N-30D 1 dn30d.htm NATIONWIDE VARIABLE ACCOUNT 10 Nationwide Variable Account 10

NATIONWIDE

VARIABLE

ACCOUNT-10

Annual Report

to

Contract Owners

December 31, 2008

LOGO

NATIONWIDE LIFE INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

December 31, 2008

 

Assets:     

Investments at fair value:

  

American Century VP - Income & Growth Fund - Class I (ACVIG)

  

9,090 shares (cost $75,796)

   $ 43,812

American Century VP - International Fund - Class I (ACVI)

  

7,464 shares (cost $75,763)

     44,337

American Century VP - Value Fund - Class I (ACVV)

  

15,811 shares (cost $129,070)

     73,993

Credit Suisse Trust - Large Cap Value Portfolio (WGIP)

  

514 shares (cost $7,786)

     3,889

Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)

  

395 shares (cost $5,977)

     4,090

Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)

  

6,898 shares (cost $247,489)

     158,524

Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)

  

296 shares (cost $12,447)

     8,546

Federated IS - Quality Bond Fund II - Primary Class (FQB)

  

3,111 shares (cost $34,667)

     31,110

Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)

  

4,896 shares (cost $124,450)

     64,336

Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)

  

3,282 shares (cost $117,749)

     77,025

Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)

  

3,932 shares (cost $24,032)

     15,492

Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)

  

1,749 shares (cost $39,667)

     21,201

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)

  

7,143 shares (cost $214,954)

     109,500

Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)

  

471 shares (cost $8,590)

     4,695

Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)

  

945 shares (cost $11,813)

     4,650

Janus Aspen Series - Forty Portfolio - Service Class (JACAS)

  

6,275 shares (cost $195,113)

     142,570

Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)

  

8,190 shares (cost $34,940)

     23,750

Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)

  

2,455 shares (cost $127,328)

     63,850

Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)

  

2,464 shares (cost $19,240)

     12,295

Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)

  

6,376 shares (cost $103,740)

     44,951

Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)

  

722 shares (cost $9,235)

     5,614

(Continued)

 

2


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

 

Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)

  

4,211 shares (cost $48,983)

   $ 26,318

Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)

  

3,494 shares (cost $52,121)

     28,864

Nationwide VIT - Government Bond Fund - Class I (GBF)

  

7,525 shares (cost $86,016)

     90,370

Nationwide VIT - Growth Fund - Class I (CAF)

  

2,989 shares (cost $36,439)

     26,485

Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)

  

6,661 shares (cost $71,072)

     46,627

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

  

489 shares (cost $14,802)

     8,577

Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)

  

4,072 shares (cost $74,761)

     45,811

Nationwide VIT - Money Market Fund - Class I (SAM)

  

117,447 shares (cost $117,447)

     117,447

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)

  

1,035 shares (cost $16,994)

     9,983

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)

  

15,067 shares (cost $182,782)

     99,742

Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)

  

4,880 shares (cost $108,163)

     52,508

Nationwide VIT - Nationwide Fund - Class I (TRF)

  

10,340 shares (cost $129,722)

     67,416

Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)

  

3,465 shares (cost $43,136)

     24,223

Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)

  

10,281 shares (cost $98,029)

     75,254

Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)

  

493 shares (cost $9,497)

     6,139

Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)

  

1,877 shares (cost $44,227)

     30,291

Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)

  

1,484 shares (cost $25,302)

     10,552

Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)

  

2,148 shares (cost $89,261)

     55,133

Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)

  

2,934 shares (cost $102,303)

     59,291

Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)

  

6,497 shares (cost $158,225)

     94,599

Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)

  

1,042 shares (cost $53,248)

     28,698

The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)

  

2,113 shares (cost $60,021)

     41,971

(Continued)

 

3


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

 

Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)

  

139 shares (cost $2,043)

   $ 818

Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)

  

999 shares (cost $29,168)

     18,723

Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)

  

234 shares (cost $1,905)

     1,514

Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)

  

2,896 shares (cost $48,897)

     23,774

Wells Fargo AVT - Opportunity Fund(SM) (SVOF)

  

4,648 shares (cost $99,678)

     47,228
      

Total Investments

     2,096,586

Total Assets

     2,096,586

Accounts Payable

     196
      
   $ 2,096,390
      

Contract Owners’ Equity:

  

Accumulation units

     2,096,390
      

Total Contract Owners’ Equity (note 5)

   $ 2,096,390
      

See accompanying notes to financial statements.

 

4


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF OPERATIONS

Year Ended December 31, 2008

 

Investment Activity:    Total     ACVIG     ACVI     ACVV     WGIP     DVSCS     DSIF     DCAP  
                                                  

Reinvested dividends

   $ 51,456     1,148     536     2,233     150     30     4,781     211  

Mortality and expense risk charges (note 2)

     (41,801 )   (801 )   (920 )   (1,307 )   (70 )   (47 )   (3,237 )   (148 )
                                                  

Net investment income (loss)

     9,655     347     (384 )   926     80     (17 )   1,544     63  
                                                  

Proceeds from mutual fund shares sold

     461,700     1,393     1,435     16,798     70     48     33,586     149  

Cost of mutual fund shares sold

     (619,347 )   (1,837 )   (1,590 )   (22,858 )   (112 )   (67 )   (40,009 )   (172 )
                                                  

Realized gain (loss) on investments

     (157,647 )   (444 )   (155 )   (6,060 )   (42 )   (19 )   (6,423 )   (23 )

Change in unrealized gain (loss) on investments

     (1,458,851 )   (30,927 )   (42,957 )   (36,167 )   (2,808 )   (1,684 )   (98,788 )   (4,578 )
                                                  

Net gain (loss) on investments

     (1,616,498 )   (31,371 )   (43,112 )   (42,227 )   (2,850 )   (1,703 )   (105,211 )   (4,601 )
                                                  

Reinvested capital gains

     210,571     6,876     6,297     11,854     479     525     -         785  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (1,396,272 )   (24,148 )   (37,199 )   (29,447 )   (2,291 )   (1,195 )   (103,667 )   (3,753 )
                                                  
Investment Activity:    FQB     FEIS     FGS     FHIS     FOS     FCS     FGOS     FVSS  
                                                  

Reinvested dividends

   $ 1,554     2,280     895     1,735     799     1,427     29     53  

Mortality and expense risk charges (note 2)

     (461 )   (1,299 )   (1,704 )   (336 )   (462 )   (2,275 )   (206 )   (103 )
                                                  

Net investment income (loss)

     1,093     981     (809 )   1,399     337     (848 )   (177 )   (50 )
                                                  

Proceeds from mutual fund shares sold

     11,535     2,288     5,316     4,574     13,568     15,024     7,963     105  

Cost of mutual fund shares sold

     (11,328 )   (2,939 )   (6,559 )   (6,348 )   (15,917 )   (23,366 )   (9,376 )   (172 )
                                                  

Realized gain (loss) on investments

     207     (651 )   (1,243 )   (1,774 )   (2,349 )   (8,342 )   (1,413 )   (67 )

Change in unrealized gain (loss) on investments

     (3,752 )   (50,068 )   (71,360 )   (6,531 )   (21,493 )   (83,166 )   (7,973 )   (6,523 )
                                                  

Net gain (loss) on investments

     (3,545 )   (50,719 )   (72,603 )   (8,305 )   (23,842 )   (91,508 )   (9,386 )   (6,590 )
                                                  

Reinvested capital gains

     -         96     -         -         5,120     4,858     -         1,634  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (2,452 )   (49,642 )   (73,412 )   (6,906 )   (18,385 )   (87,498 )   (9,563 )   (5,006 )
                                                  

(Continued)

 

5


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    JACAS     JAGTS     JAIGS     HIBF     GEM     GVGU1     GIG     GEF  
                                                  

Reinvested dividends

   $ 21     30     3,919     1,441     1,004     231     616     324  

Mortality and expense risk charges (note 2)

     (3,015 )   (477 )   (1,917 )   (238 )   (1,193 )   (99 )   (603 )   (571 )
                                                  

Net investment income (loss)

     (2,994 )   (447 )   2,002     1,203     (189 )   132     13     (247 )
                                                  

Proceeds from mutual fund shares sold

     7,961     790     39,551     7,675     5,857     96     2,963     573  

Cost of mutual fund shares sold

     (6,779 )   (816 )   (48,049 )   (8,309 )   (6,859 )   (125 )   (5,439 )   (666 )
                                                  

Realized gain (loss) on investments

     1,182     (26 )   (8,498 )   (634 )   (1,002 )   (29 )   (2,476 )   (93 )

Change in unrealized gain (loss) on investments

     (114,771 )   (18,844 )   (98,855 )   (5,848 )   (81,730 )   (3,081 )   (29,254 )   (31,597 )
                                                  

Net gain (loss) on investments

     (113,589 )   (18,870 )   (107,353 )   (6,482 )   (82,732 )   (3,110 )   (31,730 )   (31,690 )
                                                  

Reinvested capital gains

     -         -         21,005     -         17,513     100     6,544     8,209  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (116,583 )   (19,317 )   (84,346 )   (5,279 )   (65,408 )   (2,878 )   (25,173 )   (23,728 )
                                                  
Investment Activity:    GBF     CAF     BF     SGRF     MCIF     SAM     SCGF     SCVF  
                                                  

Reinvested dividends

   $ 3,677     100     1,543     -         885     1,419     -         1,508  

Mortality and expense risk charges (note 2)

     (1,203 )   (518 )   (789 )   (177 )   (1,004 )   (1,037 )   (195 )   (1,854 )
                                                  

Net investment income (loss)

     2,474     (418 )   754     (177 )   (119 )   382     (195 )   (346 )
                                                  

Proceeds from mutual fund shares sold

     2,461     7,612     915     388     20,003     31,270     386     6,089  

Cost of mutual fund shares sold

     (2,381 )   (7,422 )   (1,078 )   (453 )   (22,749 )   (31,270 )   (458 )   (8,800 )
                                                  

