XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets
Significant components of the Company’s deferred tax assets and liabilities are as follows at December 31:
 
 
 
2018
 
2017
Deferred tax assets:
 
 

 
 

Net operating loss carryforwards
 
$
9,504,000

 
$
8,665,000

Depreciation and amortization
 
494,000

 
322,000

Non-cash compensation
 
270,000

 
627,000

Other
 
28,000

 
23,000

Valuation Allowance
 
(8,902,000
)
 
(8,243,000
)
Deferred tax asset
 
$
1,394,000

 
$
1,394,000

Schedule of Components of Income Tax Expense
The tax provision for federal and state income tax is as follows for the year ended December 31:
 
 
 
2018
 
2017
Current provision:
 
 

 
 

Federal
 
$

 
$

State
 
77,780

 
47,316

 
 
77,780

 
47,316

 
 
 
 
 
Deferred provision:
 
 

 
 

Federal expense
 

 
227,000

 
 
 
 
 
Expense for income taxes
 
$
77,780

 
$
274,316

Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of federal income tax computed at the U.S. federal statutory tax rates to total income tax expense (benefit) is as follows for the year ended December 31:
 
 
 
2018
 
2017
Income tax expense (benefit) at 21% for 2018 and 34% for 2017
 
$
(793,000
)
 
$
(1,023,000
)
Change in valuation allowance
 
(659,000
)
 
4,427,000

Permanent and other differences
 
1,452,000

 
(2,557,000
)
Deferred tax impact of enacted tax rate and law changes
 

 
(620,000
)
Alternative minimum tax and state taxes
 
77,780

 
47,316

 
 
 
 
 
Income tax expense (benefit)
 
$
77,780

 
$
274,316