x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
New York | 16-0468020 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
P.O. Box 4505, 45 Glover Avenue Norwalk, Connecticut | 06856-4505 | |
(Address of principal executive offices) | (Zip Code) |
Class | Outstanding at March 31, 2013 | |
Common Stock, $1 par value | 1,227,902,772 shares |
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
Three Months Ended March 31, | ||||||||
(in millions, except per-share data) | 2013 | 2012 | ||||||
Revenues | ||||||||
Sales | $ | 1,446 | $ | 1,588 | ||||
Outsourcing, maintenance and rentals | 3,793 | 3,767 | ||||||
Financing | 117 | 148 | ||||||
Total Revenues | 5,356 | 5,503 | ||||||
Costs and Expenses | ||||||||
Cost of sales | 948 | 1,052 | ||||||
Cost of outsourcing, maintenance and rentals | 2,758 | 2,690 | ||||||
Cost of financing | 43 | 53 | ||||||
Research, development and engineering expenses | 154 | 173 | ||||||
Selling, administrative and general expenses | 1,057 | 1,068 | ||||||
Restructuring and asset impairment charges | (7 | ) | 17 | |||||
Amortization of intangible assets | 83 | 82 | ||||||
Other expenses, net | 15 | 55 | ||||||
Total Costs and Expenses | 5,051 | 5,190 | ||||||
Income before Income Taxes and Equity Income | 305 | 313 | ||||||
Income tax expense | 52 | 77 | ||||||
Equity in net income of unconsolidated affiliates | 47 | 40 | ||||||
Net Income | 300 | 276 | ||||||
Less: Net income attributable to noncontrolling interests | 4 | 7 | ||||||
Net Income Attributable to Xerox | $ | 296 | $ | 269 | ||||
Basic Earnings per Share | $ | 0.24 | $ | 0.20 | ||||
Diluted Earnings per Share | $ | 0.23 | $ | 0.19 |
Three Months Ended March 31, | ||||||||
(in millions) | 2013 | 2012 | ||||||
Net income | $ | 300 | $ | 276 | ||||
Less: Net income attributable to noncontrolling interest | 4 | 7 | ||||||
Net Income Attributable to Xerox | 296 | 269 | ||||||
Other Comprehensive (Loss) Income, Net(1): | ||||||||
Translation adjustments, net | (363 | ) | 160 | |||||
Unrealized losses, net | (8 | ) | (43 | ) | ||||
Changes in defined benefit plans, net | 103 | (54 | ) | |||||
Other Comprehensive (Loss) Income, Net | (268 | ) | 63 | |||||
Less: Other comprehensive income, net attributable to noncontrolling interests | — | 1 | ||||||
Other Comprehensive (Loss) Income, Net Attributable to Xerox | (268 | ) | 62 | |||||
Comprehensive Income, Net | 32 | 339 | ||||||
Less: Comprehensive income, net attributable to noncontrolling interests | 4 | 8 | ||||||
Comprehensive Income, Net Attributable to Xerox | $ | 28 | $ | 331 |
(in millions, except share data in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 993 | $ | 1,246 | ||||
Accounts receivable, net | 3,065 | 2,866 | ||||||
Billed portion of finance receivables, net | 150 | 152 | ||||||
Finance receivables, net | 1,741 | 1,836 | ||||||
Inventories | 1,096 | 1,011 | ||||||
Other current assets | 1,215 | 1,162 | ||||||
Total current assets | 8,260 | 8,273 | ||||||
Finance receivables due after one year, net | 3,213 | 3,325 | ||||||
Equipment on operating leases, net | 520 | 535 | ||||||
Land, buildings and equipment, net | 1,523 | 1,556 | ||||||
Investments in affiliates, at equity | 1,332 | 1,381 | ||||||
Intangible assets, net | 2,724 | 2,783 | ||||||
Goodwill | 8,993 | 9,062 | ||||||
Deferred tax assets, long-term | 697 | 763 | ||||||
Other long-term assets | 2,303 | 2,337 | ||||||
Total Assets | $ | 29,565 | $ | 30,015 | ||||
Liabilities and Equity | ||||||||
Short-term debt and current portion of long-term debt | $ | 1,107 | $ | 1,042 | ||||
Accounts payable | 1,656 | 1,913 | ||||||
Accrued compensation and benefits costs | 786 | 741 | ||||||
Unearned income | 448 | 438 | ||||||
Other current liabilities | 1,630 | 1,776 | ||||||
Total current liabilities | 5,627 | 5,910 | ||||||
Long-term debt | 7,432 | 7,447 | ||||||
Pension and other benefit liabilities | 2,876 | 2,958 | ||||||
Post-retirement medical benefits | 894 | 909 | ||||||
Other long-term liabilities | 741 | 778 | ||||||
Total Liabilities | 17,570 | 18,002 | ||||||
Series A Convertible Preferred Stock | 349 | 349 | ||||||
Common stock | 1,228 | 1,239 | ||||||
Additional paid-in capital | 5,560 | 5,622 | ||||||
Treasury stock, at cost | — | (104 | ) | |||||
Retained earnings | 8,208 | 7,991 | ||||||
Accumulated other comprehensive loss | (3,495 | ) | (3,227 | ) | ||||
Xerox shareholders’ equity | 11,501 | 11,521 | ||||||
Noncontrolling interests | 145 | 143 | ||||||
Total Equity | 11,646 | 11,664 | ||||||
Total Liabilities and Equity | $ | 29,565 | $ | 30,015 | ||||
Shares of common stock issued | 1,227,903 | 1,238,696 | ||||||
Treasury stock | — | (14,924 | ) | |||||
Shares of common stock outstanding | 1,227,903 | 1,223,772 |
Three Months Ended March 31, | ||||||||
(in millions) | 2013 | 2012 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 300 | $ | 276 | ||||
Adjustments required to reconcile net income to cash flows from operating activities: | ||||||||
Depreciation and amortization | 329 | 313 | ||||||
Provision for receivables | 26 | 27 | ||||||
Provision for inventory | 9 | 10 | ||||||
Undistributed equity in net income of unconsolidated affiliates | (47 | ) | (31 | ) | ||||
Stock-based compensation | 31 | 31 | ||||||
Restructuring and asset impairment charges | (7 | ) | 17 | |||||
Payments for restructurings | (38 | ) | (39 | ) | ||||
Contributions to defined benefit pension plans | (45 | ) | (79 | ) | ||||
Increase in accounts receivable and billed portion of finance receivables | (363 | ) | (452 | ) | ||||
Collections of deferred proceeds from sales of receivables | 115 | 96 | ||||||
Increase in inventories | (107 | ) | (34 | ) | ||||
Increase in equipment on operating leases | (59 | ) | (67 | ) | ||||
Decrease in finance receivables | 96 | 164 | ||||||
Increase in other current and long-term assets | (99 | ) | (101 | ) | ||||
Decrease in accounts payable and accrued compensation | (94 | ) | (144 | ) | ||||
Decrease in other current and long-term liabilities | (66 | ) | (35 | ) | ||||
Net change in income tax assets and liabilities | 17 | 43 | ||||||
Net change in derivative assets and liabilities | (47 | ) | 21 | |||||
Other operating, net | (38 | ) | (31 | ) | ||||
Net cash used in operating activities | (87 | ) | (15 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Cost of additions to land, buildings and equipment | (85 | ) | (91 | ) | ||||
Proceeds from sales of land, buildings and equipment | 3 | 4 | ||||||
Cost of additions to internal use software | (22 | ) | (37 | ) | ||||
Acquisitions, net of cash acquired | (53 | ) | (87 | ) | ||||
Other investing, net | 4 | (3 | ) | |||||
Net cash used in investing activities | (153 | ) | (214 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net proceeds on debt | 57 | 998 | ||||||
Common stock dividends | (52 | ) | (57 | ) | ||||
Preferred stock dividends | (6 | ) | (6 | ) | ||||
Proceeds from issuances of common stock | 22 | 7 | ||||||
Excess tax benefits from stock-based compensation | 1 | — | ||||||
Payments to acquire treasury stock, including fees | (10 | ) | (50 | ) | ||||
Repurchases related to stock-based compensation | (10 | ) | — | |||||
Distributions to noncontrolling interests | (3 | ) | (57 | ) | ||||
Net cash (used in) provided by financing activities | (1 | ) | 835 | |||||
Effect of exchange rate changes on cash and cash equivalents | (12 | ) | 6 | |||||
(Decrease) increase in cash and cash equivalents | (253 | ) | 612 | |||||
Cash and cash equivalents at beginning of period | 1,246 | 902 | ||||||
Cash and Cash Equivalents at End of Period | $ | 993 | $ | 1,514 |
• | Business Process Outsourcing (BPO) |
• | Document Outsourcing (which includes Managed Print Services) (DO) |
• | Information Technology Outsourcing (ITO) |
• | “Entry,” which includes A4 devices and desktop printers; to |
• | “Mid-range,” which includes A3 devices that generally serve workgroup environments in midsize to large enterprises and includes products that fall into the following market categories: Color 41+ ppm priced at less than $100K and Light Production 91+ ppm priced at less than $100K; to |
• | “High-end,” which includes production printing and publishing systems that generally serve the graphic communications marketplace and large enterprises. |
Three Months Ended March 31, | |||||||
Segment Revenue | Segment Profit (Loss) | ||||||
2013 | |||||||
Services | $ | 2,920 | $ | 273 | |||
Document Technology | 2,135 | 187 | |||||
Other | 301 | (65 | ) | ||||
Total | $ | 5,356 | $ | 395 | |||
2012 | |||||||
Services | $ | 2,821 | $ | 263 | |||
Document Technology | 2,338 | 245 | |||||
Other | 344 | (52 | ) | ||||
Total | $ | 5,503 | $ | 456 |
Three Months Ended March 31, | ||||||||
Reconciliation to Pre-tax Income | 2013 | 2012 | ||||||
Segment Profit | $ | 395 | $ | 456 | ||||
Reconciling items: | ||||||||
Restructuring and asset impairment charges | 7 | (17 | ) | |||||
Restructuring charges of Fuji Xerox | (4 | ) | (4 | ) | ||||
Amortization of intangible assets | (83 | ) | (82 | ) | ||||
Litigation matters (Q1 2013 only) | 37 | — | ||||||
Equity in net income of unconsolidated affiliates | (47 | ) | (40 | ) | ||||
Pre-tax Income | $ | 305 | $ | 313 |
March 31, 2013 | December 31, 2012 | |||||||
Amounts billed or billable | $ | 2,825 | $ | 2,639 | ||||
Unbilled amounts | 349 | 335 | ||||||
Allowance for doubtful accounts | (109 | ) | (108 | ) | ||||
Accounts Receivable, Net | $ | 3,065 | $ | 2,866 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Accounts receivable sales | $ | 854 | $ | 875 | |||
Deferred proceeds | 115 | 147 | |||||
Loss on sales of accounts receivable | 4 | 6 | |||||
Estimated increase (decrease) to operating cash flows(1) | 16 | (68 | ) |
(1) | Represents the difference between current and prior year fourth quarter receivable sales adjusted for the effects of: (i) the deferred proceeds, (ii) collections prior to the end of the quarter and (iii) currency. |
Allowance for Credit Losses: | United States | Canada | Europe | Other(3) | Total | |||||||||||||||
Balance at December 31, 2012 | $ | 50 | $ | 31 | $ | 85 | $ | 4 | $ | 170 | ||||||||||
Provision | 2 | 2 | 9 | — | 13 | |||||||||||||||
Charge-offs | (2 | ) | (4 | ) | (15 | ) | — | (21 | ) | |||||||||||
Recoveries and other(1) | 1 | — | (3 | ) | — | (2 | ) | |||||||||||||
Balance at March 31, 2013 | 51 | 29 | 76 | 4 | 160 | |||||||||||||||
Finance receivables as of March 31, 2013 collectively evaluated for impairment(2) | $ | 1,991 | $ | 756 | $ | 2,304 | $ | 211 | $ | 5,262 | ||||||||||
Balance at December 31, 2011 | $ | 75 | $ | 33 | $ | 91 | $ | 2 | $ | 201 | ||||||||||
Provision | 2 | 1 | 12 | — | 15 | |||||||||||||||
Charge-offs | (4 | ) | (3 | ) | (12 | ) | — | (19 | ) | |||||||||||
Recoveries and other(1) | 1 | 2 | 2 | 1 | 6 | |||||||||||||||
Balance at March 31, 2012 | 74 | 33 | 93 | 3 | 203 | |||||||||||||||
Finance receivables as of March 31, 2012 collectively evaluated for impairment(2) | $ | 2,889 | $ | 829 | $ | 2,614 | $ | 136 | $ | 6,468 |
(1) | Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations. |
(2) | Total Finance receivables exclude residual values of $2 and $5, and the allowance for credit losses of $160 and $203 at March 31, 2013 and 2012, respectively. |
