XML 62 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets
Significant components of the Company’s deferred tax asset are as follows at December 31:
 
 
 
2019
 
2018
Deferred tax assets:
 
 

 
 

Net operating loss carryforwards
 
$
10,753,000

 
$
9,504,000

Depreciation and amortization
 
668,000

 
494,000

Non-cash compensation
 
(69,000
)
 
270,000

Other
 
46,000

 
28,000

Valuation Allowance
 
(10,004,000
)
 
(8,902,000
)
Deferred tax asset
 
$
1,394,000

 
$
1,394,000

Schedule of Components of Income Tax Expense
The tax provision for federal and state income tax is as follows for the years ended December 31:
 
 
 
2019
 
2018
Current provision:
 
 

 
 

Federal
 
$

 
$

State
 
101,888

 
77,780

 
 
101,888

 
77,780

 
 
 
 
 
Deferred provision:
 
 

 
 

Federal expense
 

 

 
 
 
 
 
Expense for income taxes
 
$
101,888

 
$
77,780

Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of federal income tax computed at the U.S. federal statutory tax rates to total income tax expense is as follows for the years ended December 31:
 
 
 
2019
 
2018
Income tax (benefit) at 21%
 
$
(1,074,000
)
 
$
(793,000
)
Change in valuation allowance
 
1,102,000

 
(659,000
)
Permanent and other differences
 
(28,000
)
 
1,452,000

Deferred tax impact of enacted tax rate and law changes
 

 

Alternative minimum tax and state taxes
 
101,888

 
77,780

 
 
 
 
 
Income tax expense
 
$
101,888

 
$
77,780