UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date of report (Date of earliest event reported): March 26, 2018
Red Hat,
Inc.
(Exact
Name of Registrant as Specified in Its Charter)
Delaware
(State
or Other Jurisdiction of Incorporation)
001-33162 |
06-1364380 |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
100 East Davie Street, Raleigh, North Carolina |
27601 |
(Address of Principal Executive Offices) | (Zip Code) |
(919)
754-3700
(Registrant’s
Telephone Number, Including Area Code)
Not Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. |
Results of Operations and Financial Condition |
On March 26, 2018, Red Hat, Inc. announced its financial results for the fiscal fourth quarter and fiscal year ended February 28, 2018. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
In the press release, we disclosed non-GAAP financial information for the three months and fiscal year ended February 28, 2018 and February 28, 2017. These non-GAAP disclosures include non-GAAP revenue growth rates measured on a constant currency basis and a reconciliation of GAAP net income to non-GAAP adjusted net income based on:
These non-GAAP disclosures should not be used as a substitute for our GAAP results, but rather read in conjunction with our GAAP results. The non-GAAP financial measures we disclosed and the methods we used to calculate non-GAAP results are not in accordance with GAAP and may be materially different from the non-GAAP measures and methods used by other companies
We disclosed non-GAAP revenue growth rates for subscription revenue, training and services revenue and total revenue measured on a constant currency basis for the three months and fiscal year ended February 28, 2018 in an effort to provide a comparable framework for assessing how our business performed when compared to the three months and fiscal year ended February 28, 2017 in light of the effect of exchange rate differences. Approximately 45.6% and 43.6% of our revenue for the three months and fiscal year ended February 28, 2018, respectively, was produced by sales outside the United States. The income statements of our non-U.S. operations are translated into U.S. dollars using the average exchange rates for each month in an applicable period. To the extent the U.S. dollar weakens against foreign currencies, the translation of transactions denominated in foreign currencies results in increased revenue, as stated in U.S. dollars, for our non-U.S. operations. Similarly, revenue, as stated in U.S. dollars, for our non-U.S. operations decreases if the U.S. dollar strengthens against foreign currencies. Using the average foreign currency exchange rates for the three months and fiscal year ended February 28, 2017, our subscription revenue for the three months and fiscal year ended February 28, 2018 would have been lower than we reported by $23.6 million and $29.2 million, respectively, our training and services revenue for the three months and fiscal year ended February 28, 2018 would have been lower than we reported by $3.7 million and $4.6 million, respectively, and our total revenue for the three months and fiscal year ended February 28, 2018 would have been lower than we reported by $27.2 million and $33.7 million, respectively.
We also disclose non-GAAP deferred revenue growth rates measured on a constant currency basis for the fiscal year ended February 28, 2018 and revenue growth rates by geographic segment measured on a constant currency basis for the three months and fiscal year ended February 28, 2018 in an effort to provide a comparable framework for assessing how our business performed when compared to the fiscal year ended February 28, 2017 and the three months and fiscal year ended February 28, 2017, respectively, in light of the effect of exchange rate differences.
We excluded GAAP share-based compensation expense and the related discrete tax benefit or expense for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share because share-based compensation expense is a non-cash expense which may vary significantly from period to period as a result of changes not directly or immediately related to the particular period’s operational performance. For example, the amount recognized for share-based awards is directly related to the underlying share price of our common stock as of the date of grant, which, in the short-term, may not be directly related to our operational performance. Consequently, management believes that by excluding share-based compensation expense we provide an alternative and useful measure of operating performance. Management also believes that non-GAAP measures of profitability that exclude share-based compensation expense are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash, share-based compensation expense of $49.3 million and $192.2 million for the three months and fiscal year ended February 28, 2018, respectively, and $51.2 million and $192.5 million for the three months and fiscal year ended February 28, 2017, respectively, versus the non-GAAP exclusion of such expense.
Amortization expense related to intangible assets results primarily from business combinations. These costs are fixed in connection with an acquisition, are then amortized over a number of years after the acquisition and generally cannot be changed or influenced by management after the acquisition. Accordingly, management generally does not consider such costs for the purpose of evaluating the performance of the business or its managers or when making decisions to allocate resources. Management also believes that non-GAAP measures of profitability that exclude amortization expense related to intangible assets are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash amortization expense of $8.1 million and $31.4 million for the three months and fiscal year ended February 28, 2018, respectively, and $7.2 million and $29.9 million for the three months and fiscal year ended February 28, 2017, respectively, versus the non-GAAP exclusion of such expense.
