ 0.61              
Total outstanding May 31, 2013     2,450,000     $ 0.16       7.8        
Exercised during fiscal year 2014     (350,000 )   $ 0.40                
Total outstanding May 31, 2014     2,100,000     $ 0.12       8.0        
Exercisable as of May 31, 2014     525,000     $ 0.12       8.0     $ 204,750  
Non-vested as of May 31, 2014     1,575,000     $ 0.12       8.0     $ 614,250  
Assumptions used in Black-Scholes option model
Estimated fair value of options at date of grant   $ 213,696  
Black-Scholes model assumptions        
   Average expected life (years)     5  
   Average expected volatility factor     353.3%  
   Average risk-free interest rate     3.0%  
   Average expected dividend yields   $ -0-