XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Cash Flows from Operating Activities:    
Net income (loss) $ 751,141 $ (846,335)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 581,168 511,552
Stock-based compensation 0 47,984
Changes in receivables 276,067 30,676
Changes in inventory (738,400) 61,347
Changes in prepaid expenses and other (24,662) 6,767
Change in other assets (4,479) 2,740
Changes in accounts payable and accrued expenses 664,152 728,059
Net cash provided by operating activities 1,504,987 542,790
Cash Flows from Investing Activities:    
Purchase of property and equipment (337,731) (772,193)
Cash Flows from Financing Activities:    
Proceeds from note payable to related party 0 500,000
Payments on long-term debt (721,998) (190,691)
Payments on advances from related party (59,000) (69,001)
Capital contributions to variable interest entity 75,000 0
Distributions by variable interest entity (31,780) 0
Net cash provided by (used in) financing activities (737,778) 240,308
Net Increase in Cash 429,478 10,905
Cash, beginning of period 169,420 163,749
Cash, end of period 598,898 174,654
Non-Cash Activities:    
Acquisition of equipment by capital lease or debt 563,026 0
Preferred dividend accrual 81,027 162,945
Net decrease in liabilities due to deconsolidation of VIE 990,378 0
Supplemental Information:    
Interest paid $ 278,413 $ 198,379