XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Public Stock Offering [Member]
Common Stock [Member]
Public Stock Offering [Member]
Additional Paid-in Capital [Member]
Public Stock Offering [Member]
Treasury Stock [Member]
Public Stock Offering [Member]
Deferred Compensation, Share-based Payments [Member]
Public Stock Offering [Member]
Retained Earnings [Member]
Public Stock Offering [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
Deferred Compensation, Share-based Payments [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Deferred Compensation, Share-based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018                         17,129,680          
Balance at Dec. 31, 2018                         $ 185,561 $ 74,568,627 $ (1,813,546) $ (6,270,675) $ (57,036,241) $ 9,633,726
Issuance of common stock under equity incentive plan (in shares)                         62,222          
Issuance of common stock under equity incentive plan                         $ 62 58,551 58,613
Warrant compensation costs                         8,985 8,985
Deferred compensation amortization                         224,795 224,795
Purchase of treasury stock                         (21,822) (21,822)
Net (loss) for the period                         (1,072,889) (1,072,889)
Issuance of common stock (in shares) 769,230                                  
Issuance of common stock $ 769 $ 1,793,136 $ 1,793,905                        
Balance (in shares) at Mar. 31, 2019                         17,961,132          
Balance at Mar. 31, 2019                         $ 186,392 76,429,299 (1,835,368) (6,045,880) (58,109,130) 10,625,313
Balance (in shares) at Dec. 31, 2018                         17,129,680          
Balance at Dec. 31, 2018                         $ 185,561 74,568,627 (1,813,546) (6,270,675) (57,036,241) 9,633,726
Net (loss) for the period                                   (3,587,534)
Balance (in shares) at Sep. 30, 2019                         18,011,077          
Balance at Sep. 30, 2019                         $ 186,442 76,658,269 (1,866,130) (5,585,571) (60,623,775) 8,769,235
Balance (in shares) at Mar. 31, 2019                         17,961,132          
Balance at Mar. 31, 2019                         $ 186,392 76,429,299 (1,835,368) (6,045,880) (58,109,130) 10,625,313
Issuance of common stock under equity incentive plan (in shares)                         53,445          
Issuance of common stock under equity incentive plan                         $ 53 133,462 133,515
Warrant compensation costs                         8,985 8,985
Deferred compensation amortization                         222,585 222,585
Purchase of treasury stock                         (28,693) (28,693)
Net (loss) for the period                         (1,275,611) (1,275,611)
Reversal of deferred compensation amortization that did not vest (in shares)                         (6,000)          
Reversal of deferred compensation amortization that did not vest                         $ (6) (13,254) 13,260
Balance (in shares) at Jun. 30, 2019                         18,008,577          
Balance at Jun. 30, 2019                         $ 186,439 76,558,492 (1,864,061) (5,810,035) (59,384,741) 9,686,094
Issuance of common stock under equity incentive plan (in shares)                         2,500          
Issuance of common stock under equity incentive plan                         $ 3 92,483 92,486
Warrant compensation costs                         8,985 8,985
Deferred compensation amortization                         224,464 224,464
Purchase of treasury stock                         (2,069) (2,069)
Net (loss) for the period                         (1,239,034) (1,239,034)
Reversal of deferred compensation amortization that did not vest                         (1,691) (1,691)
Balance (in shares) at Sep. 30, 2019                         18,011,077          
Balance at Sep. 30, 2019                         $ 186,442 76,658,269 (1,866,130) (5,585,571) (60,623,775) 8,769,235
Balance (in shares) at Dec. 31, 2019                         18,224,577          
Balance at Dec. 31, 2019                         $ 186,656 77,055,273 (1,885,452) (5,636,154) (62,151,988) 7,568,335
Issuance of common stock under equity incentive plan (in shares)                         51,000          
Issuance of common stock under equity incentive plan                         $ 51 59,440 59,491
Warrant compensation costs                         8,985 8,985
Deferred compensation amortization                         228,219 228,219
Purchase of treasury stock                         (26,629) (26,629)
Net (loss) for the period                         (835,009) (835,009)
Balance (in shares) at Mar. 31, 2020                         18,275,577          
Balance at Mar. 31, 2020                         $ 186,707 77,123,698 (1,912,081) (5,407,935) (62,986,997) 7,003,392
Balance (in shares) at Dec. 31, 2019                         18,224,577          
Balance at Dec. 31, 2019                         $ 186,656 77,055,273 (1,885,452) (5,636,154) (62,151,988) 7,568,335
Net (loss) for the period                                   (3,059,195)
Balance (in shares) at Sep. 30, 2020                         25,887,785          
Balance at Sep. 30, 2020                         $ 194,318 88,392,782 (2,065,763) (5,793,116) (65,211,183) 15,517,038
Balance (in shares) at Mar. 31, 2020                         18,275,577          
Balance at Mar. 31, 2020                         $ 186,707 77,123,698 (1,912,081) (5,407,935) (62,986,997) 7,003,392
Issuance of common stock under equity incentive plan (in shares)                         1,500,544          
Issuance of common stock under equity incentive plan                         $ 1,500 1,641,304 (1,559,520) 83,284
Warrant compensation costs                         8,988 8,988
Deferred compensation amortization                         267,207 267,207
Purchase of treasury stock                         (55,819) (55,819)
Net (loss) for the period                         (1,288,169) (1,288,169)
Balance (in shares) at Jun. 30, 2020                         19,776,121          
Balance at Jun. 30, 2020                         $ 188,207 78,773,990 (1,967,900) (6,700,248) (64,275,166) 6,018,883
Issuance of common stock under equity incentive plan (in shares)                         32,323          
Issuance of common stock under equity incentive plan                         $ 32 149,961 149,993
Warrant compensation costs                         8,985 8,985
Deferred compensation amortization                         312,232 312,232
Purchase of treasury stock                         (97,863) (97,863)
Net (loss) for the period                         (936,017) (936,017)
Cashless warrant exercise (in shares)                         27,051          
Cashless warrant exercise                         $ 27 (27)
Reversal of deferred compensation amortization that did not vest (in shares)                         (450,000)          
Reversal of deferred compensation amortization that did not vest                         $ (450) (791,550) 594,900 (197,100)
Issuance of common stock (in shares) 4,705,883           1,796,407                      
Issuance of common stock $ 4,705 $ 7,253,220 $ 7,257,925 $ 1,797 $ 2,998,203 $ 3,000,000            
Balance (in shares) at Sep. 30, 2020                         25,887,785          
Balance at Sep. 30, 2020                         $ 194,318 $ 88,392,782 $ (2,065,763) $ (5,793,116) $ (65,211,183) $ 15,517,038