Realized gain (loss) on investments

     80     190     (163 )   (65 )   (2,746 )   -         (72 )   (2,711 )

Change in unrealized gain (loss) on investments

     2,664     (18,230 )   (23,964 )   (7,379 )   (30,739 )   -         (8,696 )   (46,907 )
                                                  

Net gain (loss) on investments

     2,744     (18,040 )   (24,127 )   (7,444 )   (33,485 )   -         (8,768 )   (49,618 )
                                                  

Reinvested capital gains

     -         -         6,476     -         4,761     -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 5,218     (18,458 )   (16,897 )   (7,621 )   (28,843 )   382     (8,963 )   (49,964 )
                                                  

(Continued)

 

6


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    SCF     TRF     EIF     MSBF     AMGP     AMCG     AMTP     OVGR  
                                                  

Reinvested dividends

   $ 728     1,398     659     6,194     48     -         97     139  

Mortality and expense risk charges (note 2)

     (1,303 )   (1,367 )   (454 )   (1,150 )   (117 )   (653 )   (254 )   (1,305 )
                                                  

Net investment income (loss)

     (575 )   31     205     5,044     (69 )   (653 )   (157 )   (1,166 )
                                                  

Proceeds from mutual fund shares sold

     30,483     4,989     454     3,507     117     3,243     254     55,358  

Cost of mutual fund shares sold

     (49,736 )   (8,600 )   (602 )   (4,060 )   (128 )   (4,566 )   (339 )   (56,488 )
                                                  

Realized gain (loss) on investments

     (19,253 )   (3,611 )   (148 )   (553 )   (11 )   (1,323 )   (85 )   (1,130 )

Change in unrealized gain (loss) on investments

     (40,598 )   (64,051 )   (15,293 )   (23,076 )   (4,032 )   (23,763 )   (14,741 )   (53,985 )
                                                  

Net gain (loss) on investments

     (59,851 )   (67,662 )   (15,441 )   (23,629 )   (4,043 )   (25,086 )   (14,826 )   (55,115 )
                                                  

Reinvested capital gains

     20,151     16,747     472     2,053     332     -         3,056     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (40,275 )   (50,884 )   (14,764 )   (16,532 )   (3,780 )   (25,739 )   (11,927 )   (56,281 )
                                                  
Investment Activity:    OVGS     OVGI     OVAG     DSRG     VWEM     VWHA     MSEM     MSVRE  
                                                  

Reinvested dividends

   $ 1,095     1,977     -         412     -         95     436     1,935  

Mortality and expense risk charges (note 2)

     (1,072 )   (1,859 )   (636 )   (756 )   (51 )   (560 )   (83 )   (740 )
                                                  

Net investment income (loss)

     23     118     (636 )   (344 )   (51 )   (465 )   353     1,195  
                                                  

Proceeds from mutual fund shares sold

     1,059     7,308     636     756     10,157     44,475     4,294     26,339  

Cost of mutual fund shares sold

     (1,402 )   (9,059 )   (749 )   (832 )   (15,000 )   (78,561 )   (6,141 )   (57,285 )
                                                  

Realized gain (loss) on investments

     (343 )   (1,751 )   (113 )   (76 )   (4,843 )   (34,086 )   (1,847 )   (30,946 )

Change in unrealized gain (loss) on investments

     (42,871 )   (69,075 )   (27,691 )   (21,816 )   (3,151 )   (19,205 )   6     (5,499 )
                                                  

Net gain (loss) on investments

     (43,214 )   (70,826 )   (27,804 )   (21,892 )   (7,994 )   (53,291 )   (1,841 )   (36,445 )
                                                  

Reinvested capital gains

     4,811     8,592     -         -         4,911     5,199     252     21,219  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (38,380 )   (62,116 )   (28,440 )   (22,236 )   (3,134 )   (48,557 )   (1,236 )   (14,031 )
                                                  

(Continued)

 

7


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    SVOF  
        

Reinvested dividends

   $ 1,664  

Mortality and expense risk charges (note 2)

     (1,175 )
        

Net investment income (loss)

     489  
        

Proceeds from mutual fund shares sold

     19,829  

Cost of mutual fund shares sold

     (31,496 )
        

Realized gain (loss) on investments

     (11,667 )

Change in unrealized gain (loss) on investments

     (44,004 )
        

Net gain (loss) on investments

     (55,671 )
        

Reinvested capital gains

     19,644  
        

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (35,538 )
        

See accompanying notes to financial statements.

 

8


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

Years Ended December 31, 2008 and 2007

 

     Total     ACVIG     ACVI     ACVV  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 9,655     (4,303 )   347     292     (384 )   (567 )   926     186  

Realized gain (loss) on investments

     (157,647 )   576,707     (444 )   13,148     (155 )   21,219     (6,060 )   9,740  

Change in unrealized gain (loss) on investments

     (1,458,851 )   (418,168 )   (30,927 )   (14,461 )   (42,957 )   (8,883 )   (36,167 )   (29,357 )

Reinvested capital gains

     210,571     178,898     6,876     -         6,297     -         11,854     9,915  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (1,396,272 )   333,134     (24,148 )   (1,021 )   (37,199 )   11,769     (29,447 )   (9,516 )
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     19,549     (875 )   -         (12 )   -         (102 )   -         (2 )

Transfers between funds

     -         -         184     1,005     -         (5,172 )   (1,700 )   41,084  

Redemptions (note 3)

     (194,126 )   (345,388 )   (599 )   (100 )   (514 )   (75 )   (12,297 )   (6,012 )

Adjustments to maintain reserves

     2,659     (1,962 )   (5 )   (37 )   (10 )   (45 )   1     (68 )
                                                  

Net equity transactions

     (171,918 )   (348,225 )   (420 )   856     (524 )   (5,394 )   (13,996 )   35,002  
                                                  

Net change in contract owners’ equity

     (1,568,190 )   (15,091 )   (24,568 )   (165 )   (37,723 )   6,375     (43,443 )   25,486  

Contract owners’ equity beginning of period

     3,664,580     3,679,671     68,372     68,537     82,055     75,680     117,429     91,943  
                                                  

Contract owners’ equity end of period

   $ 2,096,390     3,664,580     43,804     68,372     44,332     82,055     73,986     117,429  
                                                  
CHANGES IN UNITS:                 

Beginning units

     334,600     298,772     6,906     5,640     7,111     6,004     12,582     4,814  

Conversion units (note 1(a))

     -         69,038     -         1,179     -         1,627     -         4,395  

Units purchased

     24,128     29,246     21     137     -         -         228     3,991  

Units redeemed

     (48,317 )   (62,456 )   (67 )   (50 )   (49 )   (520 )   (1,830 )   (618 )
                                                  

Ending units

     310,411     334,600     6,860     6,906     7,062     7,111     10,980     12,582  
                                                  

(Continued)

 

9


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     WGIP     DVSCS     DSIF     DCAP  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ 80     (2 )   (17 )   (42 )   1,544     980     63     36  

Realized gain (loss) on investments

     (42 )   1,389     (19 )   (13 )   (6,423 )   49,173     (23 )   2,931  

Change in unrealized gain (loss) on investments

     (2,808 )   (2,500 )   (1,684 )   (199 )   (98,788 )   (37,580 )   (4,578 )   (2,007 )

Reinvested capital gains

     479     1,076     525     172     -         -         785     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (2,291 )   (37 )   (1,195 )   (82 )   (103,667 )   12,573     (3,753 )   960  
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     -         -         -         -         388     (10 )   (3 )   (5 )

Transfers between funds

     -         1,087     1,282     -         1,277     (527 )   (339 )   (21 )

Redemptions (note 3)

     -         -         -         -         (24,499 )   (27,790 )   -         (3,700 )

Adjustments to maintain reserves

     1     (26 )   -         (1 )   210     (91 )   338     (14 )
                                                  

Net equity transactions

     1     1,061     1,282     (1 )   (22,624 )   (28,418 )   (4 )   (3,740 )
                                                  

Net change in contract owners’ equity

     (2,290 )   1,024     87     (83 )   (126,291 )   (15,845 )   (3,757 )   (2,780 )

Contract owners’ equity beginning of period

     6,175     5,151     4,006     4,089     284,804     300,649     12,303     15,083  
                                                  

Contract owners’ equity end of period

   $ 3,885     6,175     4,093     4,006     158,513     284,804     8,546     12,303  
                                                  
CHANGES IN UNITS:                 

Beginning units

     613     374     408     276     27,409     27,316     1,161     1,304  

Conversion units (note 1(a))

     -         137     -         132     -         2,707     -         198  

Units purchased

     -         102     204     -         244     12     34     8  

Units redeemed

     -         -         -         -         (3,039 )   (2,626 )   (34 )   (349 )
                                                  

Ending units

     613     613     612     408     24,614     27,409     1,161     1,161  
                                                  

(Continued)

 

10


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     FQB     FEIS     FGS     FHIS  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ 1,093     1,722     981     394     (809 )   (1,141 )   1,399     1,880  

Realized gain (loss) on investments

     207     (436 )   (651 )   13,412     (1,243 )   (1,967 )   (1,774 )   (733 )

Change in unrealized gain (loss) on investments

     (3,752 )   257     (50,068 )   (23,480 )   (71,360 )   35,649     (6,531 )   (1,173 )

Reinvested capital gains

     -         -         96     9,654     -         125     -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (2,452 )   1,543     (49,642 )   (20 )   (73,412 )   32,666     (6,906 )   (26 )
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     -         -         -         (25 )   66     180     -         -      

Transfers between funds

     2,175     (7,636 )   -         (15,126 )   (5,152 )   (22,664 )   (3,000 )   20,450  

Redemptions (note 3)

