XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Feb. 28, 2013
Feb. 29, 2012
Cash Flows from Operating Activities:    
Net income $ 1,277,759 $ 914,939
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 995,749 867,005
Deferred income taxes (237,400) 0
Stock-based compensation 40,068 0
Changes in receivables (319,569) (294,002)
Changes in inventory (152,669) (1,339,103)
Changes in prepaid expenses and other (109,302) (82,994)
Changes in other assets 2,484 (3,320)
Changes in accounts payable and accrued expenses 15,273 1,500,827
Net cash provided by operating activities 1,512,393 1,563,352
Cash Flows from Investing Activities:    
Purchase of property and equipment (320,651) (435,211)
Cash Flows from Financing Activities:    
Payments on long-term debt and capitalized leases (939,014) (935,964)
Payments on advances from related party 0 (93,500)
Capital contributions to variable interest entity 0 75,000
Distributions by variable interest entity (65,306) (54,560)
Net cash used in financing activities (1,004,320) (1,009,024)
Net Increase in Cash 187,422 119,117
Cash, beginning of period 194,400 169,420
Cash, end of period 381,822 288,537
Non-Cash Activities:    
Acquisition of equipment by capital lease 0 563,026
Preferred dividend accrual 244,863 160,274
Net decrease in liabilities due to deconsolidation of VIE 0 990,378
Supplemental Information:    
Interest paid $ 329,737 $ 398,523