We also excluded GAAP non-cash interest expense relating to our 0.25% convertible senior notes issued in October 2014 for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share. Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability (debt) and equity (conversion option) components in a manner that reflects the issuer’s non-convertible debt borrowing rate. This results in the debt component being treated as though it was issued at a discount, with the debt discount being accreted as additional non-cash interest expense over the term of the notes using the effective interest method. As a result, management believes that excluding this non-cash interest expense from the accretion of the debt discount in calculating our non-GAAP measures is useful because this incremental interest expense does not represent a cash outflow and is not indicative of our ongoing operational performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash interest expense related to the debt discount of $5.0 million and $19.7 million for the three months and fiscal year ended February 28, 2018, respectively, and $4.8 million and $19.1 million for the three months and fiscal year ended February 28, 2017, respectively, versus the non-GAAP exclusion of such expense. Additionally, for the purpose of calculating non-GAAP adjusted net income per share, non-GAAP diluted weighted average shares outstanding excludes 4.7 million and 3.4 million shares for the three months and fiscal year ended February 28, 2018, respectively, and less than 1.0 million shares for each of the three months and fiscal year ended February 28, 2017 from our calculation of GAAP diluted weighted average shares outstanding. We exclude these shares that are issuable upon conversions of our convertible notes because we expect that the dilution from such shares will be offset by the convertible note hedge transactions entered into in October 2014 in connection with the issuance of the convertible notes. For the three months ended February 28, 2018, non-GAAP diluted weighted average shares outstanding includes 10.7 million shares to adjust for the dilutive effect of outstanding equity awards, convertible notes and warrants due to the GAAP net loss for the three months ended February 28, 2018.
We also excluded GAAP expense relating to costs we incurred in connection with business combinations. These costs include acquisition-related charges such as transaction expenses. As we do not acquire or dispose of businesses on a predictable cycle, the terms of each acquisition are unique and can vary significantly from other acquisitions and significant expense can be incurred in connection with an acquisition that we would not have otherwise incurred in the periods presented as part of our continuing operations, management believes that by excluding such expense we provide an alternative and useful measure of operating performance. Management also believes that non-GAAP measures of profitability that exclude acquisition-related charges are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP acquisition-related expense of less than $1.0 million and $2.0 million for the three months and fiscal year ended February 28, 2018, respectively, and GAAP acquisition-related expenses of $1.8 million for the fiscal year ended February 28, 2017 versus the non-GAAP exclusion of such expense.
Additionally, for the three months and fiscal year ended February 28, 2018, we recorded a one-time tax charge of $122.7 million related to the Tax Cuts and Jobs Act enacted into law in December 2017, and our non-GAAP provision for income taxes excludes this one-time tax charge. We excluded this charge from our non-GAAP provision for income taxes as it is a non-recurring expense that was the result of a change in U.S. tax law.
Management believes that these adjusted non-GAAP results, when read in conjunction with the GAAP results, offer a useful view of our business performance in that they provide a more consistent means of comparing performance to prior periods in light of the effect of exchange rate differences, potential variations in the amount of expense for share-based awards recognized from period to period due to changes in the price of our common stock and the related tax benefit or expense, the irregularity with which management acquires intangible assets, the non-cash interest expense related to the debt discount, the exclusion of any share dilution that is expected to be offset by the convertible note hedge transactions and transaction costs we incurred in connection with business combinations. Management also uses non-GAAP measures as a component of its regular internal reporting to evaluate performance of the business and compare it to prior performance, to make operating decisions, including internal budgeting and the calculation of incentive compensation, and to forecast future performance. Our disclosure of non-GAAP financial measures allows investors to evaluate the Company's performance using information used by management.
The information furnished pursuant to Item 2.02 of this Form 8-K, including Exhibit 99.1 referenced herein, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. |
Financial Statements and Exhibits |
(d) |
|
Exhibits | |
Exhibit No. |
Description |
||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: |
March 26, 2018 |
RED HAT, INC. |
|
By: |
/s/ ERIC R. SHANDER |
||
|
Name: |
Eric R. Shander |
|
Title: |
Executive Vice President, Chief Financial Officer |
Exhibit 99.1
Red Hat Reports Fourth Quarter and Fiscal Year 2018 Results
RALEIGH, N.C.--(BUSINESS WIRE)--March 26, 2018--Red Hat, Inc. (NYSE: RHT), the world's leading provider of open source solutions, today announced financial results for the fourth quarter of fiscal year 2018 ended February 28, 2018.
