XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities:    
Numerator for basic and diluted earnings per share, net income (loss) available to common shareholders $ (286,583) $ (32,002)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 187,760 183,437
Amortization 40,785 40,784
Non-cash stock based compensation 207,920 287,689
Issuance of stock to consultant 19,000
Changes in current assets and current liabilities:    
Accounts receivable 56,918 122,858
Prepaid expenses and other (130,557) (177,806)
Other assets (28,763) 599
Accounts payable and accrued expenses 191,103 15,180
Deferred revenues 12,500
Net cash provided by operating activities: 238,583 472,239
Investing activities:    
Purchases of property and equipment (210,052) (107,954)
Note receivable (500,000) (200,000)
Net cash (used) by investing activities: (710,052) (307,954)
Financing activities:    
Purchases of treasury stock (30,964)
Net cash (used) by financing activities: (30,964)
Change in cash and cash equivalents (502,433) 164,285
Cash and cash equivalents, beginning of period 4,120,738 4,059,606
Cash and cash equivalents, end of period 3,618,305 4,223,891
Supplemental disclosure of cash flow information:    
Interest
Income taxes $ 7,000