     (11,075 )   -         (989 )   (163 )   (847 )   (1,622 )   (1,238 )   (9,063 )

Adjustments to maintain reserves

     (6 )   (45 )   (4 )   (69 )   (916 )   (52 )   -         (19 )
                                                  

Net equity transactions

     (8,906 )   (7,681 )   (993 )   (15,383 )   (6,849 )   (24,158 )   (4,238 )   11,368  
                                                  

Net change in contract owners’ equity

     (11,358 )   (6,138 )   (50,635 )   (15,403 )   (80,261 )   8,508     (11,144 )   11,342  

Contract owners’ equity beginning of period

     42,463     48,601     114,963     130,366     157,279     148,771     26,632     15,290  
                                                  

Contract owners’ equity end of period

   $ 31,105     42,463     64,328     114,963     77,018     157,279     15,488     26,632  
                                                  
CHANGES IN UNITS:                 

Beginning units

     4,097     3,608     11,482     8,840     12,596     16,960     2,635     1,454  

Conversion units (note 1(a))

     -         1,261     -         4,175     -         (2,059 )   -         76  

Units purchased

     236     528     -         136     114     111     -         2,005  

Units redeemed

     (1,050 )   (1,300 )   (109 )   (1,669 )   (854 )   (2,416 )   (561 )   (900 )
                                                  

Ending units

     3,283     4,097     11,373     11,482     11,856     12,596     2,074     2,635  
                                                  

(Continued)

 

11


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     FOS     FCS     FGOS     FVSS  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ 337     1,047     (848 )   (1,032 )   (177 )   (223 )   (50 )   (50 )

Realized gain (loss) on investments

     (2,349 )   16,744     (8,342 )   30,852     (1,413 )   858     (67 )   232  

Change in unrealized gain (loss) on investments

     (21,493 )   (12,568 )   (83,166 )   (52,217 )   (7,973 )   2,475     (6,523 )   (861 )

Reinvested capital gains

     5,120     4,719     4,858     50,047     -         -         1,634     1,049  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (18,385 )   9,942     (87,498 )   27,650     (9,563 )   3,110     (5,006 )   370  
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     (54 )   (62 )   -         8     (144 )   114     -         14  

Transfers between funds

     (5,221 )   (12,294 )   (8,403 )   35,848     3,780     (3,780 )   -         -      

Redemptions (note 3)

     (7,831 )   (8,242 )   (2,851 )   (10,208 )   (7,756 )   -         -         -      

Adjustments to maintain reserves

     4     (35 )   -         (66 )   797     (28 )   (4 )   (39 )
                                                  

Net equity transactions

     (13,102 )   (20,633 )   (11,254 )   25,582     (3,323 )   (3,694 )   (4 )   (25 )
                                                  

Net change in contract owners’ equity

     (31,487 )   (10,691 )   (98,752 )   53,232     (12,886 )   (584 )   (5,010 )   345  

Contract owners’ equity beginning of period

     52,684     63,375     208,243     155,011     17,576     18,160     9,660     9,315  
                                                  

Contract owners’ equity end of period

   $ 21,197     52,684     109,491     208,243     4,690     17,576     4,650     9,660  
                                                  
CHANGES IN UNITS:                 

Beginning units

     4,585     4,882     17,994     10,170     1,443     2,144     929     618  

Conversion units (note 1(a))

     -         1,490     -         5,345     -         (337 )   -         311  

Units purchased

     -         492     232     3,440     -         -         -         -      

Units redeemed

     (1,252 )   (2,279 )   (1,505 )   (961 )   (574 )   (364 )   -         -      
                                                  

Ending units

     3,333     4,585     16,721     17,994     869     1,443     929     929  
                                                  

(Continued)

 

12


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     JACAS     JAGTS     JAIGS     HIBF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ (2,994 )   (2,534 )   (447 )   (419 )   2,002     (1,692 )   1,203     1,462  

Realized gain (loss) on investments

     1,182     33,499     (26 )   (860 )   (8,498 )   75,199     (634 )   1,073  

Change in unrealized gain (loss) on investments

     (114,771 )   30,116     (18,844 )   8,521     (98,855 )   (33,094 )   (5,848 )   (1,840 )

Reinvested capital gains

     -         -         -         -         21,005     -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (116,583 )   61,081     (19,317 )   7,242     (84,346 )   40,413     (5,279 )   695  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (note 3)

     -         24     -         25     -         (1,549 )   -         12  

Transfers between funds

     17,443     1,264     -         -         (25,932 )   51,078     -         (6,763 )

Redemptions (note 3)

     (4,954 )   (15,172 )   (313 )   (305 )   (11,702 )   (58,041 )   (7,436 )   -      

Adjustments to maintain reserves

     (4 )   (56 )   (4 )   (17 )   (1 )   (36 )   (4 )   (14 )
                                                  

Net equity transactions

     12,485     (13,940 )   (317 )   (297 )   (37,635 )   (8,548 )   (7,440 )   (6,765 )
                                                  

Net change in contract owners’ equity

     (104,098 )   47,141     (19,634 )   6,945     (121,981 )   31,865     (12,719 )   (6,070 )

Contract owners’ equity beginning of period

     246,665     199,524     43,377     36,432     185,833     153,968     25,008     31,078  
                                                  

Contract owners’ equity end of period

   $ 142,567     246,665     23,743     43,377     63,852     185,833     12,289     25,008  
                                                  

CHANGES IN UNITS:

                

Beginning units

     18,209     23,314     3,606     9,296     14,732     11,676     2,462     2,224  

Conversion units (note 1(a))

     -         (3,473 )   -         (5,662 )   -         3,729     -         886  

Units purchased

     1,387     1,126     -         -         -         4,530     -         351  

Units redeemed

     (429 )   (2,758 )   (33 )   (28 )   (3,985 )   (5,203 )   (758 )   (999 )
                                                  

Ending units

     19,167     18,209     3,573     3,606     10,747     14,732     1,704     2,462  
                                                  

(Continued)

 

13


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GEM     GVGU1     GIG     GEF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ (189 )   (620 )   132     84     13     (445 )   (247 )   (490 )

Realized gain (loss) on investments

     (1,002 )   21,814     (29 )   862     (2,476 )   8,422     (93 )   11,137  

Change in unrealized gain (loss) on investments

     (81,730 )   1,764     (3,081 )   (1,361 )   (29,254 )   (1,678 )   (31,597 )   (2,531 )

Reinvested capital gains

     17,513     9,439     100     1,575     6,544     3,485     8,209     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (65,408 )   32,397     (2,878 )   1,160     (25,173 )   9,784     (23,728 )   8,116  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (note 3)

     -         (24 )   -         (1 )   -         (1 )   -         -      

Transfers between funds

     (4,665 )   24,804     -         1,087     2,011     1,087     -         -      

Redemptions (note 3)

     -         -         -         -         -         (2,608 )   -         -      

Adjustments to maintain reserves

     (2 )   (26 )   -         (11 )   (1 )   (32 )   (5 )   (25 )
                                                  

Net equity transactions

     (4,667 )   24,754     -         1,075     2,010     (1,554 )   (5 )   (25 )
                                                  

Net change in contract owners’ equity

     (70,075 )   57,151     (2,878 )   2,235     (23,163 )   8,230     (23,733 )   8,091  

Contract owners’ equity beginning of period

     115,025     57,874     8,493     6,258     49,481     41,251     52,596     44,505  
                                                  

Contract owners’ equity end of period

   $ 44,950     115,025     5,615     8,493     26,318     49,481     28,863     52,596  
                                                  

CHANGES IN UNITS:

                

Beginning units

     8,081     2,494     719     326     3,953     3,354     4,468     3,434  

Conversion units (note 1(a))

     -         3,341     -         302     -         775     -         1,034  

Units purchased

     -         2,246     -         91     370     81     -         -      

Units redeemed

     (498 )   -         -         -         (370 )   (257 )   -         -      
                                                  

Ending units

     7,583     8,081     719     719     3,953     3,953     4,468     4,468  
                                                  

(Continued)

 

14


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GBF     CAF     GVGH1     BF  
                          
     2008     2007     2008     2007     2008    2007     2008     2007  
                                                 
Investment activity:                  

Net investment income (loss)

   $ 2,474     2,331     (418 )   (482 )   -        (23 )   754     505  

Realized gain (loss) on investments

     80     (3,873 )   190     (3,044 )   -        67     (163 )   8,760  

Change in unrealized gain (loss) on investments

     2,664     6,228     (18,230 )   10,352     -        (8 )   (23,964 )   (9,062 )

Reinvested capital gains

     -         -         -         -         -        57     6,476     1,747  
                                                 

Net increase (decrease) in contract owners’ equity resulting from operations

     5,218     4,686     (18,458 )   6,826     -        93     (16,897 )   1,950  
                                                 
Equity transactions:                  

Purchase payments received from contract owners (note 3)

     455     21     (99 )   2     -        -         5     (13 )

Transfers between funds

     (340 )   3,652     -         -         -        -         (472 )   4,075  

Redemptions (note 3)

     (900 )   (18,412 )   -         (7,759 )   -        (2,830 )   -         (3,625 )

Adjustments to maintain reserves

     (393 )   (44 )   1,226     (39 )   -        (9 )   342     (45 )
                                                 

Net equity transactions

     (1,178 )   (14,783 )   1,127     (7,796 )   -        (2,839 )   (125 )   392  
                                                 

Net change in contract owners’ equity

     4,040     (10,097 )   (17,331 )   (970 )   -        (2,746 )   (17,022 )   2,342  

Contract owners’ equity beginning of period

     86,318     96,415     43,803     44,773     -        2,746     63,645     61,303  
                                                 

Contract owners’ equity end of period

   $ 90,358     86,318     26,472     43,803     -        -         46,623     63,645  
                                                 