“The fourth quarter was a strong finish to the year for Red Hat. We maintained strong subscription revenue growth in both of our major technology categories during the year, enabling Red Hat to exceed a $3 billion annualized revenue run-rate exiting the year,” stated Jim Whitehurst, President and Chief Executive Officer of Red Hat. “Red Hat continued to expand its position with customers as a trusted adviser and strategic technology partner, enabling initiatives focused on digital transformation and cloud computing. This position helped drive a 50% year-over-year increase in the number of deals over $1 million during the fourth quarter, as we benefited from strong cross selling and high renewal rates within our top deals.”
“We are pleased to deliver 21% revenue growth during fiscal year 2018, up from 18% growth in the prior year. In addition, a strong performance in the fourth quarter enabled the company to exit the year with a total backlog increase of 24% year-over-year. We believe our total backlog, along with continued demand for our technologies, will enable us to deliver strong growth in fiscal year 2019,” stated Eric Shander, Executive Vice President and Chief Financial Officer of Red Hat.
Revenue: Total revenue for the quarter was $772 million, up 23% in USD year-over-year, or 18% measured in constant currency. Constant currency references in this release are detailed in the tables below. Subscription revenue for the quarter was $683 million, up 22% in USD year-over-year, or 18% measured in constant currency. Subscription revenue in the quarter was 88% of total revenue.
Full fiscal year 2018 total revenue was $2.9 billion, up 21% in USD year-over-year, or 20% measured in constant currency. Subscription revenue for the full year was $2.6 billion, up 21% in USD year-over-year, or 19% measured in constant currency. Subscription revenue in the full fiscal year was 88% of total revenue.
Subscription Revenue Breakout: Subscription revenue from Infrastructure-related offerings for the quarter was $510 million, an increase of 17% in USD year-over-year, or 13% measured in constant currency. Subscription revenue from Application Development-related and other emerging technology offerings for the quarter was $173 million, an increase of 39% in USD year-over-year, or 34% measured in constant currency.
Full fiscal year subscription revenue from Infrastructure-related offerings was $2.0 billion, an increase of 15% in USD year-over-year or 14% measured in constant currency. Full fiscal year subscription revenue from Application Development-related and other emerging technology offerings was $624 million, an increase of 42% in USD year-over-year, or 40% measured in constant currency.
Operating Income: GAAP operating income for the quarter was $132 million, up 40% year-over-year. After adjusting for non-cash share-based compensation expense, amortization of intangible assets, and transaction costs related to business combinations, non-GAAP operating income for the fourth quarter was $190 million, up 24% year-over-year. For the fourth quarter, GAAP operating margin was 17.1% and non-GAAP operating margin was 24.6%. Non-GAAP references in this release are detailed in the tables below.
Full fiscal year GAAP operating income was $472 million, an increase of 42% year-over-year. After adjusting for non-cash share-based compensation expense, amortization of intangible assets, and transaction costs related to business combinations, non-GAAP operating income for the full fiscal year was $698 million, up 25% year-over-year. Full fiscal year GAAP operating margin was 16.2% and non-GAAP operating margin was 23.9%.
Provision for Income Taxes: GAAP provision for income taxes for the fourth quarter and full fiscal year included a one-time tax charge of $123 million related to the Tax Cuts and Jobs Act enacted into law in December 2017. The new law includes significant changes to the U.S. corporate income tax system, including a permanent reduction in the corporate income tax rate from 35% to 21%, effective January 1, 2018. The one-time tax charge resulted primarily from re-measurement of deferred tax assets and liabilities and the transition tax associated with deemed repatriation of foreign earnings.
Non-GAAP provision for income taxes excludes the one-time impact related to the Tax Cuts and Jobs Act as well as discrete tax benefits related to share-based compensation.
Net Income/Loss: GAAP net loss for the quarter was $13 million, or $0.07 diluted loss per share, compared with GAAP net income of $66 million, or $0.36 diluted earnings per share (“EPS”), in the year-ago quarter.
After adjusting for non-cash share-based compensation expense, amortization of intangible assets, transaction costs related to business combinations and non-cash interest expense related to the debt discount, non-GAAP net income for the quarter was $167 million, or $0.91 diluted EPS, as compared to $110 million, or $0.61 diluted EPS, in the year-ago quarter. Non-GAAP diluted weighted average shares outstanding excludes dilution that is expected to be offset by our convertible note hedge transactions.
