XML 27 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Operating Activities  
Net loss$ (1,209,777)$ (510,340)
Adjustments to reconcile net loss to net cash provided by operating activities  
Depreciation and amortization377,959344,610
Provision for loan losses395,0001,080,000
Write-down of other real estate owned358,965425,506
Non-cash option expense38,02945,915
Loss on sale of foreclosed property146,705138,649
Loss on retirement of fixed assets3,539 
Valuation allowance on deferred tax asset908,441 
Changes in operating assets and liabilities  
Change in interest receivable89,45194,102
Change in other assets338,6501,185,039
Change in other liabilities(46,443)(119,785)
Net cash provided by operating activities1,400,5192,683,696
Investing Activities  
Proceeds from maturities and principal repayments of available for sale securities5,457,7857,046,916
Purchase of investment securities available for sale(7,274,933)(3,126,338)
Proceeds from sale of foreclosed property3,533,3273,439,925
Purchase of Federal Reserve Bank stock(17,900) 
Redemption of FHLB stock144,90052,900
Purchase of property and equipment(31,151)(126,532)
Capitalization of improvements to foreclosed property(171,976)(275,489)
Proceeds from sale of fixed assets425 
Net decrease in loans to customers12,605,7206,726,947
Net cash provided by investing activities14,246,19713,738,329
Financing Activities  
Net decrease in demand, savings and time deposits(1,989,774)(4,900,902)
Net decrease in customer repurchase agreements(1,199,354)(477,945)
Repayment of FHLB advances(4,113,125)(3,113,125)
Cash paid in lieu of fractional shares related to stock dividend (1,024)
Proceeds from sale of preferred stock, net 998,538
Net cash used by financing activities(7,302,253)(7,494,458)
Net increase in cash and cash equivalents8,344,4638,927,567
Cash and Cash Equivalents, Beginning of Period12,153,9116,039,596
Cash and Cash Equivalents, End of Period20,498,37414,967,163
Supplemental Information  
Cash paid for interest1,419,6172,159,100
Refund received for income taxes(208,897)(784,877)
Non-cash Supplemental Information  
Loans transferred to other real estate owned7,911,8455,356,004
Loans charged-off, net$ 946,745$ 857,452