(3) | Includes developing market countries and smaller units. |
• | Investment grade: This rating includes accounts with excellent to good business credit, asset quality and the capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The rating generally equates to a Standard & Poors (S&P) rating of BBB- or better. Loss rates in this category are normally minimal at less than 1%. |
• | Non-investment grade: This rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated with this customer class, we believe the risk is somewhat mitigated by the fact that our leases are fairly well dispersed across a large and diverse customer base. In addition, the higher loss rates are largely offset by the higher rates of return we obtain on such leases. Loss rates in this category are generally in the range of 2% to 4%. |
• | Substandard: This rating includes accounts that have marginal credit risk such that the customer’s ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments, personal guarantees and etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade status when the lease was originated. Accordingly, there is a distinct possibility for a loss of principal and interest or customer default. The loss rates in this category are around 10%. |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||
Investment Grade | Non-investment Grade | Substandard | Total Finance Receivables | Investment Grade | Non-investment Grade | Substandard | Total Finance Receivables | ||||||||||||||||||||||||
Finance and other services | $ | 259 | $ | 150 | $ | 65 | $ | 474 | $ | 252 | $ | 147 | $ | 59 | $ | 458 | |||||||||||||||
Government and education | 722 | 15 | 5 | 742 | 750 | 15 | 4 | 769 | |||||||||||||||||||||||
Graphic arts | 103 | 80 | 123 | 306 | 92 | 90 | 137 | 319 | |||||||||||||||||||||||
Industrial | 113 | 40 | 16 | 169 | 115 | 31 | 17 | 163 | |||||||||||||||||||||||
Healthcare | 105 | 26 | 21 | 152 | 109 | 37 | 14 | 160 | |||||||||||||||||||||||
Other | 72 | 33 | 43 | 148 | 70 | 39 | 34 | 143 | |||||||||||||||||||||||
Total United States | 1,374 | 344 | 273 | 1,991 | 1,388 | 359 | 265 | 2,012 | |||||||||||||||||||||||
Finance and other services | 140 | 111 | 35 | 286 | 151 | 116 | 40 | 307 | |||||||||||||||||||||||
Government and education | 109 | 11 | 2 | 122 | 117 | 10 | 2 | 129 | |||||||||||||||||||||||
Graphic arts | 38 | 33 | 27 | 98 | 37 | 34 | 30 | 101 | |||||||||||||||||||||||
Industrial | 65 | 40 | 24 | 129 | 66 | 40 | 29 | 135 | |||||||||||||||||||||||
Other | 71 | 39 | 11 | 121 | 75 | 43 | 11 | 129 | |||||||||||||||||||||||
Total Canada | 423 | 234 | 99 | 756 | 446 | 243 | 112 | 801 | |||||||||||||||||||||||
France | 266 | 286 | 121 | 673 | 274 | 294 | 134 | 702 | |||||||||||||||||||||||
U.K./Ireland | 194 | 142 | 46 | 382 | 215 | 155 | 50 | 420 | |||||||||||||||||||||||
Central(1) | 283 | 426 | 48 | 757 | 315 | 445 | 56 | 816 | |||||||||||||||||||||||
Southern(2) | 127 | 209 | 68 | 404 | 139 | 230 | 73 | 442 | |||||||||||||||||||||||
Nordics(3) | 45 | 40 | 3 | 88 | 49 | 36 | 9 | 94 | |||||||||||||||||||||||
Total Europe | 915 | 1,103 | 286 | 2,304 | 992 | 1,160 | 322 | 2,474 | |||||||||||||||||||||||
Other | 160 | 45 | 6 | 211 | 148 | 39 | 7 | 194 | |||||||||||||||||||||||
Total | $ | 2,872 | $ | 1,726 | $ | 664 | $ | 5,262 | $ | 2,974 | $ | 1,801 | $ | 706 | $ | 5,481 |
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
(2) | Italy, Greece, Spain and Portugal. |
(3) | Sweden, Norway, Denmark and Finland. |
March 31, 2013 | |||||||||||||||||||||||||||
Current | 31-90 Days Past Due | >90 Days Past Due | Total Billed Finance Receivables | Unbilled Finance Receivables | Total Finance Receivables | Finance Receivables >90 Days and Accruing | |||||||||||||||||||||
Finance and other services | $ | 12 | $ | 2 | $ | 1 | $ | 15 | $ | 459 | $ | 474 | $ | 12 | |||||||||||||
Government and education | 20 | 5 | 3 | 28 | 714 | 742 | 31 | ||||||||||||||||||||
Graphic arts | 15 | 1 | — | 16 | 290 | 306 | 6 | ||||||||||||||||||||
Industrial | 5 | 1 | 1 | 7 | 162 | 169 | 6 | ||||||||||||||||||||
Healthcare | 4 | 1 | 1 | 6 | 146 | 152 | 6 | ||||||||||||||||||||
Other | 5 | 1 | — | 6 | 142 | 148 | 4 | ||||||||||||||||||||
Total United States | 61 | 11 | 6 | 78 | 1,913 | 1,991 | 65 | ||||||||||||||||||||
Canada | 4 | 3 | 1 | 8 | 748 | 756 | 30 | ||||||||||||||||||||
France | 8 | 1 | 3 | 12 | 661 | 673 | 50 | ||||||||||||||||||||
U.K./Ireland | (1 | ) | 1 | 2 | 2 | 380 | 382 | 6 | |||||||||||||||||||
Central(1) | 3 | 3 | 4 | 10 | 747 | 757 | 28 | ||||||||||||||||||||
Southern(2) | 24 | 5 | 13 | 42 | 362 | 404 | 65 | ||||||||||||||||||||
Nordics(3) | 1 | — | — | 1 | 87 | 88 | — | ||||||||||||||||||||
Total Europe | 35 | 10 | 22 | 67 | 2,237 | 2,304 | 149 | ||||||||||||||||||||
Other | 5 | 1 | 1 | 7 | 204 | 211 | — | ||||||||||||||||||||
Total | $ | 105 | $ | 25 | $ | 30 | $ | 160 | $ | 5,102 | $ | 5,262 | $ | 244 | |||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||
Current | 31-90 Days Past Due | >90 Days Past Due | Total Billed Finance Receivables | Unbilled Finance Receivables | Total Finance Receivables | Finance Receivables >90 Days and Accruing | |||||||||||||||||||||
Finance and other services | $ | 12 | $ | 3 | $ | 2 | $ | 17 | $ | 441 | $ | 458 | $ | 18 | |||||||||||||
Government and education | 21 | 5 | 3 | 29 | 740 | 769 | 42 | ||||||||||||||||||||
Graphic arts | 16 | 1 | 1 | 18 | 301 | 319 | 12 | ||||||||||||||||||||
Industrial | 5 | 2 | 1 | 8 | 155 | 163 | 6 | ||||||||||||||||||||
Healthcare | 6 | 2 | 1 | 9 | 151 | 160 | 9 | ||||||||||||||||||||
Other | 5 | 1 | 1 | 7 | 136 | 143 | 6 | ||||||||||||||||||||
Total United States | 65 | 14 | 9 | 88 | 1,924 | 2,012 | 93 | ||||||||||||||||||||
Canada | 2 | 3 | 2 | 7 | 794 | 801 | 30 | ||||||||||||||||||||
France | — | 5 | 1 | 6 | 696 | 702 | 22 | ||||||||||||||||||||
U.K./Ireland | 2 | — | 2 | 4 | 416 | 420 | 2 | ||||||||||||||||||||
Central(1) | 3 | 2 | 4 | 9 | 807 | 816 | 30 | ||||||||||||||||||||
Southern(2) | 20 | 8 | 14 | 42 | 400 | 442 | 72 | ||||||||||||||||||||
Nordics(3) | 1 | — | — | 1 | 93 | 94 | — | ||||||||||||||||||||
Total Europe | 26 | 15 | 21 | 62 | 2,412 | 2,474 | 126 | ||||||||||||||||||||
Other | 2 | 1 | — | 3 | 191 | 194 | — | ||||||||||||||||||||
Total | $ | 95 | $ | 33 | $ | 32 | $ | 160 | $ | 5,321 | $ | 5,481 | $ | 249 |
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
(2) | Italy, Greece, Spain and Portugal. |
(3) | Sweden, Norway, Denmark and Finland. |
March 31, 2013 | December 31, 2012 | ||||||
Finished goods | $ | 904 | $ | 844 | |||
Work-in-process | 69 | 61 | |||||
Raw materials | 123 | 106 | |||||
Total Inventories | $ | 1,096 | $ | 1,011 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Fuji Xerox | $ | 44 | $ | 37 | |||
Other investments | 3 | 3 | |||||
Total Equity in Net Income of Unconsolidated Affiliates | $ | 47 | $ | 40 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Summary of Operations: | |||||||
Revenues | $ | 3,028 | $ | 3,330 | |||
Costs and expenses | 2,784 | 3,084 | |||||
Income before income taxes | 244 | 246 | |||||
Income tax expense | 61 | 97 | |||||
Net Income | 183 | 149 | |||||
Less: Net income – noncontrolling interests | 1 | 1 | |||||
Net Income – Fuji Xerox | $ | 182 | $ | 148 | |||
Weighted Average Exchange Rate(1) | 92.64 | 79.72 |
(1) | Represents Yen/U.S. Dollar exchange rate used to translate. |
Severance and Related Costs | Lease Cancellation and Other Costs | Asset Impairments(2) | Total | ||||||||||||
Balance December 31, 2012 | $ | 123 | $ | 7 | $ | — | $ | 130 | |||||||
Restructuring provision | 1 | — | — | 1 | |||||||||||
Reversals of prior accruals | (8 | ) | — | — | (8 | ) | |||||||||
Net current period credits(1) | (7 | ) | — | — | (7 | ) | |||||||||
Charges against reserve and currency | (36 | ) | (1 | ) | — | (37 | ) | ||||||||
Balance at March 31, 2013 | $ | 80 | $ | 6 | $ | — | $ | 86 |
(1) | Represents net amount recognized within the Condensed Consolidated Statements of Income for the period shown. |
(2) | Charges associated with asset impairments represent the write-down of the related assets to their new cost basis and are recorded concurrently with the recognition of the provision. |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Charges against reserve | $ | (37 | ) | $ | (39 | ) | |
Asset impairment | — | 2 | |||||
Effects of foreign currency and other non-cash items | (1 | ) | (2 | ) | |||
Restructuring Cash Payments | $ | (38 | ) | $ | (39 | ) |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Services | $ | (2 | ) | $ | 3 | ||
Document Technology | (5 | ) | 17 | ||||
Other | — | (3 | ) | ||||
Total Net Restructuring Charges | $ | (7 | ) | $ | 17 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Interest expense(1) | $ | 104 | $ | 109 | |||
Interest income(2) | 120 | 151 |
(1) | Includes Equipment financing interest, as well as non-financing interest expense that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
(2) | Includes Finance income, as well as other interest income that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Net proceeds (payments) on short-term debt | $ | 36 | $ | (97 | ) | |||
Proceeds from issuance of long-term debt | 25 | 1,404 | ||||||
Payments on long-term debt | (4 | ) | (309 | ) | ||||
Net Proceeds on Debt | $ | 57 | $ | 998 |
• | Foreign currency-denominated assets and liabilities |
• | Forecasted purchases and sales in foreign currency |
Currency Hedged (Buy/Sell) | Gross Notional Value | Fair Value Asset (Liability)(1) | |||||
U.S. Dollar/Euro | $ | 493 | $ | 11 | |||
Japanese Yen/U.S. Dollar | 486 | (37 | ) | ||||
Japanese Yen/Euro | 359 | (17 | ) | ||||
Euro/U.K. Pound Sterling | 183 | (3 | ) | ||||
U.K. Pound Sterling/Euro | 149 | 3 | |||||
Canadian Dollar/Euro | 98 | — | |||||
Mexican Peso/U.S. Dollar | 72 | 3 | |||||
Euro/U.S. Dollar | 51 | (1 | ) | ||||
Indian Rupee/U.S. Dollar | 51 | 2 | |||||
Philippine Peso/U.S. Dollar | 39 | — | |||||
Euro/Peruvian Nuevo Sol | 23 | (1 | ) | ||||
U.S. Dollar/Canadian Dollar | 22 | — | |||||
Euro/Swiss Franc | 22 | — | |||||
Swedish Krona/Euro | 22 | — | |||||
All Other | 168 | — | |||||
Total Foreign Exchange Hedging | $ | 2,238 | $ | (40 | ) |
(1) | Represents the net receivable (payable) amount included in the Condensed Consolidated Balance Sheet at March 31, 2013. |
Designation of Derivatives | Balance Sheet Location | March 31, 2013 | December 31, 2012 | |||||||
Derivatives Designated as Hedging Instruments | ||||||||||
Foreign exchange contracts – forwards | Other current assets | $ | 11 | $ | 3 | |||||
Other current liabilities | (59 | ) | (51 | ) | ||||||
Net Designated Derivative Liability | $ | (48 | ) | $ | (48 | ) | ||||
Derivatives NOT Designated as Hedging Instruments | ||||||||||
Foreign exchange contracts – forwards | Other current assets | $ | 14 | $ | 8 | |||||
Other current liabilities | (6 | ) | (31 | ) | ||||||
Net Undesignated Derivative Asset (Liability) | $ | 8 | $ | (23 | ) | |||||
Summary of Derivatives | Total Derivative Assets | $ | 25 | $ | 11 | |||||
Total Derivative Liabilities | (65 | ) | (82 | ) | ||||||
Net Derivative Liability | $ | (40 | ) | $ | (71 | ) |