Full fiscal year GAAP net income was $259 million, or $1.40 diluted EPS, compared with $254 million, or $1.39 diluted EPS, in the prior fiscal year. After adjusting for non-cash share-based compensation expense, amortization of intangible assets, transaction costs related to business combinations and non-cash interest expense related to the debt discount, non-GAAP net income for the full fiscal year was $540 million, or $2.98 diluted EPS, as compared to $414 million, or $2.27 diluted EPS, in the prior fiscal year.
Cash: Operating cash flow was $362 million for the fourth quarter, an increase of 14% on a year-over-year basis. Total cash, cash equivalents and investments as of February 28, 2018 was $2.5 billion. The remaining balance in the current repurchase authorization as of February 28, 2018 was approximately $399 million.
Deferred revenue and backlog: Total backlog for fiscal year 2018 was in excess of $3.4 billion, up 24% year-over-year. We defined total backlog as the value of non-cancellable subscription and service agreements, including total deferred revenue, which is billed, plus the value of non-cancellable subscription and services agreements to be billed in the future not reflected in our financial statements. At the end of the fiscal year, the company’s total deferred revenue balance was $2.6 billion, an increase of 25% year-over-year. The full year positive impact to total deferred revenue from changes in foreign exchange rates was $92 million year-over-year. On a constant currency basis, total deferred revenue would have been up 21% year-over-year.
The portion of total backlog to be billed in the future not reflected in our financial statements was in excess of $775 million as of February 28, 2018, compared with the ending balance in excess of $650 million reported for fiscal year 2017. The portion of total backlog to be billed during fiscal year 2019 was in excess of $450 million as of February 28, 2018, compared with in excess of $330 million for the fiscal year ended February 28, 2017.
Outlook: Red Hat’s outlook assumes current business conditions and current foreign currency exchange rates.
For the full year:
For the first quarter:
GAAP to non-GAAP reconciliation:
Full year non-GAAP operating margin guidance is derived by subtracting the estimated full year impact of non-cash share-based compensation expense of approximately $215 million and amortization of intangible assets of approximately $38 million. Full year diluted non-GAAP EPS guidance is derived by subtracting the expenses listed in the previous sentence and the full year impact of non-cash interest expense related to the debt discount of approximately $20 million and an estimated annual effective tax rate of approximately 25% before discrete tax items. Additionally, full year diluted non-GAAP EPS excludes approximately $30 million of discrete tax benefits related to share-based compensation that are included in full year diluted GAAP EPS. Full year diluted non-GAAP EPS excludes approximately 2 million diluted shares related to the convertible notes, which are expected to be offset by our convertible note hedge transactions.
First quarter non-GAAP operating margin guidance is derived by subtracting the estimated impact of non-cash share-based compensation expense of approximately $48 million and amortization of intangible assets of approximately $9.5 million. First quarter diluted non-GAAP EPS guidance is derived by subtracting the expenses listed in the previous sentence and non-cash interest expense related to the debt discount of approximately $5 million and an estimated annual effective tax rate of 25% before discrete tax items. Additionally, first quarter diluted non-GAAP EPS excludes approximately $1 million of discrete tax benefits related to share-based compensation that are included in first quarter diluted GAAP EPS. First quarter diluted non-GAAP EPS excludes approximately 2 million diluted shares related to the convertible notes, which are expected to be offset by our convertible note hedge transactions.
Webcast and Website Information
A live webcast of Red Hat's results will begin at 5:00 pm ET today. The webcast, in addition to a copy of our prepared remarks and slides containing financial highlights and supplemental metrics, can be accessed by the general public at Red Hat's investor relations website at http://investors.redhat.com. A replay of the webcast will be available shortly after the live event has ended. Additional information on Red Hat's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial tables below.
About Red Hat, Inc.
Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to provide reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As a connective hub in a global network of enterprises, partners, and open source communities, Red Hat helps create relevant, innovative technologies that liberate resources for growth and prepare customers for the future of IT. Learn more at http://www.redhat.com.
