XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
AC2 Solutions, Inc.  
Business Acquisition [Line Items]  
Summary of Total Preliminary Purchase Price Allocation of Acquired Assets And Liabilities

The following is the total preliminary purchase price allocation on estimated purchase consideration based on information available as of September 30, 2016 (in thousands):

 

 

 

Amount

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

78

 

Accounts receivable

 

 

100

 

Other current assets

 

 

63

 

Intangible assets

 

 

6,710

 

Goodwill

 

 

8,243

 

Total assets acquired

 

 

15,194

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Accrued liabilities

 

 

136

 

Current portion of deferred revenue

 

 

74

 

Deferred tax liability

 

 

2,666

 

Total liabilities assumed

 

 

2,876

 

Net assets acquired

 

$

12,318

 

 

Summary of Intangible Assets Purchased and Economic Useful Life

Intangible assets acquired from the acquisition include customer relationships, which are amortized on a double-declining basis, technologies, patents and a non-competition agreement, which are amortized on a straight-line basis and in-process research and development which has an initial indefinite life and is expected to be amortized once technical feasibility is established. The fair values of the intangible assets were determined primarily using the income approach and the discount rates range from 20% to 25%. The following sets forth the intangible assets purchased as part of the AC2 acquisition and their respective preliminary estimated economic useful life at the date of the acquisition (in thousands, except useful life):

 

 

 

Amount

 

 

Economic Useful Life (in years)

 

Customer relationships

 

$

710

 

 

 

8

 

Technology

 

 

321

 

 

 

5

 

In-process research and development

 

 

3,014

 

 

Indefinite

 

Patents

 

 

2,641

 

 

 

12

 

Non-competition agreement

 

 

24

 

 

 

2

 

Total intangible assets

 

$

6,710

 

 

 

 

 

 

Attensity, Inc  
Business Acquisition [Line Items]  
Summary of Total Preliminary Purchase Price Allocation of Acquired Assets And Liabilities

The following is the total purchase price allocation as of September 30, 2016  (in thousands):

 

 

 

Amount

 

Assets acquired:

 

 

 

 

Property, plant and equipment and other assets

 

$

290

 

Intangible assets

 

 

4,917

 

Goodwill

 

 

1,525

 

Total assets acquired

 

 

6,732

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Current portion of deferred revenue

 

 

157

 

Long-term portion of deferred revenue

 

 

25

 

Total liabilities assumed

 

 

182

 

Net assets acquired

 

$

6,550

 

 

Summary of Intangible Assets Purchased and Economic Useful Life

Intangible assets acquired from the acquisition include customer relationships, which are amortized on a double-declining basis, technologies and patents, which are amortized on a straight-line basis and in-process research and development which has an initial indefinite life and is expected to be amortized once technical feasibility is established. The fair values of the intangible assets were determined primarily using the income approach and the discount rates range from 25% - 30%. The following sets forth the intangible assets purchased as part of the Attensity acquisition and their respective preliminary estimated economic useful life at the date of the acquisition (in thousands, except useful life):

 

 

 

Amount

 

 

Economic Useful Life (in years)

 

Customer relationships

 

$

140

 

 

 

5

 

Technology

 

 

141

 

 

 

5

 

In-process research and development

 

 

3,193

 

 

Indefinite

 

Patents

 

 

1,443

 

 

 

8

 

Total intangible assets

 

$

4,917