Derivatives in Cash Flow Hedging Relationships | Derivative Gain (Loss) Recognized in OCI (Effective Portion) Three Months Ended March 31, | Location of Derivative Gain (Loss) Reclassified from AOCI into Income (Effective Portion) | Gain (Loss) Reclassified from AOCI to Income (Effective Portion) Three Months Ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Foreign exchange contracts – forwards | $ | (34 | ) | $ | (44 | ) | Cost of sales | $ | (17 | ) | $ | 16 |
Derivatives NOT Designated as Hedging Instruments | Three Months Ended March 31, | |||||||||
Location of Derivative Gain (Loss) | 2013 | 2012 | ||||||||
Foreign exchange contracts – forwards | Other expense – Currency losses, net | $ | (15 | ) | $ | (18 | ) |
March 31, 2013 | December 31, 2012 | ||||||
Assets: | |||||||
Foreign exchange contracts-forwards | $ | 25 | $ | 11 | |||
Deferred compensation investments in cash surrender life insurance | 80 | 77 | |||||
Deferred compensation investments in mutual funds | 25 | 23 | |||||
Total | $ | 130 | $ | 111 | |||
Liabilities: | |||||||
Foreign exchange contracts-forwards | $ | 65 | $ | 82 | |||
Deferred compensation plan liabilities | 113 | 110 | |||||
Total | $ | 178 | $ | 192 |
March 31, 2013 | December 31, 2012 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Cash and cash equivalents | $ | 993 | $ | 993 | $ | 1,246 | $ | 1,246 | |||||||
Accounts receivable, net | 3,065 | 3,065 | 2,866 | 2,866 | |||||||||||
Short-term debt | 1,107 | 1,104 | 1,042 | 1,051 | |||||||||||
Long-term debt | 7,432 | 8,013 | 7,447 | 8,040 |
Pension Benefits | Retiree Health | ||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | ||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Components of Net Periodic Benefit Costs: | |||||||||||||||||||||||
Service cost | $ | 2 | $ | 30 | $ | 22 | $ | 21 | $ | 2 | $ | 2 | |||||||||||
Interest cost | 37 | 47 | 64 | 68 | 9 | 11 | |||||||||||||||||
Expected return on plan assets | (44 | ) | (53 | ) | (77 | ) | (76 | ) | — | — | |||||||||||||
Recognized net actuarial loss | 7 | 14 | 19 | 13 | 1 | — | |||||||||||||||||
Amortization of prior service credit | — | (6 | ) | — | — | (11 | ) | (10 | ) | ||||||||||||||
Recognized settlement loss | 48 | 16 | — | — | — | — | |||||||||||||||||
Defined Benefit Plans | 50 | 48 | 28 | 26 | 1 | 3 | |||||||||||||||||
Defined contribution plans | 19 | 8 | 7 | 8 | — | — | |||||||||||||||||
Net Periodic Benefit Cost | 69 | 56 | 35 | 34 | 1 | 3 | |||||||||||||||||
Other changes in plan assets and benefit obligations recognized in Other Comprehensive Income: | |||||||||||||||||||||||
Net actuarial gain | — | — | — | (1 | ) | — | — | ||||||||||||||||
Amortization of prior service credit | — | 6 | — | — | 11 | 10 | |||||||||||||||||
Amortization of net actuarial loss | (55 | ) | (30 | ) | (19 | ) | (13 | ) | (1 | ) | — | ||||||||||||
Total Recognized in Other Comprehensive Income(1) | (55 | ) | (24 | ) | (19 | ) | (14 | ) | 10 | 10 | |||||||||||||
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income | $ | 14 | $ | 32 | $ | 16 | $ | 20 | $ | 11 | $ | 13 |
(1) | Amounts represent the pre-tax effect included within Other comprehensive income. Refer to Note 15 - Other Comprehensive Income for related tax effects and the after-tax amounts. |
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | AOCL(1) | Xerox Shareholders’ Equity | Non- controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 1,239 | $ | 5,622 | $ | (104 | ) | $ | 7,991 | $ | (3,227 | ) | $ | 11,521 | $ | 143 | $ | 11,664 | |||||||||||||
Comprehensive income (loss), net | — | — | — | 296 | (268 | ) | 28 | 4 | 32 | ||||||||||||||||||||||
Cash dividends declared- common stock(2) | — | — | — | (73 | ) | — | (73 | ) | — | (73 | ) | ||||||||||||||||||||
Cash dividends declared - preferred stock(3) | — | — | — | (6 | ) | — | (6 | ) | — | (6 | ) | ||||||||||||||||||||
Stock option and incentive plans, net | 5 | 36 | — | — | — | 41 | — | 41 | |||||||||||||||||||||||
Payments to acquire treasury stock, including fees | — | — | (10 | ) | — | — | (10 | ) | — | (10 | ) | ||||||||||||||||||||
Cancellation of treasury stock | (16 | ) | (98 | ) | 114 | — | — | — | — | — | |||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (2 | ) | (2 | ) | |||||||||||||||||||||
Balance at March 31, 2013 | $ | 1,228 | $ | 5,560 | $ | — | $ | 8,208 | $ | (3,495 | ) | $ | 11,501 | $ | 145 | $ | 11,646 |
Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | AOCL(1) | Xerox Shareholders’ Equity | Non- controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance at December 31, 2011 | $ | 1,353 | $ | 6,317 | $ | (124 | ) | $ | 7,046 | $ | (2,716 | ) | $ | 11,876 | $ | 149 | $ | 12,025 | |||||||||||||
Comprehensive income, net | — | — | — | 269 | 62 | 331 | 8 | 339 | |||||||||||||||||||||||
Cash dividends declared-common stock(2) | — | — | — | (59 | ) | — | (59 | ) | — | (59 | ) | ||||||||||||||||||||
Cash dividends declared-preferred stock(3) | — | — | — | (6 | ) | — | (6 | ) | — | (6 | ) | ||||||||||||||||||||
Contribution of common stock to U.S. pension plan(4) | 15 | 115 | — | — | — | 130 | — | 130 | |||||||||||||||||||||||
Stock option and incentive plans, net | 1 | 36 | — | — | — | 37 | — | 37 | |||||||||||||||||||||||
Payments to acquire treasury stock, including fees | — | — | (50 | ) | — | — | (50 | ) | — | (50 | ) | ||||||||||||||||||||
Cancellation of treasury stock | (21 | ) | (150 | ) | 171 | — | — | — | — | — | |||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (25 | ) | (25 | ) | |||||||||||||||||||||
Balance at March 31, 2012 | $ | 1,348 | $ | 6,318 | $ | (3 | ) | $ | 7,250 | $ | (2,654 | ) | $ | 12,259 | $ | 132 | $ | 12,391 |
(1) | Refer to Note 15 - Other Comprehensive Income for components of AOCL. |
(2) | Cash dividends declared on common stock of $0.0575 per share in the first quarter of 2013 and $0.0425 per share in first quarter of 2012. |
(3) | Cash dividends declared on preferred stock of $20.00 per share in the first quarter of 2013 and 2012. |
(4) | Refer to Note 13 - Employee Benefit Plans for additional information. |
Shares | Amount | ||||||
December 31, 2012 | 14,924 | $ | 104 | ||||
Purchases (1) | 1,360 | 10 | |||||
Cancellations | (16,284 | ) | (114 | ) | |||
March 31, 2013 | — | $ | — |
(1) | Includes associated fees. |
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||
Pre-tax | Net of Tax | Pre-tax | Net of Tax | |||||||||||||
Translation Adjustments (Losses) Gains | $ | (363 | ) | $ | (363 | ) | $ | 153 | $ | 160 | ||||||
Unrealized (Losses) Gains: | ||||||||||||||||
Changes in fair value of cash flow hedges - losses | (34 | ) | (22 | ) | (44 | ) | (31 | ) | ||||||||
Changes in cash flow hedges reclassed to earnings(1) | 17 | 12 | (16 | ) | (12 | ) | ||||||||||
Other | 2 | 2 | — | — | ||||||||||||
Net Unrealized Losses | (15 | ) | (8 | ) | (60 | ) | (43 | ) | ||||||||
Defined Benefit Plans Gains (Losses): | ||||||||||||||||
Net actuarial gain | — | — | 1 | 1 | ||||||||||||
Prior service amortization(2) | (11 | ) | (7 | ) | (16 | ) | (10 | ) | ||||||||
Actuarial loss amortization(2) | 75 | 49 | 43 | 29 | ||||||||||||
Fuji Xerox changes in defined benefit plans, net(3) | (16 | ) | (16 | ) | (30 | ) | (30 | ) | ||||||||
Other(4) | 77 | 77 | (43 | ) | (44 | ) | ||||||||||
Change in Defined Benefit Plans Gains (Losses) | 125 | 103 | (45 | ) | (54 | ) | ||||||||||
Other Comprehensive (Loss) Income | (253 | ) | (268 | ) | 48 | 63 | ||||||||||
Less: Other comprehensive income attributable to noncontrolling interests | — | — | 1 | 1 | ||||||||||||
Other Comprehensive (Loss) Income Attributable to Xerox | $ | (253 | ) | $ | (268 | ) | $ | 47 | $ | 62 |
(1) | Reclassified to Cost of sales - refer to Note 11 - Financial Instruments for additional information regarding our cash flow hedges. |
(2) | Reclassified to Total Net Periodic Benefit Cost - refer to Note 13 - Employee Benefit Plans for additional information. |
(3) | Represents our share of Fuji Xerox's benefit plan changes. |
(4) | Primarily represents currency impact on cumulative amount of benefit plan net actuarial losses and prior service credits included in AOCL. |
March 31, 2013 | December 31, 2012 | |||||||
Cumulative translation adjustments | $ | (1,189 | ) | $ | (826 | ) | ||
Benefit plans net actuarial losses and prior service credits(1) | (2,261 | ) | (2,364 | ) | ||||
Other unrealized losses, net | (45 | ) | (37 | ) | ||||
Total Accumulated Other Comprehensive Loss Attributable to Xerox | $ | (3,495 | ) | $ | (3,227 | ) |
(1) | Includes our share of Fuji Xerox. |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Basic Earnings per Share: | |||||||
Net income attributable to Xerox | $ | 296 | $ | 269 | |||
Accrued dividends on preferred stock | (6 | ) | (6 | ) | |||
Adjusted Net Income Available to Common Shareholders | $ | 290 | $ | 263 | |||
Weighted-average common shares outstanding | 1,225,271 | 1,337,397 | |||||
Basic Earnings per Share | $ | 0.24 | $ | 0.20 | |||
Diluted Earnings per Share: | |||||||
Net income attributable to Xerox | $ | 296 | $ | 269 | |||
Accrued dividends on preferred stock | — | (6 | ) | ||||
Adjusted Net Income Available to Common Shareholders | $ | 296 | $ | 263 | |||
Weighted-average common shares outstanding | 1,225,271 | 1,337,397 | |||||
Common shares issuable with respect to: | |||||||
Stock options | 4,854 | 7,143 | |||||
Restricted stock and performance shares | 21,372 | 22,349 | |||||
Convertible preferred stock | 26,966 | — | |||||
Convertible securities | 1,992 | 1,992 | |||||
Adjusted Weighted Average Common Shares Outstanding | 1,280,455 | 1,368,881 | |||||
Diluted Earnings per Share | $ | 0.23 | $ | 0.19 | |||
The following securities were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive (shares in thousands): | |||||||
Stock options | 25,230 | 41,543 | |||||
Restricted stock and performance shares | 18,412 | 20,466 | |||||
Convertible preferred stock | — | 26,966 | |||||
Total Anti-dilutive Securities | 43,642 | 88,975 | |||||
Dividends per Common Share | $ | 0.0575 | $ | 0.0425 |
• | $453 for letters of credit issued to (i) guarantee our performance under certain services contracts; (ii) support certain insurance programs; and (iii) support our obligations related to the Brazil tax and labor contingencies. |
• | $739 for outstanding surety bonds. Certain contracts, primarily those involving public sector customers, require us to provide a surety bond as a guarantee of our performance of contractual obligations. |
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2013 | 2012 | % Change | % of Total Revenue 2013 | % of Total Revenue 2012 | ||||||||||||
Equipment sales | $ | 724 | $ | 811 | (11 | )% | 14 | % | 15 | % | |||||||
Annuity revenue | 4,632 | 4,692 | (1 | )% | 86 | % | 85 | % | |||||||||
Total Revenue | $ | 5,356 | $ | 5,503 | (3 | )% | 100 | % | 100 | % | |||||||
Reconciliation to Condensed Consolidated Statements of Income: | |||||||||||||||||
Sales | $ | 1,446 | $ | 1,588 | |||||||||||||
Less: Supplies and other sales | (528 | ) | (565 | ) | |||||||||||||
Less: Paper sales | (194 | ) | (212 | ) | |||||||||||||
Equipment Sales | $ | 724 | $ | 811 | |||||||||||||
Outsourcing, maintenance and rentals | $ | 3,793 | $ | 3,767 | |||||||||||||
Add: Financing | 117 | 148 | |||||||||||||||
Add: Supplies and other sales | 528 | 565 | |||||||||||||||
Add: Paper sales | 194 | 212 | |||||||||||||||
