XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance $ 195,471 $ 94,048,603 $ (3,749,027) $ (5,697,900) $ (70,863,049) $ 13,934,098
Balance (in shares) at Dec. 31, 2022 27,044,900          
Balance at Dec. 31, 2022 $ 195,471 94,048,603 (3,749,027) (5,697,900) (70,863,049) 13,934,098
Issuance of common stock under equity incentive plan (in shares) 1,421,250          
Issuance of common stock under equity incentive plan $ 1,421 2,638,529 0 (2,444,054) 0 195,896
Deferred compensation amortization 0 0 0 308,676 0 308,676
Purchase of treasury stock costs 0 0 (8,529) 0 0 (8,529)
Net income (loss) $ 0 0 0 0 14,833 14,833
Balance (in shares) at Mar. 31, 2023 28,466,150          
Balance (in shares) at Dec. 31, 2022 27,044,900          
Balance at Dec. 31, 2022 $ 195,471 94,048,603 (3,749,027) (5,697,900) (70,863,049) 13,934,098
Net income (loss)           219,874
Balance (in shares) at Jun. 30, 2023 28,462,606          
Balance $ 196,892 96,687,132 (3,757,556) (7,833,278) (70,848,216) 14,444,974
Balance (in shares) at Mar. 31, 2023 28,466,150          
Balance at Mar. 31, 2023 $ 196,892 96,687,132 (3,757,556) (7,833,278) (70,848,216) 14,444,974
Issuance of common stock under equity incentive plan (in shares) 111,456          
Issuance of common stock under equity incentive plan $ 111 354,199 0 (34,452) 0 319,858
Deferred compensation amortization 0 0 0 343,123 0 343,123
Purchase of treasury stock costs 0 0 (10,507) 0 0 (10,507)
Net income (loss) $ 0 0 0 0 205,041 205,041
Reversal of deferred compensation amortization that did not vest (in shares) (115,000)          
Reversal of deferred compensation amortization that did not vest $ (115) (188,088) 0 103,091 0 (85,112)
Non-cash return of common stock $ 0 0 (156,162) 0 0 (156,162)
Balance (in shares) at Jun. 30, 2023 28,462,606          
Balance $ 196,888 96,853,243 (3,924,225) (7,421,516) (70,643,175) 15,061,215
Balance $ 197,087 97,479,830 (4,362,150) (6,907,775) (71,338,153) 15,068,839
Balance (in shares) at Dec. 31, 2023 28,671,606          
Balance at Dec. 31, 2023 $ 197,087 97,479,830 (4,362,150) (6,907,775) (71,338,153) 15,068,839
Issuance of common stock under equity incentive plan (in shares) 107,600          
Issuance of common stock under equity incentive plan $ 107 153,118 0 0 0 153,225
Deferred compensation amortization       346,047   346,047
Purchase of treasury stock costs 0 0 (44,823) 0 0 (44,823)
Net income (loss) $ 0 0 0 0 (250,188) (250,188)
Balance (in shares) at Mar. 31, 2024 28,779,206          
Balance (in shares) at Dec. 31, 2023 28,671,606          
Balance at Dec. 31, 2023 $ 197,087 97,479,830 (4,362,150) (6,907,775) (71,338,153) 15,068,839
Net income (loss)           (174,696)
Balance (in shares) at Jun. 30, 2024 29,764,435          
Balance $ 197,194 97,632,948 (4,406,973) (6,561,728) (71,588,341) 15,273,100
Balance (in shares) at Mar. 31, 2024 28,779,206          
Balance at Mar. 31, 2024 $ 197,194 97,632,948 (4,406,973) (6,561,728) (71,588,341) 15,273,100
Issuance of common stock under equity incentive plan (in shares) 994,049          
Issuance of common stock under equity incentive plan $ 994 1,610,320 0 (1,497,300) 0 114,014
Deferred compensation amortization       346,048   346,048
Purchase of treasury stock costs 0 0 (104,946) 0 0 (104,946)
Net income (loss) $ 0 0 0 0 75,492 75,492
Issuance of common stock under employee stock purchase plan (in shares) 6,180          
Issuance of common stock under employee stock purchase plan $ 6 10,504 0 0 0 10,510
Reversal of deferred compensation amortization that did not vest (in shares) (15,000)          
Reversal of deferred compensation amortization that did not vest $ (15) (31,305) 0 31,320 0 0
Balance (in shares) at Jun. 30, 2024 29,764,435          
Balance $ 198,179 $ 99,222,467 $ (4,511,919) $ (7,681,660) $ (71,512,849) $ 15,714,218