XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

2021

  

2020

 
         

Residential 1-4 family real estate

 $112,196  $111,061 

Commercial and multi-family real estate

  404,964   374,832 

Commercial

  86,834   141,280 

Consumer

  5,565   6,930 

Total loans

 $609,559  $634,103 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

(in thousands)

 
  Residential 1 – 4 family real estate  Commercial and multi-family real estate  

Commercial

  

Consumer

  

Total

 

Balance at December 31, 2020

 $1,683  $6,664  $1,515  $132  $9,994 

Provision for loan losses

  1   426   (102)  (25)  300 

Losses charged off

  -   (1)  -   (10)  (11)

Recoveries

  35   32   1   4   72 

Balance at December 31, 2021

 $1,719  $7,121  $1,414  $101  $10,355 
  Residential 1 – 4 family real estate  Commercial and multi-family real estate  

Commercial

  

Consumer

  

Total

 

Balance at December 31, 2019

 $592  $2,536  $939  $64  $4,131 

Provision for loan losses

  1,310   4,224   566   100   6,200 

Losses charged off

  (228)  (125)  (04)  (33)  (390)

Recoveries

  9   29   14   1   53 

Balance at December 31, 2020

 $1,683  $6,664  $1,515  $132  $9,994 
  Residential 1 – 4 family real estate  Commercial and multi-family real estate  

Commercial

  

Consumer

  

Total

 

Balance at December 31, 2018

 $576  $2,355  $534  $62  $3,527 

Provision for loan losses

  22   52   465   11   550 

Losses charged off

  (46)  (23)  (101)  (10)  (180)

Recoveries

  40   152   41   1   234 

Balance at December 31, 2019

 $592  $2,536  $939  $64  $4,131 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

(in thousands)

 
  Residential 1 – 4 family real estate  Commercial and multi-family real estate  

Commercial

  

Consumer

  

Total

 

2021

                    

Allowance for loan losses:

                    

Attributable to loans individually evaluated for impairment

 $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,719   7,121   1,414   101   10,355 

Total allowance for loan losses

 $1,719  $7,121  $1,414  $101  $10,355 
                     

Loans:

                    

Individually evaluated for impairment

 $-  $676  $1,272  $-  $1,948 

Acquired with deteriorated credit quality

  76   96   -   -   172 

Collectively evaluated for impairment

  112,120   404,192   85,562   5,565   607,439 

Total ending loans balance

 $112,196  $404,964  $86,834  $5,565  $609,559 
  Residential 1 – 4 family real estate  Commercial and multi-family real estate  

Commercial

  

Consumer

  

Total

 

2020

                    

Allowance for loan losses:

                    
Attributable to loans individually evaluated for impairment $-  $6  $249  $-  $255 

Collectively evaluated for impairment

  1,683   6,658   1,266   132   9,739 

Total allowance for loan losses

 $1,683  $6,664  $1,515  $132  $9,994 
                     

Loans:

                    

Individually evaluated for impairment

 $-  $1,047  $1,978  $-  $3,025 

Acquired with deteriorated credit quality

  60   104   -   -   164 

Collectively evaluated for impairment

  111,001   373,681   139,302   6,930   630,914 

Total ending loans balance

 $111,061  $374,832  $141,280  $6,930  $634,103 
Impaired Financing Receivables [Table Text Block]
  

(in thousands)

 
  

2021

  

2020

  

2019

 
             

Balance at beginning of year

 $255  $435  $128 

Provision (credit) for loan losses

  (255)  (180)  307 

Loans charged off

  -   -   - 

Recoveries

  -   -   - 

Balance at end of year

 $-  $255  $435 
Schedule of Temporary Impairment Losses, Investments [Table Text Block]
  

(in thousands)

 
  

2021

  

2020

 
  

Recorded investment

  

Allowance for loan losses allocated

  

Recorded investment

  

Allowance for loan losses allocated

 

With no related allowance recorded:

                

Residential 1-4 family real estate

 $-  $-  $-  $- 

Commercial and multi-family real estate

  668   -   872   - 

Agricultural real estate

  8   -   10   - 

Commercial

  1,272   -   425   - 

Agriculture

  -   -   -   - 

Consumer

  -   -   -   - 

With an allowance recorded:

                

Residential 1-4 family real estate

  -   -   -   - 

Commercial and multi-family real estate

  -   -   165   

6

 

Agricultural real estate

  -   -   -   - 

Commercial

  -   -   1,553   249 

Agriculture

  -   -   -   - 

Consumer

  -   -   -   - 

Total

 $1,948   -  $3,025  $

255

 
Financing Receivable, Nonaccrual [Table Text Block]
  

(in thousands)

 
  

2021

  

2020

 
  

Nonaccrual

  Loans past due over 90 days still accruing  Accruing Troubled Debt Restructurings  

Nonaccrual

  Loans past due over 90 days still accruing  Accruing Troubled Debt Restructurings 

Residential 1-4 family real estate

 $184   -  $139  $363  $60  $175 

Commercial and multi-family real estate

  136   -   14   570   -   546 

Agricultural real estate

  -   -   -   11   -   - 

Commercial

  -   -   767   -   -   769 

Agriculture

  -   -   -   -   -   - 

Consumer

  -         6       

Total

 $320   -  $920  $950  $60  $1,490 
Financing Receivable, Past Due [Table Text Block]
  

(in thousands)

 
  

30 – 59 days past due

  

60 – 89 days past due

  Greater than 90 days past due  

Total past due

  Loans not past due  

Total

 

2021

                        

