XML 55 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Activities    
Net (loss) $ (5,115,747) $ (3,775,815)
Adjustments to reconcile net (loss) to net cash (used) by operating activities:    
Depreciation 1,022,520 875,638
Amortization 1,000,000 1,000,000
Provision for loss on note receivable 108,750 36,250
Non-cash stock-based compensation 1,292,419 1,251,779
Amortization of warrant costs 35,940 8,985
Issuance of stock to consultant 0 7,911
Changes in operating assets and liabilities:    
Accounts receivable (59,646) (244,681)
Prepaid expenses and other (81,853) 75,223
Operating lease right-of-use assets (2,480,902)  
Other assets (97,298) (149,192)
Accounts payable and accrued expenses 619,505 42,574
Operating lease liabilities 2,635,797  
Prepaid card load obligations (7,045) 346,802
Merchant reserves (2,628,899) (2,331,665)
Deferred revenue 103,529 20,000
Deferred rent (79,748) 79,748
Net cash (used) by operating activities (3,732,678) (2,756,443)
Investing Activities    
Purchases of property and equipment (647,383) (703,112)
Repayment of note receivable 0 5,000
Net cash (used) by investing activities (647,383) (698,112)
Financing Activities    
Proceeds from public offering, net of expenses 1,793,905 0
Purchases of treasury stock (71,906) (982,487)
Net cash (used) provided by financing activities 1,721,999 (982,487)
Change in cash, cash equivalents and merchant reserves (2,658,062) (4,437,042)
Cash, cash equivalents, prepaid card loads and merchant reserves, beginning of year 15,340,980 19,778,022
Cash, Cash Equivalents, Prepaid Card Load Assets and Merchant Reserves, End of Year 12,682,918 15,340,980
Supplemental disclosures of cash flow information    
Interest 0 0
Income taxes 82,206 49,000
Non-cash transactions:    
Issuance of deferred stock compensation $ 273,000 $ 303,750