Annuity Revenue | $ | 4,632 | $ | 4,692 |
• | Annuity revenue decreased by 1% compared to the first quarter 2012, with no impact from currency. Annuity revenue is comprised of the following: |
◦ | Outsourcing, maintenance and rentals revenue, which includes outsourcing revenue within our Services segment and maintenance revenue (including bundled supplies) and rental revenue, both primarily within our Document Technology segment. An increase of 1% was driven by an increase in outsourcing revenue in our Services segment, partially offset by a decline in maintenance revenue, due to moderately lower page volumes and revenue per page. |
◦ | Supplies and other sales, which includes unbundled supplies and other sales, primarily within our Document Technology segment. A decrease of 7% was driven by moderately lower supplies demand, as well as a lowering of channel inventories in the U.S. |
◦ | Paper sales, primarily within our Other segment, decreased by 8% from the first quarter 2012, driven by market pricing and lower activity. |
◦ | Financing revenue declined by 21% from the first quarter 2012. The 2012 sales of finance receivables drove approximately half of the total decline in 2013, while the remainder was driven by a decline in the volume of new finance receivables as a result of lower financed equipment sales in prior periods. |
• | Equipment sales revenue is reported primarily within our Document Technology segment and the document outsourcing business within our Services segment. Equipment sales revenue declined 11% as compared to the first quarter 2012, with no impact from currency. Declines were driven by the weak macro-environment as well as the timing of our mid-range product refresh. Entering the second quarter 2013, order backlog is up year over year, resulting from our first quarter 2013 product announcements in the mid-range and entry production color spaces. Consistent with prior quarters, price declines were in the range of 5% to 10%. |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Change | ||||||||
Total Gross Margin | 30.0 | % | 31.0 | % | (1.0 | ) | pts | |||
RD&E as a % of Revenue | 2.9 | % | 3.1 | % | (0.2 | ) | pts | |||
SAG as a % of Revenue | 19.7 | % | 19.4 | % | 0.3 | pts | ||||
Operating Margin(1) | 7.4 | % | 8.5 | % | (1.1 | ) | pts | |||
Pre-tax Income Margin | 5.7 | % | 5.7 | % | — | pts |
(1) | Refer to the Operating Margin reconciliation table in the Non-GAAP Financial Measures section. |
Three Months Ended March 31, | |||||||||||
(in millions) | 2013 | 2012 | Change | ||||||||
R&D | $ | 126 | $ | 145 | $ | (19 | ) | ||||
Sustaining engineering | 28 | 28 | — | ||||||||
Total RD&E Expenses | $ | 154 | $ | 173 | $ | (19 | ) |
• | $19 million decrease in selling expenses, driven primarily by benefits from restructuring and productivity improvements, partially offset by the impact of acquisitions and investments in our mid-range product launch. |
• | $7 million increase in general and administrative expenses, as restructuring savings and productivity improvements were more than offset by the impact of acquisitions. |
• | $1 million increase in bad debt expenses to $25 million. Small increases in the U.S. and developing markets were partially offset by a decrease in Europe. First quarter 2013 bad debt expense remained at less than one percent of receivables. |
Three Months Ended March 31, | |||||||
(in millions) | 2013 | 2012 | |||||
Non-financing interest expense | $ | 61 | $ | 56 | |||
Interest income | (2 | ) | (3 | ) | |||
Gains on sales of businesses and assets | — | (1 | ) | ||||
Currency gains, net | (4 | ) | — | ||||
Litigation matters | (37 | ) | (1 | ) | |||
Loss on sales of accounts receivables | 4 | 6 | |||||
Deferred compensation investment gains | (6 | ) | (7 | ) | |||
All other expenses, net | (1 | ) | 5 | ||||
Total Other Expenses, Net | $ | 15 | $ | 55 |
(1) | Refer to the Effective Tax Rate reconciliation table in the Non-GAAP Financial Measures section. |
Three Months Ended March 31, | ||||||||
(in millions) | 2013 | 2012 | ||||||
Total equity in net income of unconsolidated affiliates | $ | 47 | $ | 40 | ||||
Fuji Xerox after-tax restructuring costs | 4 | 4 |
(1) | Refer to the Net Income and EPS reconciliation table in the Non-GAAP Financial Measures section. |
Three Months Ended March 31, | |||||||||||||
(in millions) | Total Revenue | % of Total Revenue | Segment Profit (Loss) | Segment Margin | |||||||||
2013 | |||||||||||||
Services | $ | 2,920 | 55 | % | $ | 273 | 9.3 | % | |||||
Document Technology | 2,135 | 40 | % | 187 | 8.8 | % | |||||||
Other | 301 | 5 | % | (65 | ) | (21.6 | )% | ||||||
Total | $ | 5,356 | 100 | % | $ | 395 | 7.4 | % | |||||
2012 | |||||||||||||
Services | $ | 2,821 | 51 | % | $ | 263 | 9.3 | % | |||||
Document Technology | 2,338 | 43 | % | 245 | 10.5 | % | |||||||
Other | 344 | 6 | % | (52 | ) | (15.1 | )% | ||||||
Total | $ | 5,503 | 100 | % | $ | 456 | 8.3 | % |
Three Months Ended March 31, | |||||||||||
(in millions) | 2013 | 2012 | Change | ||||||||
Business Processing Outsourcing | $ | 1,805 | $ | 1,745 | 3 | % | |||||
Document Outsourcing | 788 | 780 | 1 | % | |||||||
Information Technology Outsourcing | 376 | 332 | 13 | % | |||||||
Less: Intra-segment Elimination | (49 | ) | (36 | ) | 36 | % | |||||
Total Services Revenue | $ | 2,920 | $ | 2,821 | 4 | % |
• | First quarter 2012 Business Process Outsourcing (BPO) and Document Outsourcing (DO) revenues have been restated by $108 million to reflect the transfer of the Communication & Marketing Services (CMS) business from DO to BPO in 2013. The revenue transfer for the remaining periods of 2012 were $114 million for the second quarter, $109 million for the third quarter and $119 million for the fourth quarter. |
• | ITO growth includes 1 point of growth from intercompany services which is eliminated in total services. |
• | BPO revenue increased 3% and represented 61% of total Services revenue. BPO growth was driven by our government healthcare, healthcare payer and customer care businesses. |
• | DO revenue increased 1% and represented 27% of total Services revenue. DO growth was driven primarily by our new partner print services offerings. |
• | ITO revenue increased 13% and represented 12% of total Services revenue. ITO growth was driven by the continued revenue ramp on recent signings. |
(in billions) | Three Months Ended March 31, 2013 | |||
BPO | $ | 2.8 | ||
DO | 0.8 | |||
ITO | 0.1 | |||
Total Signings | $ | 3.7 |
Three Months Ended March 31, | Change | ||||||||||
(in millions) | 2013 | 2012 | |||||||||
Equipment sales | $ | 597 | $ | 679 | (12 | )% | |||||
Annuity revenue | 1,538 | 1,659 | (7 | )% | |||||||
Total Revenue | $ | 2,135 | $ | 2,338 | (9 | )% |
• | Equipment sales revenue decreased by 12%. This decline was driven by the weak macro-environment as well as the timing of our mid-range product refresh. Price declines were in the historical 5% to 10% range. |
• | Annuity revenue decreased by 7%, driven by a modest decline in total pages and revenue per page, the continued migration of customers to our partner print services offering (included in our Services segment) and a decline in financing revenue. |
• | Document Technology revenue mix was 22% entry, 58% mid-range and 20% high-end, consistent with recent quarters. |
• | 16% increase in color multifunction devices driven by demand for the recently introduced WorkCentre® 6015, WorkCentre® 6605 and ColorQube 8700/8900. |
• | 6% increase in color printers driven by demand for the recently launched Phaser 6600 family of products as well as an increase in sales to OEM partners.. |
• | 22% decrease in black-and-white multifunction devices driven by declines in all geographies. |
• | 4% decrease in installs of mid-range color devices. |
• | 7% decrease in installs of mid-range black-and-white devices. |
• | 44% increase in installs of high-end color systems driven by growth across several product areas, including Entry Production Color and iGen, as we continue as market leader in the Production Color segment. |
• | 20% decrease in installs of high-end black-and-white systems, reflecting continued declines in the overall market. |
(1) | Equipment sales associated with Document Outsourcing are reported in our Services segment revenue. |
• | As of March 31, 2013 and December 31, 2012, total cash and cash equivalents were $993 million and $1,246 million, respectively. We had $40 million of borrowings under our Commercial Paper Program at March 31, 2013 as compared to none at December 31, 2012. There were no outstanding borrowings or letters of credit under our $2 billion Credit Facility for either period. |
• | Although we used $87 million in operating cash during the first quarter 2013 we continue to expect full-year operating cash flow of $2.1 billion to $2.4 billion. Over the past three years we have consistently delivered strong cash flow from operations driven by the strength of our annuity based revenue model. Cash flows from operations were $2,580 million, $1,961 million and $2,726 million for 2012, 2011 and 2010, respectively. |
Three Months Ended March 31, | Change | ||||||||||
(in millions) | 2013 | 2012 | |||||||||
Net cash used in operating activities | $ | (87 | ) | $ | (15 | ) | $ | (72 | ) | ||
Net cash used in investing activities | (153 | ) | (214 | ) | 61 | ||||||
Net cash (used in) provided by financing activities | (1 | ) | 835 | (836 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (12 | ) | 6 | (18 | ) | ||||||
(Decrease) increase in cash and cash equivalents | (253 | ) | 612 | (865 | ) | ||||||
Cash and cash equivalents at beginning of period | 1,246 | 902 | 344 | ||||||||
Cash and Cash Equivalents at End of Period | $ | 993 | $ | 1,514 | $ | (521 | ) |
• | $72 million decrease in pre-tax income before depreciation and amortization, restructuring and litigation. |
• | $98 million decrease due to losses on the settlements of foreign currency derivative contracts. The losses primarily relate to our hedges of Yen purchases and the related weakening of the Yen as compared to the U.S. Dollar and Euro. These losses are offset by favorable currency impacts on the cost of those purchases. In the aggregate, currency was favorable year-over-year. |
• | $73 million decrease due to higher inventory levels reflecting the expected launch of new products as well as lower sales. |
• | $60 million decrease due to lower net run-off of finance receivables primarily due to prior year finance receivables sales. |
• | $108 million increase from accounts receivable primarily due to the benefits from the sales of accounts receivable and lower revenue. |
• | $50 million increase primarily related to the timing of payments of accounts payable and accrued compensation. |
• | $34 million increase due to lower contributions to our defined benefit pension plans. |
• | $25 million increase associated with lower up-front costs and other customer-related spending for service contracts. |
• | $34 million decrease due to the 2013 acquisition of Impika for $53 million as compared to the 2012 acquisitions of RK Dixon and two smaller acquisitions totaling $87 million. |
• | $21 million decrease due to lower capital expenditures (including internal use software). |
