XML 44 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Convertible Notes (Tables)
3 Months Ended
May 31, 2017
Debt Disclosure [Abstract]  
Components of Convertible Notes

As of May 31, 2017 and February 28, 2017, the convertible notes consisted of the following (in thousands):

 

     May 31,
2017
     February 28,
2017
 

Liability component:

     

Principal

   $ 805,000      $ 805,000  

Less: debt issuance costs

     (6,769      (7,442

Less: debt discount

     (47,058      (51,925
  

 

 

    

 

 

 

Net carrying amount

   $ 751,173      $ 745,633  
  

 

 

    

 

 

 

Equity component (1)

   $ 96,890      $ 96,890  
  

 

 

    

 

 

 

 

(1) Recorded in the Consolidated Balance Sheets in Additional paid-in capital.
Schedule of Total Interest Expense Recognized Related to Convertible Notes

The following table includes total interest expense recognized related to the convertible notes for the three months ended May 31, 2017 and May 31, 2016 (in thousands):

 

     Three Months Ended  
     May 31, 2017      May 31, 2016  

Coupon rate 0.25% per year, payable semiannually

   $ 503      $ 503  

Amortization of convertible note issuance costs—liability component

     673        633  

Accretion of debt discount

     4,867        4,732  
  

 

 

    

 

 

 

Total interest expense related to convertible notes

   $ 6,043      $ 5,868  
  

 

 

    

 

 

 
Summary of Fair Value of Convertible Notes and Carrying Value of Convertible Notes

The fair value of the convertible notes, which was determined based on inputs that are observable in the market (Level 2), and the carrying value of the convertible notes (the carrying value excludes the equity component of the convertible notes classified in equity) are as follows (in thousands):

 

     As of May 31, 2017  
     Fair Value      Carrying Value  

Convertible notes

   $ 767,756      $ 751,173