XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating activities    
Net income (loss) $ 69,072 $ (144,017)
Adjustments to reconcile net income (loss) to net cash (used in) operating activities    
Issuance of stock for services provided 0 10,000
Depreciation 431 1,273
Non-cash stock based compensation 87,192 133,650
Changes in current assets and current liabilities    
Accounts receivable 203,034 6,069
Prepaid expenses and other 3,295 (1,737)
Accounts payable and accrued expenses (36,207) (60,634)
Customer deposits payable (1,533,336) (773,926)
Deferred revenue (853) (3,066)
Net cash (used) by operating activities (1,207,372) (832,388)
Investing activities    
Purchases of property and equipment (1,659) 0
Other assets 10,000 (2,500)
Net cash provided (used) by investing activities 8,341 (2,500)
Financing Activities    
Payments on debt (300,000) 0
Net cash (used) by financing activities (300,000) 0
Change in cash and cash equivalents (1,499,031) (834,888)
Cash and cash equivalents, beginning of year 3,678,688 978,699
Cash and cash equivalents, end of year $ 2,179,657 $ 143,811