• | $941 million decrease from net debt activity. First quarter 2013 reflects an increase of $40 million in commercial paper. First quarter 2012 reflects net proceeds of $1.1 billion on Senior Notes offset by a decrease of $100 million in commercial paper. |
• | $54 million increase due to lower distributions to noncontrolling interests. |
• | $40 million increase as a result of lower share repurchases. |
(in millions) | March 31, 2013 | December 31, 2012 | ||||||
Total Finance receivables, net(1) | $ | 5,104 | $ | 5,313 | ||||
Equipment on operating leases, net | 520 | 535 | ||||||
Total Finance Assets, net(2) | $ | 5,624 | $ | 5,848 |
(1) | Includes (i) billed portion of finance receivables, net, (ii) finance receivables, net and (iii) finance receivables due after one year, net as included in our Condensed Consolidated Balance Sheets. |
(2) | The decrease from December 31, 2012 includes $105 million due to currency. |
(in millions) | March 31, 2013 | December 31, 2012 | ||||||
Financing debt(1) | $ | 4,921 | $ | 5,117 | ||||
Core debt | 3,618 | 3,372 | ||||||
Total Debt | $ | 8,539 | $ | 8,489 |
(1) | Financing debt includes $4,466 million and $4,649 million as of March 31, 2013 and December 31, 2012, respectively, of debt associated with Total finance receivables, net and is the basis for our calculation of “Equipment financing interest” expense. The remainder of the financing debt is associated with Equipment on operating leases. |
(in millions) | March 31, 2013 | December 31, 2012 | ||||||
Principal debt balance(1) | $ | 8,470 | $ | 8,410 | ||||
Net unamortized discount | (61 | ) | (63 | ) | ||||
Fair value adjustments(2) | 130 | 142 | ||||||
Total Debt | $ | 8,539 | $ | 8,489 |
(1) | Includes Commercial Paper of $40 million and $0 million as of March 31, 2013 and December 31, 2012, respectively. |
(2) | Fair value adjustments represent changes in the fair value of hedged debt obligations attributable to movements in benchmark interest rates. Hedge accounting requires hedged debt instruments to be reported at an amount equal to the sum of their carrying value (principal value plus/minus premiums/discounts) and any fair value adjustment. |
Three Months Ended March 31, | ||||||||
(in millions) | 2013 | 2012 | ||||||
Accounts receivable sales | $ | 854 | $ | 875 | ||||
Deferred proceeds | 115 | 147 | ||||||
Loss on sales of accounts receivable | 4 | 6 | ||||||
Estimated increase (decrease) to operating cash flows(1) | 16 | (68 | ) |
(1) | Represents the difference between current and prior period receivable sales adjusted for the effects of: (i) the deferred proceeds, (ii) collections prior to the end of the quarter, and (iii) currency. |
Year | Amount | |||
2013 Q2 | $ | 457 | ||
2013 Q3 | 611 | |||
2013 Q4 | 9 | |||
2014 | 1,100 | |||
2015 | 1,267 | |||
2016 | 958 | |||
2017 | 1,005 | |||
2018 | 1,001 | |||
2019 | 650 | |||
2020 | — | |||
2021 | 1,062 | |||
2022 and thereafter | 350 | |||
Total | $ | 8,470 |
• | Net income and Earnings per share (EPS) |
• | Effective tax rate |
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||
(in millions; except per share amounts) | Net Income | EPS | Net Income | EPS | ||||||||||||
As Reported | $ | 296 | $ | 0.23 | $ | 269 | $ | 0.19 | ||||||||
Adjustments: | ||||||||||||||||
Amortization of intangible assets | 51 | 0.04 | 50 | 0.04 | ||||||||||||
Adjusted | $ | 347 | $ | 0.27 | $ | 319 | $ | 0.23 | ||||||||
Weighted average shares for adjusted EPS(1) | 1,280 | 1,396 | ||||||||||||||
Fully diluted shares at end of period(2) | 1,283 | 1,406 |
(1) | Average shares for the calculation of adjusted EPS include 27 million of shares associated with the Series A convertible preferred stock and therefore the related quarterly dividend was excluded. |
(2) | Represents common shares outstanding at March 31st as well as shares associated with our Series A convertible preferred stock plus dilutive potential common shares as used for the calculation of diluted earnings per share for the first quarter 2013 and 2012. |
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||
(in millions) | Pre-Tax Income | Income Tax Expense | Effective Tax Rate | Pre-Tax Income | Income Tax Expense | Effective Tax Rate | ||||||||||||||||
As Reported | $ | 305 | $ | 52 | 17.0 | % | $ | 313 | $ | 77 | 24.6 | % | ||||||||||
Adjustments: | ||||||||||||||||||||||
Amortization of intangible assets | 83 | 32 | 82 | 32 | ||||||||||||||||||
Adjusted | $ | 388 | $ | 84 | 21.6 | % | $ | 395 | $ | 109 | 27.6 | % |
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | |||||||||||||||||||||
(in millions) | Profit | Revenue | Margin | Profit | Revenue | Margin | ||||||||||||||||
Reported Pre-tax Income | $ | 305 | $ | 5,356 | 5.7 | % | $ | 313 | $ | 5,503 | 5.7 | % | ||||||||||
Adjustments: | ||||||||||||||||||||||
Amortization of intangible assets | 83 | 82 | ||||||||||||||||||||
Xerox restructuring (credit) charge | (7 | ) | 17 | |||||||||||||||||||
Other expenses, net | 15 | 55 | ||||||||||||||||||||
Adjusted Operating Income/Margin | $ | 396 | $ | 5,356 | 7.4 | % | $ | 467 | $ | 5,503 | 8.5 | % | ||||||||||
Equity in net income of unconsolidated affiliates | 47 | 40 | ||||||||||||||||||||
Fuji Xerox restructuring charge | 4 | 4 | ||||||||||||||||||||
Litigation matters | (37 | ) | — | |||||||||||||||||||
Other expenses, net | (15 | ) | (55 | ) | ||||||||||||||||||
Equity Income - Adjusted | $ | 395 | $ | 5,356 | 7.4 | % | $ | 456 | $ | 5,503 | 8.3 | % |
(a) | Sales of Unregistered Securities during the Quarter ended March 31, 2013 |
a. | Securities issued on January 15, 2013: Registrant issued 79,704 deferred stock units (DSUs), representing the right to receive shares of Common stock, par value $1 per share, at a future date. |
b. | No underwriters participated. The shares were issued to each of the non-employee Directors of Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Robert J. Keegan, Robert A. McDonald, Charles Prince, Ann N. Reese, Sara Martinez Tucker and Mary Agnes Wilderotter. |
c. | The DSUs were issued at a deemed purchase price of $7.34 per DSU (aggregate price $585,027), based upon the market value on the date of issuance, in payment of the semi-annual Director's fees pursuant to Registrant’s 2004 Equity Compensation Plan for Non-Employee Directors. |
d. | Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an issuer not involving a public offering. |
a. | Securities issued on January 31, 2013: Registrant issued 4,523 DSUs, representing the right to receive shares of Common stock, par value $1 per share, at a future date. |
b. | No underwriters participated. The shares were issued to each of the non-employee Directors of Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Robert J. Keegan, Robert A. McDonald, N. J. Nicholas, Jr. (retired), Charles Prince, Ann N. Reese, Sara Martinez Tucker and Mary Agnes Wilderotter. |
c. | The DSUs were issued at a deemed purchase price of $6.73 per DSU (aggregate price $30,440), based upon the market value on the date of record, in payment of the dividend equivalents due to DSU holders pursuant to Registrant’s 2004 Equity Compensation Plan for Non-Employee Directors. |
d. | Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an issuer not involving a public offering. |
(b) | Issuer Purchases of Equity Securities during the Quarter ended March 31, 2013 |
Total Number of Shares Purchased | Average Price Paid per Share(1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) | Maximum Approximate Dollar Value of Share That May Yet Be Purchased Under the Plans or Programs(2) | ||||||||||
Jan 1 through 31 | 1,360,000 | $ | 7.43 | 1,360,000 | $ | 1,299,242,447 | |||||||
Feb 1 through 28 | — | — | — | — | |||||||||
March 1 through 31 | — | — | — | — | |||||||||
Total | 1,360,000 | 1,360,000 |
(1) | Exclusive of fees and costs. |
(2) | Of the cumulative $6.0 billion of share repurchase authority previously granted by our Board of Directors, exclusive of fees and expenses, approximately $4.7 billion has been used through March 31, 2013. Repurchases may be made on the open market, or through derivative or negotiated transactions. Open-market repurchases will be made in compliance with the Securities and Exchange Commission’s Rule 10b-18, and are subject to market conditions, as well as applicable legal and other considerations. |
Total Number of Shares Purchased | Average Price Paid per Share(2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum That May Be Purchased under the Plans or Programs | |||||||
Jan 1 through 31 | 3,115 | $ | 7.00 | n/a | n/a | |||||
Feb 1 through 28 | 278,075 | 8.02 | n/a | n/a | ||||||
March 1 through 31 | 842,943 | 8.68 | n/a | n/a | ||||||
Total | 1,124,133 |
(1) | These repurchases are made under a provision in our restricted stock compensation programs for the indirect repurchase of shares through a net-settlement feature upon the vesting of shares in order to satisfy minimum statutory tax-withholding requirements. |
(2) | Exclusive of fees and costs. |
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on February 21, 2013. | |
Incorporated by reference to Exhibit 3(a) to Registrant’s Annual Report on Form 10-K dated for the fiscal year ended December 31, 2012. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrant’s Current Report on Form 8-K dated May 21, 2009. | ||
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.INS | XBRL Instance Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase. |
XEROX CORPORATION (Registrant) | |
By: | /S/ JOSEPH H. MANCINI, JR. |
Joseph H. Mancini, Jr. Vice President and Chief Accounting Officer (Principal Accounting Officer) |
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on February 21, 2013. | |
Incorporated by reference to Exhibit 3(a) to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrant’s Current Report on Form 8-K dated May 21, 2009. | ||
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.INS | XBRL Instance Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase. |
Three Months Ended March 31, | ||||||||
(in millions) | 2013 | 2012 | ||||||
Fixed Charges: | ||||||||
Interest expense | $ | 104 | $ | 109 | ||||
Capitalized interest | 2 | 4 | ||||||
Portion of rental expense which represents interest factor | 56 | 57 | ||||||
Total Fixed Charges | $ | 162 | $ | 170 | ||||
Earnings Available for Fixed Charges: | ||||||||
Pre-tax income | $ | 305 | $ | 313 | ||||
Add: Distributed equity income of affiliated companies | — | 9 | ||||||
Add: Fixed charges | 162 | 170 | ||||||
Less: Capitalized interest | (2 | ) | (4 | ) | ||||
Less: Net income-noncontrolling interests | (4 | ) | (7 | ) | ||||
Total Earnings Available for Fixed Charges | $ | 461 | $ | 481 | ||||
Ratio of Earnings to Fixed Charges | 2.85 | 2.83 | ||||||
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends: | ||||||||
Fixed Charges: | ||||||||
Interest expense | $ | 104 | $ | 109 | ||||
Capitalized interest | 2 | 4 | ||||||
Portion of rental expense which represents interest factor | 56 | 57 | ||||||
Total Fixed Charges before preferred stock dividends pre-tax income requirements | 162 | 170 | ||||||
Preferred stock dividends pre-tax income requirements | 10 | 10 | ||||||
Total Combined Fixed Charges and Preferred Stock Dividends | $ | 172 | $ | 180 | ||||