CHANGES IN UNITS:                  

Beginning units

     8,183     7,114     3,728     7,740     -        214     6,180     5,400  

Conversion units (note 1(a))

     -         2,541     -         (3,251 )   -        59     -         737  

Units purchased

     690     383     -         -         -        -         -         396  

Units redeemed

     (808 )   (1,855 )   -         (761 )   -        (273 )   (13 )   (353 )
                                                 

Ending units

     8,065     8,183     3,728     3,728     -        -         6,167     6,180  
                                                 

(Continued)

 

15


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     SGRF     MCIF     SAM     SCGF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ (177 )   (208 )   (119 )   (49 )   382     1,851     (195 )   (254 )

Realized gain (loss) on investments

     (65 )   2,291     (2,746 )   22,032     -         -         (72 )   2,102  

Change in unrealized gain (loss) on investments

     (7,379 )   (703 )   (30,739 )   (19,685 )   -         -         (8,696 )   (510 )

Reinvested capital gains

     -         -         4,761     3,022     -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (7,621 )   1,380     (28,843 )   5,320     382     1,851     (8,963 )   1,338  
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     (80 )   52     -         (1 )   413     11     -         7  

Transfers between funds

     3,102     (3,163 )   (9,346 )   4,412     99,587     (371 )   -         725  

Redemptions (note 3)

     -         (3,985 )   (8,373 )   (12,517 )   (30,247 )   (42,508 )   (190 )   (34 )

Adjustments to maintain reserves

     369     (19 )   (4 )   (36 )   (7 )   (20 )   1     (38 )
                                                  

Net equity transactions

     3,391     (7,115 )   (17,723 )   (8,142 )   69,746     (42,888 )   (189 )   660  
                                                  

Net change in contract owners’ equity

     (4,230 )   (5,735 )   (46,566 )   (2,822 )   70,128     (41,037 )   (9,152 )   1,998  

Contract owners’ equity beginning of period

     12,803     18,538     92,372     95,194     47,319     88,356     19,133     17,135  
                                                  

Contract owners’ equity end of period

   $ 8,573     12,803     45,806     92,372     117,447     47,319     9,981     19,133  
                                                  
CHANGES IN UNITS:                 

Beginning units

     1,191     1,986     8,737     4,860     4,580     7,984     1,756     1,354  

Conversion units (note 1(a))

     -         (134 )   -         4,687     -         851     -         344  

Units purchased

     310     102     205     391     9,627     -         -         61  

Units redeemed

     -         (763 )   (2,026 )   (1,201 )   (2,910 )   (4,255 )   (22 )   (3 )
                                                  

Ending units

     1,501     1,191     6,916     8,737     11,297     4,580     1,734     1,756  
                                                  

(Continued)

 

16


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     SCVF     SCF     TRF     GGTC  
                          
     2008     2007     2008     2007     2008     2007     2008    2007  
                                                 
Investment activity:                  

Net investment income (loss)

   $ (346 )   (422 )   (575 )   (1,628 )   31     (386 )   -        (6 )

Realized gain (loss) on investments

     (2,711 )   33,842     (19,253 )   15,353     (3,611 )   24,983     -        535  

Change in unrealized gain (loss) on investments

     (46,907 )   (70,040 )   (40,598 )   (30,620 )   (64,051 )   (22,844 )   -        (335 )

Reinvested capital gains

     -         22,701     20,151     17,071     16,747     5,517     -        -      
                                                 

Net increase (decrease) in contract owners’ equity resulting from operations

     (49,964 )   (13,919 )   (40,275 )   176     (50,884 )   7,270     -        194  
                                                 
Equity transactions:                  

Purchase payments received from contract owners (note 3)

     5     (80 )   14     (9 )   -         105     -        -      

Transfers between funds

     (2,799 )   (8,383 )   (24,640 )   7,481     1,038     (371 )   -        (3,245 )

Redemptions (note 3)

     (1,226 )   (284 )   (4,552 )   (4,676 )   -         -         -        -      

Adjustments to maintain reserves

     1     (95 )   (6 )   (81 )   (3 )   (25 )   -        (2 )
                                                 

Net equity transactions

     (4,019 )   (8,842 )   (29,184 )   2,715     1,035     (291 )   -        (3,247 )
                                                 

Net change in contract owners’ equity

     (53,983 )   (22,761 )   (69,459 )   2,891     (49,849 )   6,979     -        (3,053 )

Contract owners’ equity beginning of period

     153,722     176,483     121,953     119,062     117,262     110,283     -        3,053  
                                                 

Contract owners’ equity end of period

   $ 99,739     153,722     52,494     121,953     67,413     117,262     -        -      
                                                 
CHANGES IN UNITS:                  

Beginning units

     16,743     7,584     12,104     5,616     11,025     9,240     -        944  

Conversion units (note 1(a))

     -         10,056     -         6,278     -         1,819     -        (637 )

Units purchased

     25     748     -         986     524     -         -        -      

Units redeemed

     (529 )   (1,645 )   (3,555 )   (776 )   (550 )   (34 )   -        (307 )
                                                 

Ending units

     16,239     16,743     8,549     12,104     10,999     11,025     -        -      
                                                 

(Continued)

 

17


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GVUG1     EIF     MSBF     AMGP  
                          
     2008    2007     2008     2007     2008     2007     2008     2007  
                                                 
Investment activity:                  

Net investment income (loss)

   $ -        (156 )   205     147     5,044     2,250     (69 )   (108 )

Realized gain (loss) on investments

     -        3,184     (148 )   5,739     (553 )   (664 )   (11 )   2,506  

Change in unrealized gain (loss) on investments

     -        (13 )   (15,293 )   (8,866 )   (23,076 )   1,041     (4,032 )   (1,843 )

Reinvested capital gains

     -        -         472     1,832     2,053     4     332     -      
                                                 

Net increase (decrease) in contract owners’ equity resulting from operations

     -        3,015     (14,764 )   (1,148 )   (16,532 )   2,631     (3,780 )   555  
                                                 
Equity transactions:                  

Purchase payments received from contract owners (note 3)

     -        -         55     15     -         (14 )   -         -      

Transfers between funds

     -        (15,160 )   (711 )   1,254     2,745     9,833     -         -      

Redemptions (note 3)

     -        (2,570 )   -         (15,000 )   (2,106 )   (9,039 )   -         -      

Adjustments to maintain reserves

     -        (28 )   665     (50 )   3     (62 )   (2 )   (2 )
                                                 

Net equity transactions

     -        (17,758 )   9     (13,781 )   642     718     (2 )   (2 )
                                                 

Net change in contract owners’ equity

     -        (14,743 )   (14,755 )   (14,929 )   (15,890 )   3,349     (3,782 )   553  

Contract owners’ equity beginning of period

     -        14,743     38,974     53,903     91,142     87,793     9,921     9,368  
                                                 

Contract owners’ equity end of period

   $ -        -         24,219     38,974     75,252     91,142     6,139     9,921  
                                                 
CHANGES IN UNITS:                  

Beginning units

     -        1,002     4,058     4,760     8,843     6,288     935     648  

Conversion units (note 1(a))

     -        471     -         648     -         2,495     -         287  

Units purchased

     -        -         71     133     372     2,572     -         -      

Units redeemed

     -        (1,473 )   (70 )   (1,483 )   (262 )   (2,512 )   -         -      
                                                 

Ending units

     -        -         4,059     4,058     8,953     8,843     935     935  
                                                 

(Continued)

 

18


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     AMCG     AMTP     OVGR     OVGS  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ (653 )   (765 )   (157 )   (173 )   (1,166 )   (1,712 )   23     (154 )

Realized gain (loss) on investments

     (1,323 )   15,741     (85 )   1,640     (1,130 )   6,306     (343 )   31,941  

Change in unrealized gain (loss) on investments

     (23,763 )   (4,410 )   (14,741 )   (2,221 )   (53,985 )   12,603     (42,871 )   (31,342 )

Reinvested capital gains

     -         -         3,056     2,213     -         -         4,811     4,462  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (25,739 )   10,566     (11,927 )   1,459     (56,281 )   17,197     (38,380 )   4,907  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (note 3)

     -         14     -         5     223     234     (493 )   (9 )

Transfers between funds

     1,783     (12,192 )   -         (12,257 )   (32,624 )   (6,044 )   2,690     (22,338 )

Redemptions (note 3)

     -         -         -         -         (11,144 )   -         -         -      

Adjustments to maintain reserves

     (1 )   (34 )   (9 )   (17 )   1,307     (51 )   (374 )   (56 )
                                                  

Net equity transactions

     1,782     (12,212 )   (9 )   (12,269 )   (42,238 )   (5,861 )   1,823     (22,403 )
                                                  

Net change in contract owners’ equity

     (23,957 )   (1,646 )   (11,936 )   (10,810 )   (98,519 )   11,336     (36,557 )   (17,496 )

Contract owners’ equity beginning of period

     54,245     55,891     22,484     33,294     153,644     142,308     95,843     113,339  
                                                  

Contract owners’ equity end of period

   $ 30,288     54,245     10,548     22,484     55,125     153,644     59,286     95,843  
                                                  

CHANGES IN UNITS:

                

Beginning units

     4,503     4,342     2,043     2,132     13,656     12,054     9,159     8,260  

Conversion units (note 1(a))

     -         1,261     -         1,128     -         2,179     -         3,090  

Units purchased

     401     -         -         -         -         -         448     -      

Units redeemed

     (401 )   (1,100 )   (1 )   (1,217 )   (4,535 )   (577 )   -         (2,191 )
                                                  

Ending units

     4,503     4,503     2,042     2,043     9,121     13,656     9,607     9,159  
                                                  

(Continued)

 

19


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     OVGI     OVAG     DSRG     VWEM  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 118     (948 )   (636 )   (677 )   (344 )   (606 )   (51 )   (120 )