Forward-Looking Statements
Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: risks related to the ability of the Company to compete effectively; the ability to deliver and stimulate demand for new products and technological innovations on a timely basis; delays or reductions in information technology spending; the integration of acquisitions and the ability to market successfully acquired technologies and products; fluctuations in exchange rates; the effects of industry consolidation; uncertainty and adverse results in litigation and related settlements; the inability to adequately protect Company intellectual property and the potential for infringement or breach of license claims of or relating to third party intellectual property; risks related to defects in our offerings and third-party hardware upon which our offerings depend; risks related to the security of our offerings and other data security vulnerabilities; changes in and a dependence on key personnel; the ability to meet financial and operational challenges encountered in our international operations; and ineffective management of, and control over, the Company's growth and international operations, as well as other factors contained in our most recent Quarterly Report on Form 10-Q (copies of which may be accessed through the Securities and Exchange Commission's website at http://www.sec.gov), including those found therein under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations". In addition to these factors, actual future performance, outcomes, and results may differ materially because of more general factors including (without limitation) general industry and market conditions and growth rates, economic and political conditions, governmental and public policy changes and the impact of natural disasters such as earthquakes and floods. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.
Red Hat and the Shadowman logo are trademarks or registered trademarks of Red Hat, Inc. or its subsidiaries in the U.S. and other countries. Linux® is the registered trademark of Linus Torvalds in the U.S. and other countries.
RED HAT, INC. |
||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(In thousands - except per share amounts) |
||||||||||||||||||
Three Months Ended | Fiscal Year Ended | |||||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Revenue: | ||||||||||||||||||
Subscriptions | $ | 683,276 | $ | 559,588 | $ | 2,574,178 | $ | 2,135,780 | ||||||||||
Training and services | 89,056 | 69,252 | 346,283 | 276,023 | ||||||||||||||
Total revenue | 772,332 | 628,840 | 2,920,461 | 2,411,803 | ||||||||||||||
Cost of revenue: | ||||||||||||||||||
Subscriptions | 48,105 | 42,095 | 185,339 | 158,977 | ||||||||||||||
Training and services | 64,520 | 50,112 | 246,458 | 195,401 | ||||||||||||||
Total cost of revenue | 112,625 | 92,207 | 431,797 | 354,378 | ||||||||||||||
Gross profit | 659,707 | 536,633 | 2,488,664 | 2,057,425 | ||||||||||||||
Operating expense: | ||||||||||||||||||
Sales and marketing | 315,181 | 272,438 | 1,198,576 | 1,036,021 | ||||||||||||||
Research and development | 153,778 | 121,918 | 578,330 | 480,668 | ||||||||||||||
General and administrative | 58,886 | 48,052 | 239,316 | 208,491 | ||||||||||||||
Total operating expense | 527,845 | 442,408 | 2,016,222 | 1,725,180 | ||||||||||||||
Income from operations | 131,862 | 94,225 | 472,442 | 332,245 | ||||||||||||||
Interest income | 5,024 | 3,754 | 18,493 | 13,921 | ||||||||||||||
Interest expense | 6,223 | 6,002 | 24,569 | 23,822 | ||||||||||||||
Other income (expense), net | 11,368 | (304 | ) | 8,335 | (2,164 | ) | ||||||||||||
Income before provision for income taxes | 142,031 | 91,673 | 474,701 | 320,180 | ||||||||||||||
Provision for income taxes | 154,583 | 25,870 | 215,898 | 66,477 | ||||||||||||||
Net (loss) income | $ | (12,552 | ) | $ | 65,803 | $ | 258,803 | $ | 253,703 | |||||||||
Net (loss) income per share: | ||||||||||||||||||
Basic | $ | (0.07 | ) | $ | 0.37 | $ | 1.46 | $ | 1.41 | |||||||||
