XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 26,807,145          
Balance at Dec. 31, 2021 $ 195,235 $ 93,100,129 $ (2,404,458) $ (6,842,195) $ (65,379,805) $ 18,668,906
Issuance of common stock under equity incentive plan (in shares) 61,600          
Issuance of common stock under equity incentive plan $ 62 267,856 0 (12,330) 0 255,588
Deferred compensation amortization       295,092   295,092
Purchase of treasury stock costs 0 0 (66,494) 0 0 (66,494)
Net income (loss) 0 0 0 0 (1,622,270) (1,622,270)
Warrant compensation costs $ 0 8,985 0 0 0 8,985
Balance (in shares) at Mar. 31, 2022 26,868,745          
Balance at Mar. 31, 2022 $ 195,297 93,376,970 (2,470,952) (6,559,433) (67,002,075) 17,539,807
Balance (in shares) at Dec. 31, 2022 27,044,900          
Balance at Dec. 31, 2022 $ 195,471 94,048,603 (3,749,027) (5,697,900) (70,863,049) 13,934,098
Issuance of common stock under equity incentive plan (in shares) 1,421,250          
Issuance of common stock under equity incentive plan $ 1,421 2,638,529 0 (2,444,054) 0 195,896
Deferred compensation amortization       308,676   308,676
Purchase of treasury stock costs 0 0 (8,529) 0 0 (8,529)
Net income (loss) $ 0 0 0 0 14,833 14,833
Balance (in shares) at Mar. 31, 2023 28,466,150          
Balance at Mar. 31, 2023 $ 196,892 $ 96,687,132 $ (3,757,556) $ (7,833,278) $ (70,848,216) $ 14,444,974