Realized gain (loss) on investments

     (1,751 )   39,404     (113 )   6,387     (76 )   (10,825 )   (4,843 )   2,944  

Change in unrealized gain (loss) on investments

     (69,075 )   (31,181 )   (27,691 )   (1,624 )   (21,816 )   16,399     (3,151 )   (1,012 )

Reinvested capital gains

     8,592     -         -         -         -         -         4,911     1,549  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (62,116 )   7,275     (28,440 )   4,086     (22,236 )   4,968     (3,134 )   3,361  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (note 3)

     (1,956 )   (103 )   20,683     107     (339 )   158     -         -      

Transfers between funds

     -         (18,147 )   -         (12,441 )   -         -         -         2,647  

Redemptions (note 3)

     (24,400 )   (35,764 )   -         (22,371 )   -         (17,828 )   (10,106 )   (118 )

Adjustments to maintain reserves

     (727 )   (70 )   939     (29 )   (362 )   (48 )   1     (15 )
                                                  

Net equity transactions

     (27,083 )   (54,084 )   21,622     (34,734 )   (701 )   (17,718 )   (10,105 )   2,514  
                                                  

Net change in contract owners’ equity

     (89,199 )   (46,809 )   (6,818 )   (30,648 )   (22,937 )   (12,750 )   (13,239 )   5,875  

Contract owners’ equity beginning of period

     183,796     230,605     35,511     66,159     64,898     77,648     14,059     8,184  
                                                  

Contract owners’ equity end of period

   $ 94,597     183,796     28,693     35,511     41,961     64,898     820     14,059  
                                                  

CHANGES IN UNITS:

                

Beginning units

     17,820     20,320     3,396     6,562     6,108     9,638     1,036     292  

Conversion units (note 1(a))

     -         2,697     -         70     -         (1,875 )   -         525  

Units purchased

     -         -         2,068     -         -         -         -         228  

Units redeemed

     (2,702 )   (5,197 )   -         (3,236 )   -         (1,655 )   (862 )   (9 )
                                                  

Ending units

     15,118     17,820     5,464     3,396     6,108     6,108     174     1,036  
                                                  

(Continued)

 

20


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     VWHA     MSEM     MSVMG     MSVRE  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ (465 )   (544 )   353     329     -         (57 )   1,195     (250 )

Realized gain (loss) on investments

     (34,086 )   13,774     (1,847 )   (25 )   -         871     (30,946 )   32,418  

Change in unrealized gain (loss) on investments

     (19,205 )   (1,364 )   6     (397 )   -         (113 )   (5,499 )   (56,239 )

Reinvested capital gains

     5,199     4,593     252     161     -         -         21,219     8,168  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (48,557 )   16,459     (1,236 )   68     -         701     (14,031 )   (15,903 )
                                                  
Equity transactions:                 

Purchase payments received from contract owners (note 3)

     -         29     -         -         410     -         -         -      

Transfers between funds

     31,524     (14,333 )   (3,504 )   7,106     -         -         (23,829 )   (17,551 )

Redemptions (note 3)

     (493 )   (156 )   (707 )   (214 )   (3,762 )   -         (309 )   (1,893 )

Adjustments to maintain reserves

     (2 )   (26 )   13     (8 )   (700 )   (8 )   -         (126 )
                                                  

Net equity transactions

     31,029     (14,486 )   (4,198 )   6,884     (4,052 )   (8 )   (24,138 )   (19,570 )
                                                  

Net change in contract owners’ equity

     (17,528 )   1,973     (5,434 )   6,952     (4,052 )   693     (38,169 )   (35,473 )

Contract owners’ equity beginning of period

     36,245     34,272     6,952     -         4,052     3,359     61,941     97,414  
                                                  

Contract owners’ equity end of period

   $ 18,717     36,245     1,518     6,952     -         4,052     23,772     61,941  
                                                  
CHANGES IN UNITS:                 

Beginning units

     2,442     1,114     664     -         335     394     7,577     2,590  

Conversion units (note 1(a))

     -         2,194     -         -         -         (59 )   -         7,143  

Units purchased

     6,023     587     -         685     -         -         294     2,587  

Units redeemed

     (6,091 )   (1,453 )   (491 )   (21 )   (335 )   -         (3,122 )   (4,743 )
                                                  

Ending units

     2,374     2,442     173     664     -         335     4,749     7,577  
                                                  

(Continued)

 

21


NATIONWIDE VARIABLE ACCOUNT-10

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     SVOF  
        
     2008     2007  
              
Investment activity:     

Net investment income (loss)

   $ 489     (814 )

Realized gain (loss) on investments

     (11,667 )   14,623  

Change in unrealized gain (loss) on investments

     (44,004 )   (23,351 )

Reinvested capital gains

     19,644     14,545  
              

Net increase (decrease) in contract owners’ equity resulting from operations

     (35,538 )   5,003  
              
Equity transactions:     

Purchase payments received from contract owners (note 3)

     -         10  

Transfers between funds

     (17,944 )   -      

Redemptions (note 3)

     (710 )   (704 )

Adjustments to maintain reserves

     (3 )   (27 )
              

Net equity transactions

     (18,657 )   (721 )
              

Net change in contract owners’ equity

     (54,195 )   4,282  

Contract owners’ equity beginning of period

     101,421     97,139  
              

Contract owners’ equity end of period

   $ 47,226     101,421  
              
CHANGES IN UNITS:     

Beginning units

     9,617     7,818  

Conversion units (note 1(a))

     -         1,865  

Units purchased

     -         -      

Units redeemed

     (2,035 )   (66 )
              

Ending units

     7,582     9,617  
              

See accompanying notes to financial statements.

 

22


NATIONWIDE VARIABLE ACCOUNT- 10

NOTES TO FINANCIAL STATEMENTS

December 31, 2008 and 2007

(1) Background and Summary of Significant Accounting Policies

(a) Organization and Nature of Operations

The Nationwide Variable Account-10 (the Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on March 31, 1999. The Account is registered as a unit investment trust under the Investment Company Act of 1940.

The Company offers tax qualified and non-tax qualified Individual Deferred Variable Annuity Contracts through the Account. The primary distribution for the contracts is through the brokerage community; however, other distributors are utilized. Effective January 1, 2007 the administrative and support services for the contracts were transferred to a new computer system and operations group. As a result of the conversion, the number of units for each contract were recalculated based on the initial unit value utilized by the new system. These conversion units are presented separately for each subaccount in the rollforward of units in the Statements of Changes in Contract Owners’ Equity.

(b) The Contracts

Only contracts without a front-end sales charge, but with a contingent deferred sales charge and certain other fees, are offered for purchase. See note 2 for a discussion of contract expenses.

With certain exceptions, contract owners in either the accumulation or payout phase may invest in the following:

Portfolios of the American Century Variable Portfolios, Inc. (American Century VP);

American Century VP - Income & Growth Fund - Class I (ACVIG)

American Century VP - International Fund - Class I (ACVI)

American Century VP - Ultra(R) Fund - Class I (ACVU1)*

American Century VP - Value Fund - Class I (ACVV)

Portfolios of the Credit Suisse Trust;

Credit Suisse Trust - Global Small Cap Portfolio (WVCP)*

Credit Suisse Trust - International Focus Portfolio (WIEP)*

Credit Suisse Trust - Large Cap Value Portfolio (WGIP)

Portfolios of the Dreyfus Investment Portfolios (Dreyfus IP);

Dreyfus IP - European Equity Portfolio (DVEE)*

Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)

Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)

Portfolios of the Dreyfus Variable Investment Fund (Dreyfus VIF);

Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)

Portfolios of the Federated Insurance Series (Federated IS);

Federated IS - Quality Bond Fund II - Primary Class (FQB)

Portfolios of the Fidelity(R) Variable Insurance Products Fund (Fidelity(R) VIP);

Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)

Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)

Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)

Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)

Portfolios of the Fidelity(R) Variable Insurance Products Fund II (Fidelity(R) VIP II);

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)

Portfolios of the Fidelity(R) Variable Insurance Products Fund III (Fidelity(R) VIP III);

Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)

Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)

Portfolios of the Janus Aspen Series;

Janus Aspen Series - Forty Portfolio - Service Class (JACAS)

Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)

Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)

Nationwide GVIT Strategic Value Fund - Class I (SVF)*

Portfolios of the Nationwide Variable Insurance Trust (Nationwide VIT);

Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)

Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)

Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)

Nationwide VIT - Gartmore International Equity Fund - Class I (GIG) (formerly Gartmore International Growth     Fund - Class I)

Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)

(Continued)

 

23


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

Nationwide VIT - Global Financial Services Fund - Class I (GVGF1)*

Nationwide VIT - Government Bond Fund - Class I (GBF)

Nationwide VIT - Growth Fund - Class I (CAF)

Nationwide VIT - Health Sciences Fund - Class I (GVGH1) (formerly Global Health Sciences Fund - Class I)*

Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)

Nationwide VIT - Money Market Fund - Class I (SAM)

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)

Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)

Nationwide VIT - Nationwide Fund - Class I (TRF)

Nationwide VIT - Nationwide Leaders Fund - Class I (GVUS1)*

Nationwide VIT - Technology and Communications Fund - Class I (GGTC) (formerly Global Technology and     Communications Fund - Class I)*

Nationwide VIT - U.S. Growth Leaders Fund - Class I (GVUG1)*

Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)

Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)

Portfolios of the Neuberger Berman Advisers Management Trust (Neuberger Berman AMT);

Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)

Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)

Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)

Portfolios of the Oppenheimer Variable Account Funds (Oppenheimer VAF);

Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)

Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)

Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)

Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)

The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)

Turner GVIT Growth Focus Fund - Class I (TGF)*

Portfolios of the Van Eck Worldwide Insurance Trust;

Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)

Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)

Portfolios of the Van Kampen - The Universal Institutional Funds, Inc. (Van Kampen UIF);

Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)

Van Kampen UIF - Mid Cap Growth Portfolio- Class I (MSVMG)*

Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)

Portfolios of the Wells Fargo Advantage Variable Trust Funds(SM) (Wells Fargo AVT);

Wells Fargo AVT - Opportunity Fund(SM) (SVOF)

 

  * At December 31, 2008, contract owners were not invested in this fund.