Diluted | $ | (0.07 | ) | $ | 0.36 | $ | 1.40 | $ | 1.39 | |||||||||
Weighted average shares outstanding: | ||||||||||||||||||
Basic | 177,034 | 177,802 | 177,150 | 179,642 | ||||||||||||||
Diluted | 177,034 | 181,197 | 184,602 | 182,961 | ||||||||||||||
RED HAT, INC. |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
(Unaudited) |
|||||||||
(In thousands) |
|||||||||
February 28, |
February 28, |
||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash, cash equivalents and restricted cash | $ | 1,724,132 | $ | 1,090,808 | |||||
Investments in debt and equity securities, short-term | 318,358 | 369,983 | |||||||
Accounts receivable, net | 806,744 | 634,821 | |||||||
Prepaid expenses | 260,092 | 200,609 | |||||||
Other current assets | 25,666 | 19,481 | |||||||
Total current assets | 3,134,992 | 2,315,702 | |||||||
Property and equipment, net | 206,105 | 189,629 | |||||||
Goodwill | 1,288,830 | 1,040,709 | |||||||
Identifiable intangibles, net | 224,953 | 137,767 | |||||||
Investments in debt securities, long-term | 430,442 | 672,440 | |||||||
Deferred tax assets, net | 93,300 | 104,833 | |||||||
Other assets, net | 87,924 | 74,105 | |||||||
Total assets | $ | 5,466,546 | $ | 4,535,185 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 427,086 | $ | 376,957 | |||||
Deferred revenue, short-term | 1,853,719 | 1,512,762 | |||||||
Other current obligations | 843 | 1,354 | |||||||
Convertible notes | 23,806 | — | |||||||
Total current liabilities | 2,305,454 | 1,891,073 | |||||||
Deferred revenue, long-term | 741,453 | 557,194 | |||||||
Convertible notes | 744,194 | 745,633 | |||||||
Other long-term obligations | 205,215 | 93,965 | |||||||
Stockholders’ equity: | |||||||||
Common stock | 24 | 24 | |||||||
Additional paid-in capital | 2,397,097 | 2,294,462 | |||||||
Retained earnings | 1,611,794 | 1,352,991 | |||||||
Treasury stock, at cost | (2,506,089 | ) | (2,311,805 | ) | |||||
Accumulated other comprehensive loss | (32,596 | ) | (88,352 | ) | |||||
Total stockholders’ equity | 1,470,230 | 1,247,320 | |||||||
Total liabilities and stockholders’ equity | $ | 5,466,546 | $ | 4,535,185 | |||||
(1) Derived from audited financial statements | |||||||||
RED HAT, INC. |
|||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(In thousands) |
|||||||||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net (loss) income | $ | (12,552 | ) | $ | 65,803 | $ | 258,803 | $ | 253,703 | ||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 25,597 | 21,547 | 97,138 | 85,309 | |||||||||||||
Amortization of debt discount and transaction costs | 5,661 | 5,480 | 22,401 | 21,691 | |||||||||||||
Deferred income taxes | (26,746 | ) | 6,128 | (18,915 | ) | 12,327 | |||||||||||
Share-based compensation expense | 49,266 | 51,157 | 192,249 | 192,530 | |||||||||||||
Net amortization of bond premium on debt securities available for sale | 1,417 | 2,669 | 8,405 | 12,623 | |||||||||||||
Other | (12,818 | ) | 427 | (11,500 | ) | 946 | |||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||
Accounts receivable | (266,018 | ) | (205,598 | ) | (154,119 | ) | (119,102 | ) | |||||||||
Prepaid expenses | (60,779 | ) | (57,400 | ) | (86,805 | ) | (76,787 | ) | |||||||||
Accounts payable and accrued expenses | 179,582 | 85,862 | 161,811 | 71,026 | |||||||||||||
Deferred revenue | 461,199 | 357,399 | 432,182 | 348,534 | |||||||||||||
Other | 18,254 | (15,215 | ) | 21,488 | (19,083 | ) | |||||||||||
Net cash provided by operating activities | 362,063 | 318,259 | 923,138 | 783,717 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Purchase of investment in debt securities available for sale | (14,016 | ) | (85,053 | ) | (299,789 | ) | (500,849 | ) | |||||||||
Proceeds from maturities of investment in debt securities available for sale | 77,789 | 79,446 | 426,074 | 457,710 | |||||||||||||
Proceeds from sales of investment in debt securities available for sale | 179,997 | 13,068 | 199,614 | 43,273 | |||||||||||||