Residential 1-4 family real estate

 $425   -  $48  $473  $111,723  $112,196 

Commercial and multi-family real estate

  153   -   2   155   351,824   351,979 

Agricultural real estate

  -   -   -   -   52,985   52,985 

Commercial

  1,170   1,082   -   2,252   76,071   78,323 

Agriculture

  -   -   -   -   8,511   8,511 

Consumer

  5   -      5   5,560   5,565 

Total

 $1,753  $1,082  $50  $2,885  $606,674  $609,559 
  

30 – 59 days past due

  

60 – 89 days past due

  Greater than 90 days past due  

Total past due

  Loans not past due  

Total

 

2020

                        

Residential 1-4 family real estate

 $795   -  $173  $968  $110,093  $111,061 

Commercial and multi-family real estate

  468   181   212   861   330,154   331,015 

Agricultural real estate

  -   -   -   -   43,817   43,817 

Commercial

  676   -   -   676   130,897   131,573 

Agriculture

  -   -   -   -   9,707   9,707 

Consumer

  4   -   6   10   6,920   6,930 

Total

 $1,943  $181  $391  $2,515  $631,588  $634,103 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

(in thousands)

     
  

Pass

  

Special Mention

  

Substandard

  

Doubtful

  

Not rated

  

Total

 
                         

2021

                        

Residential 1-4 family

 $2,479  $-  $-  $-  $109,717  $112,196 

Commercial and multi-family real estate

  380,936   10,080   13,823   -   125   404,964 

Commercial

  77,772   228   2,272   -   6,562   86,834 

Consumer

  -   -   -   -   5,565   5,565 

Total

 $461,187  $10,308  $16,095  $-  $121,969  $609,559 
  

Pass

  

Special Mention

  

Substandard

  

Doubtful

  

Not rated

  

Total

 
                         

2020

                        

Residential 1-4 family

 $6,767  $-  $-  $-  $104,294  $111,061 

Commercial and multi-family real estate

  356,163   6,964   11,536   -   169   374,832 

Commercial

  64,068   495   2,530   -   74,187   141,280 

Consumer

  -   -   -   -   6,930   6,930 

Total

 $426,998  $7,459  $14,066  $-  $185,580  $634,103 
Schedule of the Performance of the Loan Portfolio [Table Text Block]
  

(in thousands)

     
  

Residential 1-4 family

  

Commercial and multi-family real estate

  

Commercial

  

Consumer

  

Total

 

2021

                    

Performing

 $109,669  $125  $6,562  $5,565  $121,921 

Nonperforming

  48   -   -   -   48 

Total

 $109,717  $125  $6,562  $5,565  $121,969 
  

Residential 1-4 family

  

Commercial and multi-family real estate

  

Commercial

  

Consumer

  

Total

 

2020

                    

Performing

 $104,121  $153  $74,187  $6,924  $185,385 

Nonperforming

  173   16   -   6   195 

Total

 $104,294  $169  $74,187  $6,930  $185,580 
Schedule of Loans Acquired in Acquisition [Table Text Block]
  

Benchmark Bank

 
  

(in thousands)

 
  

Contractual

         
  

Principal

  

Accretable

  

Carrying

 

2021

 

Receivable

  

Difference

  

Amount

 

Purchased Performing Loans

            

Balance at December 31, 2020

 $37,386  $(655) $36,731 

Change due to payments received

  (15,153)  327   (14,826)

Balance at December 31, 2021

 $22,233  $(328) $21,905 
             

Purchased Impaired Loans

            

Balance at December 31, 2020

 $287  $(173) $114 

Change due to payments received

  (27)  35   8 

Balance at December 31, 2021

 $260  $(138) $122 
  

Contractual

         
  

Principal

  

Accretable

  

Carrying

 

2020

 

Receivable

  

Difference

  

Amount

 

Purchased Performing Loans and

            

Balance at December 31, 2019

 $58,953  $(1,177) $57,776 

Change due to payments received

  (21,567)  522   (21,045)

Balance at December 31, 2020

 $37,386  $(655) $36,731 
             

Purchased Impaired Loans

            

Balance at December 31, 2019

 $354  $(192) $162 

Change due to payments received

  (67)  19   (48)

Balance at December 31, 2020

 $287  $(173) $114 
  

The Ohio State Bank

 
  

(in thousands)

 
  

Contractual

         
  

Principal

  

Accretable

  

Carrying

 

2021

 

Receivable

  

Difference

  

Amount

 

Purchased Performing Loans

            

Balance at December 31, 2020

 $10,181  $(319) $9,862 

Change due to payments received

  (3,157)  129   (3,028)

Balance at December 31, 2021

 $7,024  $(190) $6,834 
             

Purchased Impaired Loans

            

Balance at December 31, 2020

 $109  $(59) $50 

Change due to payments received

  (50)  50   - 

Balance at December 31, 2021

 $59  $(9) $50 
  

Contractual

         
  

Principal

  

Accretable

  

Carrying

 

2020

 

Receivable

  

Difference

  

Amount

 

Purchased Performing Loans

            

Balance at December 31, 2019

 $13,047  $(430) $12,617 

Change due to payments received

  (2,866)  111   (2,755)

Balance at December 31, 2020

 $10,181  $(319) $9,862 
             

Purchased Impaired Loans

            

Balance at December 31, 2019

 $160  $(134) $26 

Change due to payments received

  (51)  75   24 

Balance at December 31, 2020

 $109  $(59) $50 
Schedule of Related Party Loans [Table Text Block]
  

(in thousands)

 
  

2021

  

2020

  

2019

 

Beginning of year

 $965  $1,154  $1,371 

Additions

  4   4   - 

Effect of change in composition of related parties

  331   -   - 

Repayments

  (195)  (193)  (217)

End of year

 $1,105  $965  $1,154