XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities:    
Net (loss) $ (3,587,534) $ (2,899,410)
Adjustments to reconcile net (loss) to net cash (used) by operating activities:    
Depreciation 725,291 639,164
Amortization 750,000 750,000
Provision for loss on note receivable 0 72,500
Non-cash stock based compensation 954,770 961,893
Issuance of stock to consultant for services 0 7,911
Amortization of warrant costs 26,955 0
Changes in current assets and current liabilities:    
Accounts receivable 55,504 (177,808)
Prepaid expenses and other (111,230) (2,385)
Operating lease right-of-use assets (2,547,803)  
Other assets (26,665) (146,194)
Accounts payable and accrued expenses 294,717 (45,444)
Operating lease liabilities 2,700,742  
Prepaid card load obligations 189,854 207,659
Merchant reserves (2,443,899) (1,374,906)
Deferred revenue 116,765 35,000
Deferred rent (79,748) 58,457
Net cash (used) by operating activities (2,982,281) (1,913,563)
Investing activities:    
Purchases of property and equipment (536,405) (584,198)
Notes receivable 0 5,000
Net cash (used) by investing activities (536,405) (579,198)
Financing activities:    
Proceeds from public offering, net of expenses 1,793,905 0
Purchases of treasury stock (52,584) (966,383)
Net cash provided (used) by financing activities 1,741,321 (966,383)
Change in cash, cash equivalents, prepaid card load assets and merchant reserves (1,777,365) (3,459,144)
Cash, cash equivalents, prepaid card load assets and merchant reserves, beginning of period 15,340,980 19,778,022
Cash, Cash Equivalents, Prepaid Card Load Assets and Merchant Reserves, End of Period 13,563,615 16,318,878
Supplemental disclosure of cash flow information:    
Interest 0 0
Income taxes $ 82,206 $ 49,000