Proceeds from sales of strategic equity investments | 14,204 | — | 14,204 | — | |||||||||||||
Acquisition of businesses, net of cash acquired | (231,200 | ) | — | (315,081 | ) | (28,667 | ) | ||||||||||
Purchase of developed software and other intangible assets | (3,849 | ) | (3,062 | ) | (16,720 | ) | (11,774 | ) | |||||||||
Purchase of property and equipment | (16,699 | ) | (18,687 | ) | (84,967 | ) | (69,123 | ) | |||||||||
Other | — | (500 | ) | (189 | ) | (703 | ) | ||||||||||
Net cash provided by (used in) investing activities | 6,226 | (14,788 | ) | (76,854 | ) | (110,133 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from exercise of common stock options | 354 | 556 | 4,895 | 3,829 | |||||||||||||
Proceeds from employee stock purchase program | 16,809 | 11,697 | 50,097 | 18,852 | |||||||||||||
Payments related to net settlement of share-based compensation awards | (3,276 | ) | (3,284 | ) | (89,506 | ) | (66,529 | ) | |||||||||
Purchase of treasury stock | — | (139,479 | ) | (237,002 | ) | (458,661 | ) | ||||||||||
Payments on other borrowings | (340 | ) | (1,145 | ) | (1,547 | ) | (1,684 | ) | |||||||||
Other | (30 | ) | — | (36 | ) | — | |||||||||||
Net cash provided by (used in) financing activities | 13,517 | (131,655 | ) | (273,099 | ) | (504,193 | ) | ||||||||||
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | 11,154 | 2,314 | 60,139 | (6,361 | ) | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 392,960 | 174,130 | 633,324 | 163,030 | |||||||||||||
Cash, cash equivalents and restricted cash at beginning of the period | 1,331,172 | 916,678 | 1,090,808 | 927,778 | |||||||||||||
Cash, cash equivalents and restricted cash at end of the period | $ | 1,724,132 | $ | 1,090,808 | $ | 1,724,132 | $ | 1,090,808 | |||||||||
RED HAT, INC. |
|||||||||||||||||
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(In thousands - except per share amounts) |
|||||||||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Reconciliation items included in Consolidated Statements of Operations: | |||||||||||||||||
Non-cash share-based compensation expense: | |||||||||||||||||
Cost of revenue | $ | 4,453 | $ | 4,157 | $ | 16,862 | $ | 16,553 | |||||||||
Sales and marketing | 22,450 | 27,952 | 87,158 | 93,378 | |||||||||||||
Research and development | 14,405 | 13,639 | 57,008 | 52,424 | |||||||||||||
General and administrative | 7,958 | 5,409 | 31,221 | 30,175 | |||||||||||||
Total share-based compensation expense | $ | 49,266 | $ | 51,157 | $ | 192,249 | $ | 192,530 | |||||||||
Amortization of intangible assets expense: | |||||||||||||||||
Cost of revenue | $ | 4,214 | $ | 3,861 | $ | 16,705 | $ | 15,562 | |||||||||
Sales and marketing | 1,561 | 1,563 | 6,195 | 7,078 | |||||||||||||
Research and development | 35 | 35 | 138 | 138 | |||||||||||||
General and administrative | 2,270 | 1,787 | 8,407 | 7,078 | |||||||||||||
Total amortization of intangible assets expense | $ | 8,080 | $ | 7,246 | $ | 31,445 | $ | 29,856 | |||||||||
Total non-cash interest expense related to the debt discount | $ | 4,961 | $ | 4,820 | $ | 19,654 | $ | 19,104 | |||||||||
Transaction costs related to business combinations | $ | 728 | $ | — | $ | 2,038 | $ | 1,789 | |||||||||
Reconciliation of GAAP results to non-GAAP adjusted results: | |||||||||||||||||
GAAP net (loss) income | $ | (12,552 | ) | $ | 65,803 | $ | 258,803 | $ | 253,703 | ||||||||
GAAP provision for income taxes | 154,583 | 25,870 | 215,898 | 66,477 | |||||||||||||
GAAP income before provision for income taxes | $ | 142,031 | $ | 91,673 | $ | 474,701 | $ | 320,180 | |||||||||
Add: Non-cash share-based compensation expense | 49,266 | 51,157 | 192,249 | 192,530 | |||||||||||||
Add: Amortization of intangible assets expense | 8,080 | 7,246 | 31,445 | 29,856 | |||||||||||||
Add: Non-cash interest expense related to the debt discount | 4,961 | 4,820 | 19,654 | 19,104 | |||||||||||||
Add: Transaction costs related to business combinations | 728 | — | 2,038 | 1,789 | |||||||||||||