The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain contract expenses (see note 2). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.

A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.

(Continued)

 

24


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued on the closing net asset value per share at December 31, 2008 of such funds, which value their investment securities at fair value. The cost of investments sold is determined on a first in – first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Account form a part of, and are taxed with, operations of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code.

The Company does not provide for income taxes within the Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) Recently Issued Accounting Standard

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company adopted SFAS 157 effective January 1, 2008. The adoption of SFAS 157 did not have a material impact on the Account’s financial position or results of operations.

(2) Expenses

The Company does not deduct a sales charge from purchase payments received from the contract owners. However, if any part of the contract value of such contracts is redeemed, the company will, with certain exceptions, deduct from a contract owners’ contract value a contingent deferred sales charge not to exceed 8% of purchase payments redeemed. After 5 years, such charge will decline 1% per year. After the purchase payment has been held in the contract for 13 years, the charge is 0%. This charge is assessed against each contract by redeeming units. No sales charges are deducted on redemptions used to purchase units in the fixed investment options of the Company. The Company deducts a mortality and expense risk charge assessed through a reduction of the unit value equal to an annualized rate of 1.40%.

(3) Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company. Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Account to the fixed account are included in redemptions, and fund exchanges from the fixed account to the Account are included in purchase payments received from contact owners, as applicable, on the accompanying Statements of Change in Contract Owners’ Equity. For the periods ended December 31, 2008 and 2007, total transfers into the Account from the fixed account were $0 and $0, respectively, and total transfers from the Account to the fixed account were $0 and $3,312, respectively.

(Continued)

 

25


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

(4) Fair Value Measurement

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.

In accordance with SFAS 157, the Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes financial assets recorded at fair value as follows:

 

   

Level 1 – Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.

 

   

Level 2 – Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products.

 

   

Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. The Account invests only in funds with fair value measurements in the first two levels of the fair value hierarchy.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2008:

 

     Level 1    Level 2    Level 3    Total

Separate Account Investments

   0    $ 2,096,586    0    $ 2,096,586

Accounts Payable of $196 are measured at settlement value which approximates the fair value due to the short-term nature of such liabilities.

The Account did not have any assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.

(Continued)

 

26


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

(5) Financial Highlights

The following tabular presentation is a summary of units, unit fair values and contract owners’ equity outstanding for variable annuity contracts as of the end of the periods indicated, and the contract expense rate, investment income ratio and total return for each of the periods in the five year period ended December 31, 2008.

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

American Century VP - Income & Growth Fund - Class I (ACVIG)

 

 

2008

   1.40 %   6,860    $ 6.385373    $ 43,804    1.99 %   -35.50 %  

2007

   1.40 %   6,906      9.900394      68,372    1.86 %   -1.00 %   1/3/2007

2006

   1.40 %   5,640      12.151994      68,537    1.78 %   15.45 %  

2005

   1.40 %   5,652      10.525484      59,490    1.99 %   3.17 %  

2004

   1.40 %   6,392      10.202044      65,211    1.40 %   11.41 %  

American Century VP - International Fund - Class I (ACVI)

 

 

2008

   1.40 %   7,062      6.277601      44,332    0.81 %   -45.60 %  

2007

   1.40 %   7,111      11.539148      82,055    0.65 %   15.39 %   1/3/2007

2006

   1.40 %   6,004      12.604859      75,680    1.58 %   23.28 %  

2005

   1.40 %   6,208      10.224538      63,474    1.22 %   11.67 %  

2004

   1.40 %   7,430      9.155754      68,027    0.56 %   13.32 %  

American Century VP - Value Fund - Class I (ACVV)

 

 

2008

   1.40 %   10,980      6.738207      73,986    2.39 %   -27.80 %  

2007

   1.40 %   12,582      9.333078      117,429    1.83 %   -6.67 %   1/3/2007

2006

   1.40 %   4,814      19.099026      91,943    1.48 %   17.00 %  

2005

   1.40 %   6,278      16.324353      102,484    0.85 %   3.57 %  

2004

   1.40 %   4,822      15.762031      76,005    0.97 %   12.73 %  

Credit Suisse Trust - Large Cap Value Portfolio (WGIP)

 

 

2008

   1.40 %   613      6.337720      3,885    2.93 %   -37.08 %  

2007

   1.40 %   613      10.072840      6,175    1.29 %   0.73 %   1/3/2007

2006

   1.40 %   374      13.773024      5,151    0.97 %   17.68 %  

2005

   1.40 %   420      11.703385      4,915    0.78 %   6.63 %  

2004

   1.40 %   420      10.975290      4,610    0.54 %   9.78 %  

Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)

 

 

2008

   1.40 %   612      6.687552      4,093    0.83 %   -31.88 %  

2007

   1.40 %   408      9.817683      4,006    0.40 %   -1.82 %   1/3/2007

2006

   1.40 %   276      14.814053      4,089    0.28 %   12.82 %  

2005

   1.40 %   276      13.130152      3,624    0.00 %   5.75 %  

2004

   1.40 %   1,438      12.416593      17,855    1.48 %   20.19 %  

Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)

 

 

2008

   1.40 %   24,614      6.439935      158,513    2.05 %   -38.02 %  

2007

   1.40 %   27,409      10.390881      284,804    1.76 %   3.91 %   1/3/2007

2006

   1.40 %   27,316      11.006315      300,649    1.67 %   13.89 %  

2005

   1.40 %   27,430      9.664366      265,094    1.61 %   3.23 %  

2004

   1.40 %   29,210      9.361970      273,463    1.82 %   9.09 %  

Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)

 

 

2008

   1.40 %   1,161      7.360741      8,546    1.96 %   -30.54 %  

2007

   1.40 %   1,161      10.596893      12,303    1.75 %   5.97 %   1/3/2007

2006

   1.40 %   1,304      11.566843      15,083    1.52 %   14.85 %  

2005

   1.40 %   1,306      10.071157      13,153    0.02 %   2.92 %  

2004

   1.40 %   1,908      9.785354      18,670    1.74 %   3.58 %  

Federated IS - Quality Bond Fund II - Primary Class (FQB)

 

 

2008

   1.40 %   3,283      9.474620      31,105    4.75 %   -8.59 %  

2007

   1.40 %   4,097      10.364499      42,463    5.08 %   3.64 %   1/3/2007

2006

   1.40 %   3,608      13.470373      48,601    4.09 %   2.70 %  

2005

   1.40 %   3,676      13.116237      48,215    3.26 %   -0.12 %  

2004

   1.40 %   3,176      13.131591      41,706    4.02 %   2.17 %  

(Continued)

 

27


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)

 

 

2008

   1.40 %   11,373    $ 5.656191    $ 64,328    2.43 %   -43.51 %  

2007

   1.40 %   11,482      10.012446      114,963    1.67 %   0.12 %   1/3/2007

2006

   1.40 %   8,840      14.747337      130,366    3.33 %   18.40 %  

2005

   1.40 %   7,136      12.455145      88,880    1.62 %   4.28 %  

2004

   1.40 %   8,558      11.943782      102,215    1.38 %   9.82 %  

Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)

 

 

2008

   1.40 %   11,856      6.496156      77,018    0.73 %   -47.97 %  

2007

   1.40 %   12,596      12.486462      157,279    0.60 %   24.86 %   1/3/2007

2006

   1.40 %   16,960      8.771891      148,771    0.28 %   5.24 %  

2005

   1.40 %   17,084      8.335000      142,395    0.40 %   4.20 %  

2004

   1.40 %   19,908      7.999204      159,248    0.17 %   1.82 %  

Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)

 

 

2008

   1.40 %   2,074      7.467833      15,488    7.28 %   -26.11 %  

2007

   1.40 %   2,635      10.107127      26,632    10.52 %   1.07 %   1/3/2007

2006

   1.40 %   1,454      10.516122      15,290    13.85 %   9.63 %  

2005

   1.40 %   682      9.592754      6,542    12.14 %   1.09 %  

2004

   1.40 %   1,494      9.489161      14,177    12.43 %   7.94 %  

Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)

 

 

2008

   1.40 %   3,333      6.359721      21,197    2.40 %   -44.65 %  

2007

   1.40 %   4,585      11.490519      52,684    3.28 %   14.91 %   1/3/2007

2006

   1.40 %   4,882      12.981333      63,375    0.79 %   16.30 %  

2005

   1.40 %   3,604      11.161905      40,228    0.58 %   17.31 %  

2004

   1.40 %   4,418      9.514784      42,036    0.91 %   11.90 %  

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)

 

 

2008

   1.40 %   16,721      6.548093      109,491    0.87 %   -43.42 %  

2007

   1.40 %   17,994      11.572922      208,243    0.92 %   15.73 %   1/3/2007

2006

   1.40 %   10,170      15.242016      155,011    1.12 %   10.03 %  

2005

   1.40 %   11,450      13.852399      158,610    0.19 %   15.22 %  

2004

   1.40 %   9,550      12.022889      114,819    0.24 %   13.73 %  

Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)

 

 

2008

   1.40 %   869      5.397012      4,690    0.19 %   -55.69 %  

2007

   1.40 %   1,443      12.180481      17,576    0.00 %   21.80 %   1/3/2007

2006

   1.40 %   2,144      8.470207      18,160    0.60 %   3.83 %  

2005

   1.40 %   2,144      8.157700      17,490    0.82 %   7.34 %  

2004

   1.40 %   3,660      7.599714      27,815    0.47 %   5.56 %  

Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)

