XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Note 7 - Income Taxes (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

September 30, 2024

  

December 31, 2023

 
         

Deferred tax assets:

        

Net operating loss carryforwards

 $4,690,051  $4,686,000 

Depreciation and amortization

  1,137,000   1,137,000 

Non-cash compensation

  1,649,000   1,649,000 

Other

  124,000   124,000 

Total

  7,600,051   7,596,000 

Valuation Allowance

  (2,909,998)  (6,092,000)

Deferred tax asset

 $4,690,053  $1,504,000 
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Nine Months Ended September 30, 2024

  

Nine Months Ended September 30, 2023

 
         

Current provision:

        

Federal

 $  $ 

State

  210,000   222,524 
   210,000   222,524 
         

Deferred provision:

        

Federal income tax (benefit)

  (3,186,053)   
         

Income tax expense (benefit)

 $(2,976,053) $222,524 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Nine Months Ended September 30, 2024

  

Nine Months Ended September 30, 2023

 
         

Income tax (benefit) at 21%

 $(62,891) $(58,488)

Change in valuation allowance

  (3,182,002)   

Permanent and other differences

  58,840   58,488 

State taxes

  210,000   222,524 
         

Income tax expense (benefit)

 $(2,976,053) $222,524 
Summary of Operating Loss Carryforwards [Table Text Block]

Tax Year End

 

NOL

  

Expiration

 

2005

 $1,788,157   2025 

2006

  1,350,961   2026 

2007

  1,740,724   2027 

2008

  918,960   2028 

2009

  835,322   2029 

2010

  429,827   2030 

2013

  504,862   2033 

2016

  474,465   2036 

2017

  1,267,336   2037 

Total

 $9,310,614     

Tax Year End

 

NOL

 

2018

 $4,410,916 

2019

  2,730,461 

2020

  2,272,315 

2022

  3,609,279 

Total

 $13,022,971 

Total loss carryforwards

 $22,333,585