XML 68 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
CASH AND CASH EQUIVALENTS    
Cash and due from banks $ 9,167,000 $ 11,698,000
Interest-bearing deposits in other banks 17,245,000 4,777,000
Total cash and cash equivalents 26,412,000 16,475,000
SECURITIES, available-for-sale 183,611,000 167,354,000
FEDERAL HOME LOAN BANK STOCK, at cost 5,302,000 5,302,000
LOANS HELD FOR SALE 15,301,000 7,705,000
Loans and leases 576,424,000 561,614,000
Less allowance for loan and lease losses 4,131,000 3,527,000
Net loans and leases 572,293,000 558,087,000
PREMISES AND EQUIPMENT, net 18,789,000 18,968,000
GOODWILL 28,616,000 28,616,000
CORE DEPOSIT INTANGIBLE ASSETS, net 794,000 953,000
CASH SURRENDER VALUE OF LIFE INSURANCE 18,613,000 18,223,000
OTHER REAL ESTATE OWNED 108,000
OTHER ASSETS, including accrued interest receivable 10,283,000 8,509,000
TOTAL ASSETS 880,014,000 830,300,000
Deposits:    
Non-interest bearing 116,360,000 115,333,000
Interest-bearing 590,774,000 550,903,000
Total deposits 707,134,000 666,236,000
Other borrowings 58,750,000 65,443,000
Junior subordinated deferrable interest debentures 12,908,000 12,874,000
Other liabilities 6,441,000 4,803,000
Total liabilities 785,233,000 749,356,000
SHAREHOLDERS’ EQUITY    
Common stock, stated value $1.00, authorized 10,000,000 shares; issued 3,760,557 shares; 3,268,095 and 3,269,358 shares outstanding at December 31 2019 and 2018, respectively 3,761,000 3,761,000
Surplus 15,251,000 14,960,000
Retained earnings 80,629,000 71,670,000
Accumulated other comprehensive income (loss) 2,872,000 (1,764,000)
Treasury stock, at cost, 492,462 shares at December 31, 2019 and 491,199 shares at December 31, 2018 (7,732,000) (7,683,000)
Total shareholders’ equity 94,781,000 80,944,000
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 880,014,000 $ 830,300,000