 

 

2008

   1.40 %   929      5.005428      4,650    0.70 %   -51.86 %  

2007

   1.40 %   929      10.397846      9,660    0.92 %   3.98 %   1/3/2007

2006

   1.40 %   618      15.078159      9,318    0.45 %   14.59 %  

2005

   1.40 %   508      13.158776      6,685    0.00 %   1.13 %  

2004

   1.40 %   678      13.011385      8,822    0.00 %   12.40 %  

Janus Aspen Series - Forty Portfolio - Service Class (JACAS)

 

 

2008

   1.40 %   19,167      7.438137      142,567    0.01 %   -45.09 %  

2007

   1.40 %   18,209      13.546325      246,665    0.17 %   35.46 %   1/3/2007

2006

   1.40 %   23,314      8.558108      199,524    0.14 %   7.60 %  

2005

   1.40 %   23,350      7.953387      185,712    0.01 %   11.00 %  

2004

   1.40 %   24,508      7.165447      175,611    0.02 %   16.33 %  

Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)

 

 

2008

   1.40 %   3,573      6.645103      23,743    0.09 %   -44.76 %  

2007

   1.40 %   3,606      12.029048      43,377    0.35 %   20.29 %   1/3/2007

2006

   1.40 %   9,296      3.919155      36,432    0.00 %   6.33 %  

2005

   1.40 %   9,378      3.685735      34,565    0.00 %   10.00 %  

2004

   1.40 %   11,626      3.350546      38,953    0.00 %   -0.83 %  

Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)

 

 

2008

   1.40 %   10,747      5.941367      63,852    2.86 %   -52.90 %  

2007

   1.40 %   14,732      12.614208      185,833    0.44 %   26.14 %   1/3/2007

2006

   1.40 %   11,676      13.186665      153,968    1.83 %   44.60 %  

2005

   1.40 %   13,104      9.119582      119,503    1.10 %   30.11 %  

2004

   1.40 %   11,970      7.009034      83,898    0.83 %   17.04 %  

(Continued)

 

28


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)

 

 

2008

   1.40 %   1,704    $ 7.212016    $ 12,289    8.50 %   -29.00 %  

2007

   1.40 %   2,462      10.157527      25,008    6.51 %   1.58 %   1/3/2007

2006

   1.40 %   2,224      13.973939      31,078    7.31 %   9.06 %  

2005

   1.40 %   2,390      12.813161      30,623    8.15 %   0.95 %  

2004

   1.40 %   1,494      12.692461      18,963    7.35 %   8.56 %  

Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)

 

 

2008

   1.40 %   7,583      5.927765      44,950    1.17 %   -58.36 %  

2007

   1.40 %   8,081      14.234055      115,025    0.74 %   42.34 %   1/3/2007

2006

   1.40 %   2,494      23.205358      57,874    0.69 %   34.81 %  

2005

   1.40 %   2,588      17.213353      44,548    0.62 %   30.79 %  

2004

   1.40 %   1,542      13.161389      20,295    0.85 %   19.05 %  

Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)

 

 

2008

   1.40 %   719      7.810014      5,615    3.30 %   -33.88 %  

2007

   1.40 %   719      11.811862      8,493    2.44 %   18.12 %   1/3/2007

2006

   1.40 %   326      19.195121      6,258    2.15 %   35.66 %  

2005

   1.40 %   516      14.149889      7,301    1.93 %   4.91 %  

Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)

 

 

2008

   1.40 %   3,953      6.657605      26,318    1.43 %   -46.81 %  

2007

   1.40 %   3,953      12.517354      49,481    0.38 %   25.17 %   1/3/2007

2006

   1.40 %   3,354      12.299092      41,251    1.11 %   31.11 %  

2005

   1.40 %   1,072      9.380789      10,056    0.77 %   28.39 %  

Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)

 

 

2008

   1.40 %   4,468      6.460009      28,863    0.78 %   -45.12 %  

2007

   1.40 %   4,468      11.771663      52,596    0.41 %   17.72 %   1/3/2007

2006

   1.40 %   3,434      12.960173      44,505    0.90 %   24.12 %  

2005

   1.40 %   1,268      10.441294      13,240    0.78 %   17.67 %  

2004

   1.40 %   724      8.873195      6,424    0.00 %   14.05 %  

Nationwide VIT - Government Bond Fund - Class I (GBF)

 

 

2008

   1.40 %   8,065      11.203706      90,358    4.31 %   6.21 %  

2007

   1.40 %   8,183      10.548475      86,318    3.89 %   5.48 %   1/3/2007

2006

   1.40 %   7,114      13.552851      96,415    4.21 %   1.90 %  

2005

   1.40 %   6,532      13.300351      86,878    3.76 %   1.82 %  

2004

   1.40 %   6,538      13.062379      85,402    5.18 %   1.82 %  

Nationwide VIT - Growth Fund - Class I (CAF)

 

 

2008

   1.40 %   3,728      7.100868      26,472    0.27 %   -39.57 %  

2007

   1.40 %   3,728      11.749798      43,803    0.19 %   17.50 %   1/3/2007

2006

   1.40 %   7,740      5.784631      44,773    0.06 %   4.69 %  

2005

   1.40 %   6,428      5.525723      35,519    0.08 %   5.01 %  

2004

   1.40 %   6,428      5.261896      33,823    0.30 %   6.64 %  

Nationwide VIT - Health Sciences Fund - Class I (GVGH1)

 

 

2006

   1.40 %   214      12.829766      2,746    0.00 %   1.28 %  

2005

   1.40 %   512      12.667193      6,486    0.00 %   6.94 %  

2004

   1.40 %   484      11.845553      5,733    0.00 %   6.36 %  

Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)

 

 

2008

   1.40 %   6,167      7.560059      46,623    2.73 %   -26.59 %  

2007

   1.40 %   6,180      10.298535      63,645    2.24 %   2.99 %   1/3/2007

2006

   1.40 %   5,400      11.352415      61,303    2.32 %   10.68 %  

2005

   1.40 %   5,394      10.256808      55,325    1.95 %   1.11 %  

2004

   1.40 %   6,450      10.144108      65,429    1.98 %   6.97 %  

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

 

 

2008

   1.40 %   1,501      5.711702      8,573    0.00 %   -46.87 %  

2007

   1.40 %   1,191      10.750095      12,803    0.00 %   7.50 %   1/3/2007

2006

   1.40 %   1,986      9.334386      18,538    0.00 %   8.37 %  

2005

   1.40 %   2,012      8.613187      17,330    0.00 %   8.21 %  

2004

   1.40 %   1,900      7.959694      15,123    0.00 %   13.72 %  

(Continued)

 

29


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)

 

 

2008

   1.40 %   6,916    $ 6.623199    $ 45,806    1.24 %   -37.35 %  

2007

   1.40 %   8,737      10.572487      92,372    1.44 %   5.72 %   1/3/2007

2006

   1.40 %   4,860      19.587192      95,194    1.14 %   8.36 %  

2005

   1.40 %   4,862      18.076864      87,890    1.00 %   10.53 %  

2004

   1.40 %   6,170      16.354103      100,905    0.57 %   14.11 %  

Nationwide VIT - Money Market Fund - Class I (SAM)

 

 

2008

   1.40 %   11,297      10.396331      117,447    1.92 %   0.62 %  

2007

   1.40 %   4,580      10.331763      47,319    3.88 %   3.32 %   1/3/2007

2006

   1.40 %   7,984      11.066601      88,356    4.41 %   3.07 %  

2005

   1.40 %   11,904      10.736889      127,812    2.66 %   1.23 %  

2004

   1.40 %   15,118      10.605947      160,341    0.75 %   -0.60 %  

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)

 

 

2008

   1.40 %   1,734      5.756043      9,981    0.00 %   -47.17 %  

2007

   1.40 %   1,756      10.895686      19,133    0.00 %   8.96 %   1/3/2007

2006

   1.40 %   1,354      12.654947      17,135    0.00 %   1.77 %  

2005

   1.40 %   1,360      12.435369      16,912    0.00 %   6.58 %  

2004

   1.40 %   2,538      11.667420      29,612    0.00 %   11.83 %  

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)

 

 

2008

   1.40 %   16,239      6.141923      99,739    1.13 %   -33.10 %  

2007

   1.40 %   16,743      9.181264      153,722    1.25 %   -8.19 %   1/3/2007

2006

   1.40 %   7,584      23.270462      176,483    0.45 %   15.66 %  

2005

   1.40 %   7,546      20.120403      151,829    0.07 %   1.63 %  

2004

   1.40 %   8,304      19.796908      164,394    0.00 %   15.66 %  

Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)

 

 

2008

   1.40 %   8,549      6.140372      52,494    0.78 %   -39.06 %  

2007

   1.40 %   12,104      10.075421      121,953    0.10 %   0.75 %   1/3/2007

2006

   1.40 %   5,616      21.200579      119,062    0.09 %   10.47 %  

2005

   1.40 %   6,670      19.190538      128,001    0.00 %   10.75 %  

2004

   1.40 %   6,382      17.327879      110,587    0.00 %   17.36 %  

Nationwide VIT - Nationwide Fund - Class I (TRF)

 

 

2008

   1.40 %   10,999      6.128988      67,413    1.43 %   -42.37 %  

2007

   1.40 %   11,025      10.635976      117,262    1.09 %   6.36 %   1/3/2007

2006

   1.40 %   9,240      11.935388      110,283    1.09 %   12.04 %  

2005

   1.40 %   9,236      10.652647      98,388    0.90 %   5.94 %  

2004

   1.40 %   10,992      10.055179      110,527    1.27 %   8.21 %  

Nationwide VIT - Technology and Communications Fund - Class I (GGTC)

 

 