Earnings Available for Fixed Charges: | ||||||||
Pre-tax income | $ | 305 | $ | 313 | ||||
Add: Distributed equity income of affiliated companies | — | 9 | ||||||
Add: Fixed charges before preferred stock dividends | 162 | 170 | ||||||
Less: Capitalized interest | (2 | ) | (4 | ) | ||||
Less: Net income-noncontrolling interests | (4 | ) | (7 | ) | ||||
Total Earnings Available for Fixed Charges and Preferred Stock Dividends | $ | 461 | $ | 481 | ||||
Ratio of Earnings to Fixed Charges and Preferred Stock Dividends | 2.68 | 2.67 |
1. | I have reviewed this Quarterly Report on Form 10-Q of Xerox Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/S/ URSULA M. BURNS | |
Ursula M. Burns Principal Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Xerox Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/S/ LESLIE F. VARON | |
Leslie F. Varon Principal Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/S/ URSULA M. BURNS | |
Ursula M. Burns Chief Executive Officer | |
May 1, 2013 | |
/S/ LESLIE F. VARON | |
Leslie F. Varon Interim Chief Financial Officer | |
May 1, 2013 |
D)A4CAO:6@K M3'5P1E!W>D-,-CEI>6-5459+5T)H56=B1`T*86]R=6-)6F]:;'=S4T5:;V5I M6"MT87)A-EA9<'IU50K;4EF5VYL,U1.3PT*,$138EA38E0O94A367=*2DM537,U,UIJ-W-X2E!Z M<&UB1TY#;GAZ5S9U5V]Y>7E3-7E0.6 34Y5'-X+W!&>&0R:PT*;'-+5C1V8WEM M>FU8-4LP;DDU6&QJ661V,D)Q>&=Z:VXV94-8,F5R.40Q,GIT26)/>F=T24)X M9W1O,&EI6'=21D-Q4'5'5W5L;DUY:PT*6DAM5F)&:7@K4#A!3#-Y3$AC3&-* M;TYI E8O46IQ1T)R6'`T-41W-#EZ #14;&Y8.5ES9WEB 'E% M;T5X:T]O,DM45S,U92M2 60U53%L>DIQ;6LR M;#-+9'97:VE1>54X4%5P>B](26U!4$U/8G!U,'149PT*1EDX:V]J=4).9DQK M9TQB.'-0>2MT<%),1F]&;'I(5&Y%2D(Y>CAH9T=+4&,U32LS9&))56-S+VY8 M,TUK:&=H9VE71T-.66]K1D5J40T*0E9!.6=.:&LS5GEM6D=Y8DMJ<5=L-F)Q M;&\Y;G%. 4U: M1'%.:T)P6`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`U DEY>$154BMQ1S!V3THU9DDO93EZ.'(R2G5B:6)56D9(,68Q1V$Q1RLU M:U9(2C,R*T8K40T*2'8X04Q-<#@S0DE:5&EH,DMU>%8R2W5X5C)+=7A6,DMU M>%8R2W5X5C)+=7A6,DMU>%8R2W5X5C)+=7A6,DMU>%8R2W5X5C)+ G99=U!69VLO;5%N 6E#2$XP M1W9N<'-N2$0T:F]8>FIF+VQT-34P9E98,'4U CDS,DAG;7)A,V0V:F94,SDU2PT*,7AE M6$1C-7!N-FMM9RM1039!9$)M1U-3*W-9+T,P.$)#07%-95%E;B]K;"M69FU, M561B 5%M54536%!*4V]%4PT*,4)64&ER>E`P94]8-'-: M=3-I+V%4='I'8V-S351X4VQS839E+W=!+THY35)24GA22D9';U=/34)5561! M04M!6FQ0;G$W1EA9<3=&6`T*67$W1EA9<3=&6%EQ-T9867$W1EA9<3=&6%EQ M-T9867$W1EA9<3=&6%EQ-T9867$W1EA9<3=&5D 4PX9RM8<$5U5&%T<6PX:#5,8UAX16EQ,U=Q46=,15!B M-%-2-#5:2$5!-DQ79`T*=C9N4'1F1$AU:BMV;3E#>7@P &UP.E1H=6UB;F%I;',^#0H)"3PO &UL;G,Z M &%P+S$N,"]S5'EP92]297-O M=7)C95)E9B,B('AM;&YS.G-T179T/2)H='1P.B\O;G,N861O8F4N8V]M+WAA M<"\Q+C`O &UP+FEI9#HQ,T4S1#`V.$8S,C,V.#$Q M.$8T,S@Q1D$P1$,R-T-!0SPO>&UP34TZ26YS=&%N8V5)1#X-"@D)"3QX;7!- M33I$;V-U;65N=$E$/GAM<"YD:60Z,3-%,T0P-CA&,S(S-C@Q,3A&-#,X,49! M,$1#,C=#04,\+WAM<$U-.D1O8W5M96YT240^#0H)"0D\>&UP34TZ2&ES=&]R M>3X-"@D)"0D\ 7!E M/2)297-O=7)C92(^#0H)"0D)"0D\ &UP+FEI9#HQ,T4S1#`V.$8S,C,V.#$Q M.$8T,S@Q1D$P1$,R-T-!0SPO &UP34TZ M3W)I9VEN86Q$;V-U;65N=$E$/G5U:60Z0T9&,S5%1D$W1C`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`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`* M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(#P_>'!A8VME="!E;F0])W H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M 7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(R KR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/W\HK\=_P!H_P#:D^,/_!-+_@I])<>*O&WCWQ1\-;S4I-:M])N- M2DN[:[T:Z=A)'!'(0GFVK,P5 K_`+LK?JU17YV_ M\%3/^"C'BC]B'PWX.^"_PWO]1UKXAW6D6RWOB*^5=0OXHS_H\)6-@PFOKF1& M;+@JO!VL74#R+QQ^P=^VS\&OA#>?$^3X\:W>^(='M6U34?#\/B.]N98H(T,C MJGF!K6>50.8?*6,X8+(V%W76S;EG*G3IN;C\5K:?YO\`KN<.4^%LL1@Z..S# M'4L+'$-JBJG-S5+.W-9)\D7=:R[JZLTW^M]%?&O_``3F_P""H[2W[&'C'Q MMXQAB3Q'\*;6:?Q&+%%1+Z".V:YCNHDS\OFQHXVD@!XW`XQ7Q'^S[XO_`&J_ M^"P?Q6\3WNB_%B\^'FB:#Y$M[;V6I7.GV6E)<&4P6\,5KMDN9!Y3[GED&`,[ MN52G5SBFHTW2BYN>R7EO?M_P&3EWA/F$ZV.CFE:&%I8-I5)SNU>7P\JBFY K2/VFHK\F_VM/VV_BW_P`$[OA3X2^`&C>,[_QS\7;E&O-:\5S*^HW, M*75PRV5G:)<%V>=UP,R@A`4"[RY,=/Q[^P7^VM\!_A!=?$P?'?7M5U[1K5M2 MU+0+;Q'?7DT4$:EV$?G!K:YD51EHC$BG#!6 7FUY' M;A_"1.E3Q&,S&C1A7DXT'/GO52=E.UKPA+1IRZ-72NK_`*X45^>/[)W[:/C? M_@JA^PG\1?">E:W<^$?C;X6LH'@U;2;HZ=%J!D+/:SHRDM&)&@DBE4#:I.1P MP`\E_P""1W_!62[^'LWCSPE\>/%_B&<6<,NLZ=J'B&5Y;RSEMT*WFG2&0[Q) M\J-'%C)<3+U*@Z+.:'-3_EFG9]+K=/S..?A%G,N:DDMRT0V6ME` MR"YU&<@[((@[*I=L=R``"20`37YM?'B;]J/]K+7KB]UCQ;HO@#PO(3]D\,>& M_$=[IQBC/\%Q>_9HGN)<`982)'G.U`#D[?\`P4*_X*#G0/VI=5\):I?>,M M47P,!83VFAZ ,ZU^R6GP@4:KXU^&D MS6Q;+>(&?^T5)/\`$;V-W922>K.#GO7W'^PWXZU;3?@Q;3>'=6U35--L;RZA M%KJM]-J&_`AD1%EE=I`,S.!\Q`&SC"XKV;P);V^K6%M?V5Q;W=OJ4>Z*[MY8 M9([Y#WCFB_ (^.)9Q@7AL91Y*J::<6^73?W9- MM/YOY&A\"/VC?#_Q^'B.VTMY;76O"&IOI6M:7 \4T3)+'(/E= M&]0RK\O_`+1O_!0KXA?#'XU:X^D:=H\W@_P;/=QWMG]DDDFN!;1K(T4\^=D5 MQ<@.MHF8\N8P?M!E6./SWQ7\>8_@!_P4WT_7[&7R]/O=9@\!>(XE8!;JTG,< M=L[#H6M[QT*DX*I/<@?>P?NWQ'^SGX$\7_$Q5J?A/0[WQ#;M$XO9+93)*T M)S`\G:5HCS&SAC& Z\F MKZW/S:_X+Q_M#:/\>?B?X.^!/@WPS#XN\>Z;J*327T"EKG3KF=0J:?;D$`O* MF'FW?(B+&3\P)C\G_P"";?Q.7_@EE^WWK?@?XN^&]*TF[U](=$FUZ3YFT;>^ M^&6&8X4V-PQ3>V`0R1EB/+91]U_L@?\`!).T_9V_:M\0?Q3XTG\?>*M8>Z MN;=IM-6U2RN;J5GGG&';+;#Y:#@(A8#KQH?\%*/^"4.B?\%"M>\-:T?$+^$M M;T.WGT^YN8[$70U*TD(98G!=<>6X8J?25QW&/GZN7XN VE[]XQM=04E91Y=6];I2 -A%+ =1TN=3U^+E:;W3UU_$[,L\2\NK9+A
PLM3#KN2616)-U@@8V^7WSQRO\`P;1_=^-__7;1/_0+ZOL3X,?\$Y/" M_P"S_P#L4>+O@KX;UK7#IOB_3]1M;G4;^19Y89;VV,#RQQ*%C15!!$:@#(.2 M223A_P#!-'_@FM%_P3PM/&@7Q=/XKG\8RV;NSV"VBVHMUE```9MQ8S,3GI@5 MU4 S?-WU>K/DLUX^P.,R'/,-B<4ZM?$U*3IR=/D )/&.L:G8)X -]BAHW!4[5/#*K+\76'_!N;>7,UOIFJ_&_7+KPI:2;H;"+3"#'CIM5YFB0 MCU"<>E5&AB\+5JNC!34W=.Z5GYW"IG7"W$N699#.,9+"U<'!4Y1]G*:J0C:S M@X_#)I:\RW>UDF_+O^#<3P]<^%_B-\4/&^HR'3_#'ACPI:Z?J%PX(B$S2M/C M_:,44#$@9($R_P!X9\B_:D^'WC+_`(*'_M?_`!G\5_#WX77>CP>"(WFURQV> M5>.UN[Q%YDR5-_,(W;R$YVP'J^2_ZG?$G_@F-X=?]AVZ^!OPWU>X^'VB:G<1 M2ZE?^3]ONM5`=7F,[.P+/*57 `0RZE
Q55PI4J4E) 7>RK,><,\;9` MD4#[^KX>^&__``1DM_@E^W$GQ?\`!7CZX\/Z>FKS:@/#Z:4CQ+;W`/VBT$A? MB-RS$?+\F5Q]T5]PU[&5PKPH*EB%9QT3TU71GY+XEXK),9G,LRR*JY4ZZ4Y1 MDI)PJ2UG%N2UUUNFUJTG9(_FG_;,T>YL_P!L_P"-@N(I8YAXXU5F5U*L`US( MRG![%2I'J"*\ANT.6&.#P?2OT9_X+A_LAS_!G]K%OB-:63CPC\5A&MQ *_!YL!)*P6.-!N9B<*!ZD]A[U\-CZ$J M.)FGW/[ ZC+9EF>/GR2D0=S+%M;"?-N'%?OX;^.X;=&=\,Q`C+ MMC $@;A%$\BD=6^JRV3PF#=;$MI;I=ETT[OM_P3^6 M_$:C3XLXOCE'#M*,JD;QE-62G):R,$N7F?5.UURG`_\`!8SX(/X5\>>& M_&/AF-XSXW\0Z;IU["J;#'J9NXOLUP,=&EV.CCM);9_C-?JE7RUX!TG0/V[= M*\#^(K9YKSPC;W>G>,K625 I^9<09W6Q6"PN7XJ+57#<\)7WW22?G%1Y?DNMPHHHKL/DPHHHH`*** M*`"BBB@`HHHH`****`.5^-GP2\+?M%?#'5O!OC/1[;7/#NM1>5=6LQ9 Z(J(;J=0%_?2`1@X;[.YS@HKGJX6E4DISBFUL>YEO$V:Y?AZF%P.(E3A4 M^)1=K]-]U=:.S5UH[H\U_:&_X*2:-\`O$5[X1M;&Y\4_$4>9`-$)DC@25S\Z MSW+L,QE@#*4=Y;DJ%,D$8"UYA\&O^".O[0W[=?Q.O/&7Q2U.V\#Z;KL_VG4- M6N;JUU#4[Q>@2VM[9VAB55`5%9@D:@`(P&TE%>+"DL?7DL0](/1+1?/K?YG[ M+C,PJ<#9-AYY#%1JXN" D8Q3Z 4YRTDCGEG=B6)X&3@```#M***^@C%12C%62/P 5.O7J5JDJU63E*3;;>K;>K;?=L__9 ` end
Acquisitions (Details) (USD $)
In Millions, unless otherwise specified |
0 Months Ended | 3 Months Ended | |
---|---|---|---|
Feb. 28, 2013
|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Business Acquisition [Line Items] | |||
Business Acquisition, Effective Date of Acquisition | Feb. 28, 2013 | ||
Payments to Acquire Businesses, Net of Cash Acquired | $ 53 | $ 87 | |
Impika [Member]
|
|||
Business Acquisition [Line Items] | |||
Payments to Acquire Businesses, Net of Cash Acquired | $ 53 |
Net Payments and Proceeds on Other Debt (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Debt Disclosure [Abstract] | ||
Net proceeds (payments) on short-term debt | $ 36 | $ (97) |
Proceeds from issuance of long-term debt | 25 | 1,404 |
Payments on long-term debt | (4) | (309) |
Net Proceeds on Debt | $ 57 | $ 998 |
Shareholders Equity (Details 1) (USD $)
|
3 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
|||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | $ 11,521,000,000 | ||||||||||||||||
Noncontrolling interests, Beginning Balance | 143,000,000 | ||||||||||||||||
Total Equity, Beginning Balance | 11,664,000,000 | 12,391,000,000 | 12,025,000,000 | ||||||||||||||
Comprehensive income (loss), net, attributable to parent | 28,000,000 | 331,000,000 | |||||||||||||||
Comprehensive income, net, attributable to noncontrolling interest | 4,000,000 | 8,000,000 | |||||||||||||||
Comprehensive income, net, including portion attributable to noncontrolling interest | 32,000,000 | 339,000,000 | |||||||||||||||
Cash dividends declared -common stock | (73,000,000) | [1] | (59,000,000) | [1] | |||||||||||||
Cash dividends declared preferred stock | (6,000,000) | [2] | (6,000,000) | [2] | |||||||||||||
Contribution of common stock to U.S. pension plan | 130,000,000 | [3] | |||||||||||||||
Stock option and incentive plans, net | 41,000,000 | 37,000,000 | |||||||||||||||
Payments to acquire treasury stock, including fees | (10,000,000) | [4] | (50,000,000) | ||||||||||||||
Cancellation of treasury stock | (114,000,000) | 0 | |||||||||||||||
Distributions to noncontrolling interests | (2,000,000) | (25,000,000) | |||||||||||||||
Ending Balance | 11,501,000,000 | 11,521,000,000 | |||||||||||||||
Noncontrolling interests, Ending Balance | 145,000,000 | 143,000,000 | |||||||||||||||
Total Equity, Ending Balance | 11,646,000,000 | 11,664,000,000 | 12,391,000,000 | ||||||||||||||
Common Stock, Dividends, Per Share, Declared | $ 0.0575 | $ 0.0425 | $ 0.0425 | $ 0.0425 | $ 0.0425 | ||||||||||||
Preferred Stock, Dividends Per Share, Declared | $ 20.00 | $ 20.00 | $ 20.00 | $ 20.00 | $ 20.00 | ||||||||||||
Parent [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | 11,521,000,000 | 11,876,000,000 | |||||||||||||||
Comprehensive income (loss), net, attributable to parent | 28,000,000 | 331,000,000 | |||||||||||||||
Cash dividends declared -common stock | (73,000,000) | [1] | (59,000,000) | [1] | |||||||||||||
Cash dividends declared preferred stock | (6,000,000) | [2] | (6,000,000) | [2] | |||||||||||||
Contribution of common stock to U.S. pension plan | 130,000,000 | [3] | |||||||||||||||
Stock option and incentive plans, net | 41,000,000 | 37,000,000 | |||||||||||||||
Payments to acquire treasury stock, including fees | (10,000,000) | (50,000,000) | |||||||||||||||
Cancellation of treasury stock | 0 | 0 | |||||||||||||||
Distributions to noncontrolling interests | 0 | 0 | |||||||||||||||
Ending Balance | 11,501,000,000 | 12,259,000,000 | |||||||||||||||
Common Stock [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | 1,239,000,000 | 1,353,000,000 | |||||||||||||||
Comprehensive income (loss), net, attributable to parent | 0 | 0 | |||||||||||||||
Cash dividends declared -common stock | 0 | [1] | 0 | ||||||||||||||
Cash dividends declared preferred stock | 0 | [2] | 0 | ||||||||||||||
Contribution of common stock to U.S. pension plan | 15,000,000 | [3] | |||||||||||||||
Stock option and incentive plans, net | 5,000,000 | 1,000,000 | |||||||||||||||
Payments to acquire treasury stock, including fees | 0 | 0 | |||||||||||||||
Cancellation of treasury stock | (16,000,000) | (21,000,000) | |||||||||||||||
Distributions to noncontrolling interests | 0 | 0 | |||||||||||||||
Ending Balance | 1,228,000,000 | 1,348,000,000 | |||||||||||||||
Additional Paid-in Capital [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | 5,622,000,000 | 6,317,000,000 | |||||||||||||||
Comprehensive income (loss), net, attributable to parent | 0 | 0 | |||||||||||||||
