XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 26,260,776          
Balance at Dec. 31, 2020 $ 194,692 $ 89,659,433 $ (2,165,721) $ (5,926,872) $ (65,058,171) $ 16,703,361
Issuance of common stock under equity incentive plan (in shares) 536,878          
Issuance of common stock under equity incentive plan $ 535 2,750,204 0 (2,168,347) 0 582,392
Warrant compensation cost $ 0 35,940 0 0 0 35,940
Cashless warrant exercise (in shares) 39,745          
Cashless warrant exercise $ 39 (39)        
Reversal of deferred compensation amortization that did not vest (in shares) (173,111)          
Reversal of deferred compensation amortization that did not vest $ (173) (345,267)   241,295   (104,145)
Issuance of common stock, private offering (in shares) 142,857          
Issuance of common stock, private offering $ 142 999,858 0 0 0 1,000,000
Deferred compensation amortization       1,011,729   1,011,729
Purchase of treasury stock costs 0 0 (238,737) 0 0 (238,737)
Net (loss) $ 0 0 0 0 (321,634) (321,634)
Balance (in shares) at Dec. 31, 2021 26,807,145          
Balance at Dec. 31, 2021 $ 195,235 93,100,129 (2,404,458) (6,842,195) (65,379,805) 18,668,906
Issuance of common stock under equity incentive plan (in shares) 369,755          
Issuance of common stock under equity incentive plan $ 368 1,182,939 0 (166,329) 0 1,016,978
Warrant compensation cost $ 0 20,963 0 0 0 20,963
Reversal of deferred compensation amortization that did not vest (in shares) (132,000)          
Reversal of deferred compensation amortization that did not vest $ (132) (255,428) 0 145,498 0 (110,062)
Deferred compensation amortization       1,165,126   1,165,126
Purchase of treasury stock costs 0 0 (1,344,569) 0 0 (1,344,569)
Net (loss) $ 0 0 0 0 (5,483,244) (5,483,244)
Balance (in shares) at Dec. 31, 2022 27,044,900          
Balance at Dec. 31, 2022 $ 195,471 $ 94,048,603 $ (3,749,027) $ (5,697,900) $ (70,863,049) $ 13,934,098