XML 82 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets
Significant components of the Company’s deferred tax assets and liabilities are as follows at December 31:
 
 
 
2017
 
2016
Deferred tax assets:
 
 

 
 

Net operating loss carryforwards
 
$
8,665,000

 
$
13,676,000

Depreciation and amortization
 
322,000

 
313,000

Non-cash compensation
 
627,000

 
279,000

Other
 
23,000

 
23,000

Valuation Allowance
 
(8,243,000
)
 
(12,670,000
)
Deferred tax asset
 
$
1,394,000

 
$
1,621,000

Schedule of Components of Income Tax Expense
The tax provision for federal and state income tax is as follows for the year ended December 31:
 
 
 
2017
 
2016
Current provision:
 
 

 
 

Federal
 
$

 
$

State
 
47,316

 
32,668

 
 
47,316

 
32,668

 
 
 
 
 
Deferred provision:
 
 

 
 

Federal expense
 
227,000

 

 
 
 
 
 
Expense for income taxes
 
$
274,316

 
$
32,668

Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of federal income tax computed at the U.S. federal statutory tax rates to total income tax expense (benefit) is as follows for the year ended December 31:
 
 
 
2017
 
2016
Income tax expense (benefit) at 34%
 
$
(1,023,000
)
 
$
(407,000
)
Change in valuation allowance
 
4,427,000

 
331,000

Permanent and other differences
 
(2,557,000
)
 
76,000

Deferred tax impact of enacted tax rate and law changes
 
(620,000
)
 

Alternative minimum tax and Texas margin tax
 
47,316

 
32,668

 
 
 
 
 
Income tax expense (benefit)
 
$
274,316

 
$
32,668