XML 77 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 21 - Stock-based Compensation
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
NOTE
21
 – STOCK-BASED COMPENSATION
 
The United Bancshares,
Inc.2016
Stock Option Plan (the “Plan”) permits the Corporation to award non-qualified stock options to eligible participants. A total of
250,000
shares are available for issuance pursuant to the Plan.
 
The Corporation issued
30,151
options during
2017
at an exercise price of
$21.70,
31,267
options during
2018
at an exercise price of
$23.30,
and
33,853
options during
2019
at an exercise price
of
$22.97
 under the
Plan. Following is a summary of activity for stock options for the years ended
December 31, 2019,
2018
and
2017
 (number of shares):
 
   
2019
   
2018
   
2017
 
Outstanding, beginning of year
   
93,069
     
63,503
     
33,352
 
Granted
   
33,853
     
31,267
     
30,151
 
Exercised
   
-
     
-
     
-
 
Forfeited
   
(9,275
)    
(1,701
)    
-
 
Outstanding, end of year
   
117,647
     
93,069
     
63,503
 
Weighted average exercise price at end of year
  $
21.81
    $
21.39
    $
20.45
 
 
The options vest over a
three
-year period on the anniversary of the date of grant. At
December 31, 2019
,
57
,033
 options were vested and outstanding options had a weighted average remaining contractual term of
8.17
 years.
 
The fair value of options granted is estimated at the date of grant using the Black Scholes option pricing model. Following are assumptions used in calculating the fair value of the options granted in
2019,
2018
and
2017
:
 
   
2019
   
2018
   
2017
 
Weighted-average fair value of options granted
  $
7.77
    $
7.87
    $
7.35
 
Average dividend yield
   
2.26
%    
2.18
%    
2.23
%
Expected volatility
   
40.00
%    
40.00
%    
40.00
%
Rick-free interest rate
   
1.93
%    
2.81
%    
2.06
%
Expected term (years)
   
7
     
7
     
7
 
Shares Granted
   
33,853
     
31,267
     
30,151
 
Exercise Price
  $
22.97
    $
23.30
    $
21.70
 
 
Total compensation expense related to the stock options granted in
2017
net of forfeitures, is expected to
be
$192,000
and is being recognized ratably over the
36
month period beginning
August 1, 2017. 
Total compensation expense related to the stock options granted in 2018
is expected to be
$213,000
and is being recognized ratably over the
36
month period beginning September 1, 2018.  Total compensation expense related to the stock options granted in 2019 is expected to be
$263,000
and is being recognized ratably over the
36
month period beg
inning July 1, 2019.
Stock option expense for outstanding awards amounted to
$266,000,
$165,000
and
$100,000
for the ye
ars ended
December 31, 2019,
2018
and
2017,
respectively.