XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 26,807,145          
Balance at Dec. 31, 2021 $ 195,235 $ 93,100,129 $ (2,404,458) $ (6,842,195) $ (65,379,805) $ 18,668,906
Issuance of common stock under equity incentive plan (in shares) 369,755          
Issuance of common stock under equity incentive plan $ 368 1,182,939 0 (166,329) 0 1,016,978
Warrant compensation cost $ 0 20,963 0 0 0 20,963
Reversal of deferred compensation amortization that did not vest (in shares) (132,000)          
Reversal of deferred compensation amortization that did not vest $ (132) (255,428) 0 145,498 0 (110,062)
Deferred compensation amortization       1,165,126   1,165,126
Purchase of treasury stock 0 0 (1,344,569) 0 0 (1,344,569)
Net (loss) $ 0 0 0 0 (5,483,244) (5,483,244)
Balance (in shares) at Dec. 31, 2022 27,044,900          
Balance at Dec. 31, 2022 $ 195,471 94,048,603 (3,749,027) (5,697,900) (70,863,049) 13,934,098
Issuance of common stock under equity incentive plan (in shares) 1,731,506          
Issuance of common stock under equity incentive plan $ 1,731 3,619,315 0 (2,650,505) 0 970,541
Reversal of deferred compensation amortization that did not vest (in shares) (115,000)          
Reversal of deferred compensation amortization that did not vest $ (115) (188,088) 0 103,091 0 (85,112)
Deferred compensation amortization       1,337,539   1,337,539
Purchase of treasury stock 0 0 (456,961) 0 0 (456,961)
Net (loss) 0 0 0 0 (475,104) (475,104)
Non-cash return of treasury stock $ 0 0 (156,162) 0 0 (156,162)
Balance (in shares) at Dec. 31, 2023 28,661,406          
Balance at Dec. 31, 2023 $ 197,087 $ 97,479,830 $ (4,362,150) $ (6,907,775) $ (71,338,153) $ 15,068,839