Cash dividends declared -common stock | 0 | [1] | 0 | ||||||||||||||
Cash dividends declared preferred stock | 0 | [2] | 0 | ||||||||||||||
Contribution of common stock to U.S. pension plan | 115,000,000 | [3] | |||||||||||||||
Stock option and incentive plans, net | 36,000,000 | 36,000,000 | |||||||||||||||
Payments to acquire treasury stock, including fees | 0 | 0 | |||||||||||||||
Cancellation of treasury stock | (98,000,000) | (150,000,000) | |||||||||||||||
Distributions to noncontrolling interests | 0 | 0 | |||||||||||||||
Ending Balance | 5,560,000,000 | 6,318,000,000 | |||||||||||||||
Treasury Stock [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | (104,000,000) | (124,000,000) | |||||||||||||||
Comprehensive income (loss), net, attributable to parent | 0 | 0 | |||||||||||||||
Cash dividends declared -common stock | 0 | [1] | 0 | ||||||||||||||
Cash dividends declared preferred stock | 0 | [2] | 0 | ||||||||||||||
Contribution of common stock to U.S. pension plan | 0 | [3] | |||||||||||||||
Stock option and incentive plans, net | 0 | 0 | |||||||||||||||
Payments to acquire treasury stock, including fees | (10,000,000) | (50,000,000) | |||||||||||||||
Cancellation of treasury stock | 114,000,000 | 171,000,000 | |||||||||||||||
Distributions to noncontrolling interests | 0 | 0 | |||||||||||||||
Ending Balance | 0 | (3,000,000) | |||||||||||||||
Retained Earnings [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | 7,991,000,000 | 7,046,000,000 | |||||||||||||||
Comprehensive income (loss), net, attributable to parent | 296,000,000 | 269,000,000 | |||||||||||||||
Cash dividends declared -common stock | (73,000,000) | [1] | (59,000,000) | [1] | |||||||||||||
Cash dividends declared preferred stock | (6,000,000) | [2] | (6,000,000) | [2] | |||||||||||||
Contribution of common stock to U.S. pension plan | 0 | [3] | |||||||||||||||
Stock option and incentive plans, net | 0 | 0 | |||||||||||||||
Payments to acquire treasury stock, including fees | 0 | 0 | |||||||||||||||
Cancellation of treasury stock | 0 | 0 | |||||||||||||||
Distributions to noncontrolling interests | 0 | 0 | |||||||||||||||
Ending Balance | 8,208,000,000 | 7,250,000,000 | |||||||||||||||
AOCL [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Beginning Balance | (3,227,000,000) | [5] | (2,716,000,000) | [5] | |||||||||||||
Comprehensive income (loss), net, attributable to parent | (268,000,000) | [5] | 62,000,000 | [5] | |||||||||||||
Cash dividends declared -common stock | 0 | [1],[5] | 0 | ||||||||||||||
Cash dividends declared preferred stock | 0 | [2],[5] | 0 | ||||||||||||||
Contribution of common stock to U.S. pension plan | 0 | [3] | |||||||||||||||
Stock option and incentive plans, net | 0 | [5] | 0 | ||||||||||||||
Payments to acquire treasury stock, including fees | 0 | [5] | 0 | [5] | |||||||||||||
Cancellation of treasury stock | 0 | [5] | 0 | [5] | |||||||||||||
Distributions to noncontrolling interests | 0 | [5] | 0 | ||||||||||||||
Ending Balance | (3,495,000,000) | [5] | (2,654,000,000) | [5] | |||||||||||||
Noncontrolling Interest [Member]
|
|||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
Noncontrolling interests, Beginning Balance | 143,000,000 | 149,000,000 | |||||||||||||||
Comprehensive income, net, attributable to noncontrolling interest | 4,000,000 | 8,000,000 | |||||||||||||||
Cash dividends declared -common stock | 0 | [1] | 0 | ||||||||||||||
Cash dividends declared preferred stock | 0 | [2] | 0 | ||||||||||||||
Contribution of common stock to U.S. pension plan | 0 | [3] | |||||||||||||||
Stock option and incentive plans, net | 0 | 0 | |||||||||||||||
Payments to acquire treasury stock, including fees | 0 | 0 | |||||||||||||||
Cancellation of treasury stock | 0 | 0 | |||||||||||||||
Distributions to noncontrolling interests | (2,000,000) | (25,000,000) | |||||||||||||||
Noncontrolling interests, Ending Balance | $ 145,000,000 | $ 132,000,000 | |||||||||||||||
|
Restructuring Programs (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
||||||
Restructuring reserve [Roll Forward] | |||||||
Balance at beginning of period | $ 130 | ||||||
Restructuring provision | 1 | ||||||
Reversals of prior accruals | (8) | ||||||
Net current period credits | (7) | [1] | 17 | ||||
Charges against reserve and currency | (37) | (39) | |||||
Balance at end of period | 86 | ||||||
Reconciliation to the Condensed Consolidated Statements of Cash Flows [Abstract] | |||||||
Asset impairment | 0 | 2 | |||||
Effects of foreign currency and other non-cash items | (1) | (2) | |||||
Restructuring Cash Payments | (38) | (39) | |||||
Additional expected restructuring charges | 35 | ||||||
Services Segment
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Net current period credits | (2) | 3 | |||||
Document Technology [Member]
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Net current period credits | (5) | 17 | |||||
Other [Member]
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Net current period credits | 0 | (3) | |||||
Severance and Related Costs [Member]
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Balance at beginning of period | 123 | ||||||
Restructuring provision | 1 | ||||||
Reversals of prior accruals | (8) | ||||||
Net current period credits | (7) | [1] | |||||
Charges against reserve and currency | (36) | ||||||
Balance at end of period | 80 | ||||||
Lease Cancellation and Other Costs [Member]
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Balance at beginning of period | 7 | ||||||
Restructuring provision | 0 | ||||||
Reversals of prior accruals | 0 | ||||||
Net current period credits | 0 | [1] | |||||
Charges against reserve and currency | (1) | ||||||
Balance at end of period | 6 | ||||||
Asset Impairments [Member]
|
|||||||
Restructuring reserve [Roll Forward] | |||||||
Balance at beginning of period | 0 | [2] | |||||
Restructuring provision | 0 | [2] | |||||
Reversals of prior accruals | 0 | [2] | |||||
Net current period credits | 0 | [2] | |||||
Charges against reserve and currency | 0 | [2] | |||||
Balance at end of period | $ 0 | [2] | |||||
|
Employee Benefit Plans (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of net periodic benefit cost and other changes in plan assets and benefit obligations | The components of Net periodic benefit cost and other changes in plan assets and benefit obligations were as follows:
_____________________________
|
Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
||||||||||||||||
Translation Adjustments (Losses) Gains, Pre-tax | $ (363) | $ 153 | ||||||||||||||||
Translation Adjustments (Losses) Gains, Net of Tax | (363) | [1] | 160 | [1] | ||||||||||||||
Changes in fair value of cash flow hedges - losses, pre-tax | (34) | (44) | ||||||||||||||||
Changes in fair value of cash flow hedges - losses, net of tax | (22) | (31) | ||||||||||||||||
Changes in cash flow hedges reclassed to earnings, pre-tax | 17 | [2] | (16) | [2] | ||||||||||||||
Changes in cash flow hedges reclassed to earnings, net of tax | 12 | [2] | (12) | [2] | ||||||||||||||
Other, pre-tax | 2 | 0 | ||||||||||||||||
Other, net of tax | 2 | 0 | ||||||||||||||||
Net Unrealized Losses, Pre-tax | (15) | (60) | ||||||||||||||||
Net Unrealized Losses, Net of Tax | (8) | [1] | (43) | [1] | ||||||||||||||
Net actuarial gains, pre-tax | 0 | 1 | ||||||||||||||||
Net actuarial gains, net of tax | 0 | 1 | ||||||||||||||||
Prior service amortization, pre-tax | (11) | [3] | (16) | [3] | ||||||||||||||
Prior service amortization, net of tax | (7) | [3] | (10) | [3] | ||||||||||||||
Actuarial loss amortization, pre-tax | 75 | [3] | 43 | [3] | ||||||||||||||
Actuarial loss amortization, net of tax | 49 | [3] | 29 | [3] | ||||||||||||||
Fuji Xerox changes in defined benefit plans, net, pre-tax | (16) | [4] | (30) | [4] | ||||||||||||||
Fuji Xerox changes in defined benefit plans, net, net of tax | (16) | [4] | (30) | [4] | ||||||||||||||
Other, pre-tax | 77 | [5] | (43) | [5] | ||||||||||||||
Other, net of tax | 77 | [5] | (44) | [5] | ||||||||||||||
Change in Defined Benefit Plans Gains (Losses), Pre-tax | (125) | 45 | ||||||||||||||||
Change in Defined Benefit Plans Gains (Losses), Net of Tax | (103) | [1] | 54 | [1] | ||||||||||||||
Other Comprehensive (Loss) Income, Net, Pre-Tax | (253) | 48 | ||||||||||||||||
Other Comprehensive (Loss) Income, Net of Tax | (268) | [1] | 63 | [1] | ||||||||||||||
Less: Other comprehensive income attributable to noncontrolling interest, pre-tax | 0 | 1 | ||||||||||||||||
Less: Other comprehensive income attributable to noncontrolling interest, net of tax | 0 | [1] | 1 | [1] | ||||||||||||||
Other Comprehensive (Loss) Income Attributable to Xerox, Pre-tax | (253) | 47 | ||||||||||||||||
Other Comprehensive (Loss) Income, Net Attributable to Xerox | (268) | [1] | 62 | [1] | ||||||||||||||
Cumulative translation adjustments | (1,189) | (826) | ||||||||||||||||
Benefit plans net actuarial losses and prior service credits | (2,261) | [6] | (2,364) | [6] | ||||||||||||||
Other unrealized losses, net | (45) | (37) | ||||||||||||||||
Total Accumulated Other Comprehensive Loss Attributable to Xerox | $ (3,495) | $ (3,227) | ||||||||||||||||
|
Accounts Receivable, Net (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accounts receivable, net | Accounts receivable, net were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accounts receivables sales | Accounts receivables sales were as follows:
__________________________
|
Financial Instruments, Summary of Derivative Instruments Fair Value (Details) (Foreign exchange contracts - forwards [Member], USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
---|---|---|
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Net Derivative Asset (Liability) | $ (40) | $ (71) |
Other current assets [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Assets | 25 | 11 |
Other current liabilities [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Liabilities | (65) | (82) |
Derivatives Designated as Hedging Instruments [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Net Derivative Asset (Liability) | (48) | (48) |
Derivatives Designated as Hedging Instruments [Member] | Other current assets [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Assets | 11 | 3 |
Derivatives Designated as Hedging Instruments [Member] | Other current liabilities [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Liabilities | (59) | (51) |
Not Designated as Hedging Instrument [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Net Derivative Asset (Liability) | 8 | (23) |
Not Designated as Hedging Instrument [Member] | Other current assets [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Assets | 14 | 8 |
Not Designated as Hedging Instrument [Member] | Other current liabilities [Member]
|
||
Summary Of Derivative Instruments By Hedge Designation [Abstract] | ||
Total Derivative Liabilities | $ (6) | $ (31) |
Finance Receivables, Net Finance Receivables Credit Quality Indicators (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
|
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | $ 5,262 | $ 5,481 |
Loss Rates Of Customers With Investment Grade Credit Quality | 1.00% | |
Loss Rates Of Customers With Non Investment Grade Credit Quality Low Range | 2.00% | |