2006

   1.40 %   944      3.234018      3,053    0.00 %   9.62 %  

2005

   1.40 %   944      2.950302      2,785    0.00 %   -1.91 %  

2004

   1.40 %   944      3.007625      2,839    0.00 %   2.85 %  

Nationwide VIT - U.S. Growth Leaders Fund - Class I (GVUG1)

 

 

2006

   1.40 %   1,002      14.713301      14,743    0.32 %   -1.67 %  

2005

   1.40 %   830      14.963360      12,420    0.00 %   10.41 %  

2004

   1.40 %   1,452      13.552459      19,678    0.00 %   10.85 %  

Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)

 

 

2008

   1.40 %   4,059      5.966642      24,219    2.01 %   -37.87 %  

2007

   1.40 %   4,058      9.604227      38,974    1.69 %   -3.96 %   1/3/2007

2006

   1.40 %   4,760      11.324174      53,903    1.70 %   14.29 %  

2005

   1.40 %   5,712      9.908509      56,597    1.67 %   2.79 %  

2004

   1.40 %   3,900      9.639397      37,594    1.52 %   15.85 %  

Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)

 

 

2008

   1.40 %   8,953      8.405184      75,252    7.56 %   -18.45 %  

2007

   1.40 %   8,843      10.306713      91,142    3.81 %   3.07 %   1/3/2007

2006

   1.40 %   6,288      13.961929      87,793    4.59 %   3.37 %  

2005

   1.40 %   4,068      13.506165      54,943    4.10 %   0.75 %  

2004

   1.40 %   1,714      13.405165      22,976    4.83 %   5.04 %  

(Continued)

 

30


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)

 

 

2008

   1.40 %   935    $ 6.565596    $ 6,139    0.57 %   -38.13 %  

2007

   1.40 %   935      10.611210      9,921    0.28 %   6.11 %   1/3/2007

2006

   1.40 %   648      14.457195      9,368    0.68 %   11.79 %  

2005

   1.40 %   648      12.931987      8,380    0.15 %   6.88 %  

2004

   1.40 %   648      12.099735      7,841    0.13 %   14.19 %  

Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)

 

 

2008

   1.40 %   4,503      6.726268      30,288    0.00 %   -44.16 %  

2007

   1.40 %   4,503      12.046463      54,245    0.00 %   20.46 %   1/3/2007

2006

   1.40 %   4,342      12.872160      55,891    0.00 %   13.09 %  

2005

   1.40 %   4,544      11.381961      51,720    0.00 %   12.15 %  

2004

   1.40 %   5,436      10.148514      55,167    0.00 %   14.68 %  

Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)

 

 

2008

   1.40 %   2,042      5.165768      10,548    0.53 %   -53.06 %  

2007

   1.40 %   2,043      11.005439      22,484    0.51 %   10.05 %   1/3/2007

2006

   1.40 %   2,132      15.616140      33,294    0.48 %   10.67 %  

2005

   1.40 %   5,338      14.110055      75,319    1.11 %   16.40 %  

2004

   1.40 %   3,574      12.122204      43,325    0.01 %   17.31 %  

Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)

 

 

2008

   1.40 %   9,121      6.043719      55,125    0.15 %   -46.28 %  

2007

   1.40 %   13,656      11.251010      153,644    0.24 %   12.51 %   1/3/2007

2006

   1.40 %   12,054      11.805876      142,308    0.37 %   6.44 %  

2005

   1.40 %   12,090      11.091470      134,096    0.89 %   3.63 %  

2004

   1.40 %   11,544      10.702809      123,553    0.32 %   5.44 %  

Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)

 

 

2008

   1.40 %   9,607      6.171126      59,286    1.42 %   -41.03 %  

2007

   1.40 %   9,159      10.464374      95,843    1.17 %   4.64 %   1/3/2007

2006

   1.40 %   8,260      13.721463      113,339    0.99 %   16.05 %  

2005

   1.40 %   8,044      11.823860      95,111    1.02 %   12.71 %  

2004

   1.40 %   7,178      10.490302      75,299    1.27 %   17.50 %  

Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)

 

 

2008

   1.40 %   15,118      6.257226      94,597    1.48 %   -39.33 %  

2007

   1.40 %   17,820      10.314046      183,796    0.90 %   3.14 %   1/3/2007

2006

   1.40 %   20,320      11.348679      230,605    1.10 %   13.42 %  

2005

   1.40 %   20,618      10.005945      206,303    1.33 %   4.50 %  

2004

   1.40 %   21,368      9.575362      204,606    0.82 %   7.93 %  

Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)

 

 

2008

   1.40 %   5,464      5.251223      28,693    0.00 %   -49.78 %  

2007

   1.40 %   3,396      10.456810      35,511    0.00 %   4.57 %   1/3/2007

2006

   1.40 %   6,562      10.082202      66,159    0.00 %   1.52 %  

2005

   1.40 %   7,570      9.931444      75,181    0.00 %   10.76 %  

2004

   1.40 %   8,638      8.966685      77,454    0.00 %   18.10 %  

The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)

 

 

2008

   1.40 %   6,108      6.869770      41,961    0.76 %   -35.34 %  

2007

   1.40 %   6,108      10.625158      64,898    0.55 %   6.25 %   1/3/2007

2006

   1.40 %   9,638      8.056423      77,648    0.10 %   7.68 %  

2005

   1.40 %   9,638      7.482082      72,112    0.00 %   2.17 %  

2004

   1.40 %   11,256      7.323241      82,430    0.40 %   4.72 %  

Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)

 

 

2008

   1.40 %   174      4.712439      820    0.00 %   -65.27 %  

2007

   1.40 %   1,036      13.570538      14,059    0.35 %   35.71 %   1/3/2007

2006

   1.40 %   292      28.027733      8,184    0.57 %   37.55 %  

2005

   1.40 %   292      20.377122      5,950    0.91 %   30.15 %  

2004

   1.40 %   322      15.656055      5,041    0.55 %   24.13 %  

Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)

 

 

2008

   1.40 %   2,374      7.884018      18,717    0.22 %   -46.88 %  

2007

   1.40 %   2,442      14.842195      36,245    0.13 %   48.42 %   1/3/2007

2006

   1.40 %   1,114      30.765179      34,272    0.05 %   22.75 %  

2005

   1.40 %   810      25.062407      20,301    0.31 %   49.56 %  

2004

   1.40 %   772      16.757883      12,937    0.21 %   22.49 %  

(Continued)

 

31


NATIONWIDE VARIABLE ACCOUNT-10 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^

Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)

 

   

2008

   1.40 %   173    $ 8.777360    $ 1,518    7.39 %   -16.17 %  

2007

   1.40 %   664      10.470093      6,952    10.82 %   4.70 %   1/3/2007

2005

   1.40 %   126      22.014894      2,774    0.00 %   10.68 %  

Van Kampen UIF - Mid Cap Growth Portfolio- Class I (MSVMG)

 

   

2007

   1.40 %   335      12.096300      4,052    0.00 %   20.96 %   1/3/2007

2006

   1.40 %   394      8.524521      3,359    0.00 %   7.75 %  

2005

   1.40 %   380      7.911472      3,006    0.00 %   15.93 %  

2004

   1.40 %   416      6.824496      2,839    0.00 %   19.89 %  

Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)

 

   

2008

   1.40 %   4,749      5.005727      23,772    3.76 %   -38.77 %  

2007

   1.40 %   7,577      8.174924      61,941    1.31 %   -18.25 %   1/3/2007

2006

   1.40 %   2,590      37.611460      97,414    1.15 %   36.12 %  

2005

   1.40 %   2,730      27.631171      75,433    0.87 %   15.42 %  

2004

   1.40 %   6,456      23.940083      154,557    1.69 %   34.49 %  

Wells Fargo AVT - Opportunity Fund(SM) (SVOF)

 

   

2008

   1.40 %   7,582      6.228689      47,226    2.00 %   -40.94 %  

2007

   1.40 %   9,617      10.546019      101,421    0.63 %   5.46 %   1/3/2007

2006

   1.40 %   7,818      12.425003      97,139    0.00 %   10.65 %  

2005

   1.40 %   7,880      11.228889      88,484    0.00 %   6.38 %  

2004

   1.40 %   9,750      10.555564      102,917    0.00 %   16.57 %  

2008

   Contract owners’ equity           $ 2,096,390       

2007

   Contract owners’ equity           $ 3,664,580       

2006

   Contract owners’ equity           $ 3,679,671       

2005

   Contract owners’ equity           $ 3,320,112       

2004

   Contract owners’ equity           $ 3,291,752       

 

* This represents the annual contract expense rate of the variable account for the period indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds.
** This represents the dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by average net assets. The ratios exclude those expenses, such as mortality and expense charges, that result in direct reductions to the contractholder accounts through reductions in unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.
*** This represents the total return for the period indicated and includes a deduction only for expenses assessed through a reduction in unit values. Total return is not annualized if the underlying mutual fund option is initially offered, funded, or both, during the period presented.
^ This represents the date the underlying mutual fund option was initially added and funded. Total returns presented in years of initial offering represent the return for the period from the initial offering through year end.

 

32


Report of Independent Registered Public Accounting Firm

The Board of Directors of Nationwide Life Insurance Company and

Contract Owners of Nationwide Variable Account-10:

We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide Variable Account-10 (comprised of the sub-accounts listed in note 1(b) (collectively, “the Accounts”)) as of December 31, 2008, and the related statements of operations and changes in contract owners’ equity, and the financial highlights for the periods indicated herein. These financial statements and financial highlights are the responsibility of the Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2008, by correspondence with the transfer agents of the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Accounts as of December 31, 2008, and the results of their operations, changes in contract owners’ equity, and financial highlights for each of the periods indicated herein, in conformity with accounting principles generally accepted in the United States of America.

/s/    KPMG LLP

Columbus, Ohio

March 13, 2009