XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 26,260,776          
Balance at Dec. 31, 2020 $ 194,692 $ 89,659,433 $ (2,165,721) $ (5,926,872) $ (65,058,171) $ 16,703,361
Issuance of common stock under equity incentive plan (in shares) 51,000          
Issuance of common stock under equity incentive plan $ 51 120,484 0 0 0 120,535
Warrant compensation costs 0 8,985 0 0 0 8,985
Deferred compensation amortization 0 0 0 249,801 0 249,801
Purchase of treasury stock costs 0 0 (49,454) 0 0 (49,454)
Net (loss) $ 0 0 0 0 (720,252) (720,252)
Reversal of deferred compensation amortization that did not vest (in shares) (17,111)          
Reversal of deferred compensation amortization that did not vest $ (17) (48,599) 0 5,994 0 (42,622)
Cashless warrant exercise (in shares) 19,795          
Cashless warrant exercise $ 19 (19)        
Balance (in shares) at Mar. 31, 2021 26,314,460          
Balance at Mar. 31, 2021 $ 194,745 89,740,284 (2,215,175) (5,671,077) (65,778,423) 16,270,354
Balance (in shares) at Dec. 31, 2020 26,260,776          
Balance at Dec. 31, 2020 $ 194,692 89,659,433 (2,165,721) (5,926,872) (65,058,171) 16,703,361
Net (loss)           (360,535)
Balance (in shares) at Sep. 30, 2021 26,289,288          
Balance at Sep. 30, 2021 $ 194,746 89,702,612 (2,364,071) (4,954,584) (65,418,706) 17,159,997
Balance (in shares) at Mar. 31, 2021 26,314,460          
Balance at Mar. 31, 2021 $ 194,745 89,740,284 (2,215,175) (5,671,077) (65,778,423) 16,270,354
Issuance of common stock under equity incentive plan (in shares) 61,556          
Issuance of common stock under equity incentive plan $ 61 150,481 0 0 0 150,542
Warrant compensation costs 0 8,985 0 0 0 8,985
Deferred compensation amortization 0 0 0 245,847 0 245,847
Purchase of treasury stock costs 0 0 (29,810) 0 0 (29,810)
Net (loss) $ 0 0 0 0 218,483 218,483
Reversal of deferred compensation amortization that did not vest (in shares) (115,000)          
Reversal of deferred compensation amortization that did not vest $ (115) (237,085) 0 158,096 0 (79,104)
Balance (in shares) at Jun. 30, 2021 26,261,016          
Balance at Jun. 30, 2021 $ 194,691 89,662,665 (2,244,985) (5,267,134) (65,559,940) 16,785,297
Issuance of common stock under equity incentive plan (in shares) 49,322          
Issuance of common stock under equity incentive plan $ 76 108,146 0 20,785 0 129,007
Warrant compensation costs 0 8,985 0 0 0 8,985
Deferred compensation amortization 0 0 0 239,331 0 239,331
Purchase of treasury stock costs 0 0 (119,086) 0 0 (119,086)
Net (loss) $ 0 0 0 0 141,234 141,234
Reversal of deferred compensation amortization that did not vest (in shares) (41,000)          
Reversal of deferred compensation amortization that did not vest $ (41) (77,164) 0 52,434 0 (24,771)
Cashless warrant exercise (in shares) 19,950          
Cashless warrant exercise $ 20 (20) 0 0 0 0
Balance (in shares) at Sep. 30, 2021 26,289,288          
Balance at Sep. 30, 2021 $ 194,746 89,702,612 (2,364,071) (4,954,584) (65,418,706) 17,159,997
Balance (in shares) at Dec. 31, 2021 26,807,145          
Balance at Dec. 31, 2021 $ 195,235 93,100,129 (2,404,458) (6,842,195) (65,379,805) 18,668,906
Issuance of common stock under equity incentive plan (in shares) 61,600          
Issuance of common stock under equity incentive plan $ 62 267,856 0 (12,330) 0 255,588
Warrant compensation costs 0 8,985 0 0 0 8,985
Deferred compensation amortization       295,092   295,092
Purchase of treasury stock costs 0 0 (66,494) 0 0 (66,494)
Net (loss) $ 0 0 0 0 (1,622,270) (1,622,270)
Balance (in shares) at Mar. 31, 2022 26,868,745          
Balance at Mar. 31, 2022 $ 195,297 93,376,970 (2,470,952) (6,559,433) (67,002,075) 17,539,807
Balance (in shares) at Dec. 31, 2021 26,807,145          
Balance at Dec. 31, 2021 $ 195,235 93,100,129 (2,404,458) (6,842,195) (65,379,805) 18,668,906
Net (loss)           (5,332,385)
Balance (in shares) at Sep. 30, 2022 26,966,300          
Balance at Sep. 30, 2022 $ 195,391 93,811,189 (3,299,099) (5,992,070) (70,712,190) 14,003,221
Balance (in shares) at Mar. 31, 2022 26,868,745          
Balance at Mar. 31, 2022 $ 195,297 93,376,970 (2,470,952) (6,559,433) (67,002,075) 17,539,807
Issuance of common stock under equity incentive plan (in shares) 54,233          
Issuance of common stock under equity incentive plan $ 52 258,636 0 0 0 258,687
Warrant compensation costs 0 8,985 0 0 0 8,985
Deferred compensation amortization       293,942   293,942
Purchase of treasury stock costs 0 0 (480,095) 0 0 (480,095)
Net (loss) $ 0 0 0 0 (1,940,345) (1,940,345)
Reversal of deferred compensation amortization that did not vest (in shares) (85,000)          
Reversal of deferred compensation amortization that did not vest $ (85) (176,465)   97,621   (78,929)
Balance (in shares) at Jun. 30, 2022 26,837,978          
Balance at Jun. 30, 2022 $ 195,264 93,468,126 (2,951,047) (6,167,870) (68,942,420) 15,602,052
Issuance of common stock under equity incentive plan (in shares) 163,322          
Issuance of common stock under equity incentive plan $ 162 406,083 0 (154,000) 0 252,245
Warrant compensation costs 0 2,995 0 0 0 2,995
Deferred compensation amortization 0 0 0 291,963 0 291,963
Purchase of treasury stock costs 0 0 (348,052) 0 0 (348,052)
Net (loss) $ 0 0 0 0 (1,769,770) (1,769,770)
Reversal of deferred compensation amortization that did not vest (in shares) (35,000)          
Reversal of deferred compensation amortization that did not vest $ (35) (66,015) 0 37,837 0 (28,213)
Balance (in shares) at Sep. 30, 2022 26,966,300          
Balance at Sep. 30, 2022 $ 195,391 $ 93,811,189 $ (3,299,099) $ (5,992,070) $ (70,712,190) $ 14,003,221