Loss Rates Of Customers With Non Investment Grade Credit Quality High Range | 4.00% | |
Loss Rates Of Customers With Substandard Doubtful Credit Quality | 10.00% | |
Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 2,872 | 2,974 |
Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 1,726 | 1,801 |
Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 664 | 706 |
UNITED STATES
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 1,991 | 2,012 |
UNITED STATES | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 474 | 458 |
UNITED STATES | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 742 | 769 |
UNITED STATES | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 306 | 319 |
UNITED STATES | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 169 | 163 |
UNITED STATES | Healthcare [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 152 | 160 |
UNITED STATES | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 148 | 143 |
UNITED STATES | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 1,374 | 1,388 |
UNITED STATES | Investment Grade [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 259 | 252 |
UNITED STATES | Investment Grade [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 722 | 750 |
UNITED STATES | Investment Grade [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 103 | 92 |
UNITED STATES | Investment Grade [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 113 | 115 |
UNITED STATES | Investment Grade [Member] | Healthcare [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 105 | 109 |
UNITED STATES | Investment Grade [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 72 | 70 |
UNITED STATES | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 344 | 359 |
UNITED STATES | Non-investment Grade [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 150 | 147 |
UNITED STATES | Non-investment Grade [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 15 | 15 |
UNITED STATES | Non-investment Grade [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 80 | 90 |
UNITED STATES | Non-investment Grade [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 40 | 31 |
UNITED STATES | Non-investment Grade [Member] | Healthcare [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 26 | 37 |
UNITED STATES | Non-investment Grade [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 33 | 39 |
UNITED STATES | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 273 | 265 |
UNITED STATES | Substandard [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 65 | 59 |
UNITED STATES | Substandard [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 5 | 4 |
UNITED STATES | Substandard [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 123 | 137 |
UNITED STATES | Substandard [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 16 | 17 |
UNITED STATES | Substandard [Member] | Healthcare [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 21 | 14 |
UNITED STATES | Substandard [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 43 | 34 |
CANADA
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 756 | 801 |
CANADA | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 286 | 307 |
CANADA | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 122 | 129 |
CANADA | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 98 | 101 |
CANADA | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 129 | 135 |
CANADA | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 121 | 129 |
CANADA | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 423 | 446 |
CANADA | Investment Grade [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 140 | 151 |
CANADA | Investment Grade [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 109 | 117 |
CANADA | Investment Grade [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 38 | 37 |
CANADA | Investment Grade [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 65 | 66 |
CANADA | Investment Grade [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 71 | 75 |
CANADA | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 234 | 243 |
CANADA | Non-investment Grade [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 111 | 116 |
CANADA | Non-investment Grade [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 11 | 10 |
CANADA | Non-investment Grade [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 33 | 34 |
CANADA | Non-investment Grade [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 40 | 40 |
CANADA | Non-investment Grade [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 39 | 43 |
CANADA | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 99 | 112 |
CANADA | Substandard [Member] | Finance and other services [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 35 | 40 |
CANADA | Substandard [Member] | Government and education [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 2 | 2 |
CANADA | Substandard [Member] | Graphic arts [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 27 | 30 |
CANADA | Substandard [Member] | Industrial [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 24 | 29 |
CANADA | Substandard [Member] | Other financing receivable [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 11 | 11 |
Europe [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 2,304 | 2,474 |
Europe [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 915 | 992 |
Europe [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 1,103 | 1,160 |
Europe [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 286 | 322 |
France [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 673 | 702 |
France [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 266 | 274 |
France [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 286 | 294 |
France [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 121 | 134 |
UK Ireland [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 382 | 420 |
UK Ireland [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 194 | 215 |
UK Ireland [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 142 | 155 |
UK Ireland [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 46 | 50 |
Central [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 757 | 816 |
Central [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 283 | 315 |
Central [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 426 | 445 |
Central [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 48 | 56 |
Southern [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 404 | 442 |
Southern [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 127 | 139 |
Southern [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 209 | 230 |
Southern [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 68 | 73 |
Nordics [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 88 | 94 |
Nordics [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 45 | 49 |
Nordics [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 40 | 36 |
Nordics [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 3 | 9 |
Other [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 211 | 194 |
Other [Member] | Investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 160 | 148 |
Other [Member] | Non-investment Grade [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | 45 | 39 |
Other [Member] | Substandard [Member]
|
||
Financing Receivable, Recorded Investment [Line Items] | ||
Financing Receivable, Net | $ 6 | $ 7 |
Segment Reporting, Segment Revenue and Segment Profit (Loss) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
primaryreportablesegment
|
Mar. 31, 2012
|
|
Segment Reporting Information [Line Items] | ||
Primary Reportable Segments, Number | 2 | |
Segment Revenue | $ 5,356 | $ 5,503 |
Segment Profit (Loss) | 395 | 456 |
Services Segment
|
||
Segment Reporting Information [Line Items] | ||
Segment Revenue | 2,920 | 2,821 |
Segment Profit (Loss) | 273 | 263 |
Services Segment | Outsourcing Offerings [Member]
|
||
Segment Reporting Information [Line Items] | ||
Outsourcing Service Offerings, Number | 3 | |
Document Technology Segment [Member]
|
||
Segment Reporting Information [Line Items] | ||
Segment Revenue | 2,135 | 2,338 |
Segment Profit (Loss) | 187 | 245 |
All Other Segments [Member]
|
||
Segment Reporting Information [Line Items] | ||
Segment Revenue | 301 | 344 |
Segment Profit (Loss) | $ (65) | $ (52) |
Fair Value of Financial Assets and Liabilities, Recurring (Details) (Fair Value, Measurements, Recurring [Member], Significant Other Observable Inputs (Level 2) [Member], USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
---|---|---|
Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member]
|
||
Assets: | ||
Foreign exchange contracts-forwards | $ 25 | $ 11 |
Deferred compensation investments in cash surrender life insurance | 80 | 77 |
Deferred compensation investments in mutual funds | 25 | 23 |
Total | 130 | 111 |
Liabilities: | ||
Foreign exchange contracts-forwards | 65 | 82 |
Deferred compensation plan liabilities | 113 | 110 |
Total | $ 178 | $ 192 |
Contingencies and Litigation Guarantor (Details) (USD $)
|
Mar. 31, 2013
|
---|---|
Letter of Credit [Member]
|
|
Guarantor Obligations [Line Items] | |
Maximum exposure, undiscounted | $ 453,000,000 |
Surety Bonds Performance Guarantee [Member]
|
|
Guarantor Obligations [Line Items] | |
Maximum exposure, undiscounted | 739,000,000 |
Student FFEL Loans [Member]
|
|
Guarantor Obligations [Line Items] | |
Outstanding Student Loan Portfolio, Loans | 3,500,000 |
Outstanding Principal Balance - Student Loan Portfolio | 49,900,000,000 |
Reserves for losses on defaulted loans | $ 4,000,000 |
Interest Income and Expense (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|||||||
Debt Disclosure [Abstract] | ||||||||
Interest expense | $ 104 | [1] | $ 109 | [1] | ||||
Interest income | $ 120 | [2] | $ 151 | [2] | ||||
|
Acquisitions
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Business Combinations [Abstract] | |
Acquisitions | Acquisitions In February 2013, we acquired Impika, a leader in the design, manufacture and sale of production inkjet printing solutions used for industrial, commercial, security, label and package printing for approximately $53 in cash. Impika, which is based in Aubagne, France, offers a portfolio of aqueous (water-based) inkjet presses based on proprietary technology. Through the addition of Impika's aqueous technology to our offerings, we expect to go to market with the industry's broadest range of digital presses, strengthening our leadership in digital color production printing. Impika is included in our Document Technology segment. The operating results of this acquisition are not material to our financial statements and are included within our results from the respective acquisition date. The purchase price was allocated primarily to intangible assets and goodwill based on third-party valuations and management’s estimates. |
Subsequent Events Acquisition (Details) (Zeno Office Solutions, Inc. [Member], USD $)
In Millions, unless otherwise specified |
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Zeno Office Solutions, Inc. [Member]
|
|
Subsequent Event [Line Items] | |
Subsequent Event, Date | Apr. 10, 2013 |
Subsequent Event, Amount | $ 60 |