Non-GAAP adjusted income before provision for income taxes | $ | 205,066 | $ | 154,896 | $ | 720,087 | $ | 563,459 | |||||||||
Non-GAAP provision for income taxes (1) | 38,077 | 45,204 | 180,057 | 149,608 | |||||||||||||
Non-GAAP adjusted net income (basic and diluted) | $ | 166,989 | $ | 109,692 | $ | 540,030 | $ | 413,851 | |||||||||
Non-GAAP adjusted diluted weighted average shares outstanding: | |||||||||||||||||
GAAP diluted weighted average shares outstanding | 177,034 | 181,197 | 184,602 | 182,961 | |||||||||||||
Dilutive effect of outstanding equity awards, convertible notes and warrants | 10,699 | — | — | — | |||||||||||||
Dilution offset from convertible note hedge transactions | (4,728 | ) | (492 | ) | (3,445 | ) | (292 | ) | |||||||||
Non-GAAP diluted weighted average shares outstanding | 183,005 | 180,705 | 181,157 | 182,669 | |||||||||||||
Non-GAAP adjusted net income per share: | |||||||||||||||||
Basic | $ | 0.94 | $ | 0.62 | $ | 3.05 | $ | 2.30 | |||||||||
Diluted | $ | 0.91 | $ | 0.61 | $ | 2.98 | $ | 2.27 | |||||||||
RED HAT, INC. |
|||||||||||||||||
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(In thousands - except per share amounts) |
|||||||||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(1) Non-GAAP provision for income taxes: | |||||||||||||||||
Non-GAAP adjusted income before provision for income taxes | $ | 205,066 | $ | 154,896 | $ | 720,087 | $ | 563,459 | |||||||||
GAAP estimated annual effective tax rate | 17.8 | % | 29.5 | % | 24.3 | % | 27.7 | % | |||||||||
Provision for income taxes on non-GAAP adjusted income before discrete tax benefits | $ | 35,925 | $ | 45,698 | $ | 174,981 | $ | 156,010 | |||||||||
Discrete tax expense (benefit), excluding discrete benefits related to share-based compensation | 2,152 | (494 | ) | 5,076 | (6,402 | ) | |||||||||||
Provision for income taxes on non-GAAP adjusted income, excluding impact from the Tax Cuts and Jobs Act and discrete tax benefits related to share-based compensation | $ | 38,077 | $ | 45,204 | $ | 180,057 | $ | 149,608 | |||||||||
GAAP gross profit | $ | 659,707 | $ | 536,633 | $ | 2,488,664 | $ | 2,057,425 | |||||||||
Add: Non-cash share-based compensation expense | 4,453 | 4,157 | 16,862 | 16,553 | |||||||||||||
Add: Amortization of intangible assets expense | 4,214 | 3,861 | 16,705 | 15,562 | |||||||||||||
Non-GAAP gross profit | $ | 668,374 | $ | 544,651 | $ | 2,522,231 | $ | 2,089,540 | |||||||||
Non-GAAP gross margin | 86.5 | % | 86.6 | % | 86.4 | % | 86.6 | % | |||||||||
GAAP operating expenses | $ | 527,845 | $ | 442,408 | $ | 2,016,222 | $ | 1,725,180 | |||||||||
Deduct: Non-cash share-based compensation expense | (44,813 | ) | (47,000 | ) | (175,387 | ) | (175,977 | ) | |||||||||
Deduct: Amortization of intangible assets expense | (3,866 | ) | (3,385 | ) | (14,740 | ) | (14,294 | ) | |||||||||
Deduct: Transaction costs related to business combinations | (728 | ) | — | (2,038 | ) | (1,789 | ) | ||||||||||
Non-GAAP adjusted operating expenses | $ | 478,438 | $ | 392,023 | $ | 1,824,057 | $ | 1,533,120 | |||||||||
GAAP operating income | $ | 131,862 | $ | 94,225 | $ | 472,442 | $ | 332,245 | |||||||||
Add: Non-cash share-based compensation expense | 49,266 | 51,157 | 192,249 | 192,530 | |||||||||||||
Add: Amortization of intangible assets expense | 8,080 | 7,246 | 31,445 | 29,856 | |||||||||||||
Add: Transaction costs related to business combinations | 728 | — | 2,038 | 1,789 | |||||||||||||
Non-GAAP adjusted operating income | $ | 189,936 | $ | 152,628 | $ | 698,174 | $ | 556,420 | |||||||||
Non-GAAP adjusted operating margin | 24.6 | % | 24.3 | % | 23.9 | % | 23.1 | % | |||||||||
RED HAT, INC. |
||||||||||||
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS |
||||||||||||
(Unaudited) |
||||||||||||
(In thousands - except per share amounts) |
||||||||||||
Three Months Ended | ||||||||||||
February 28, | February 28, | Year-Over-Year | ||||||||||
2018 | 2017 | Growth Rate | ||||||||||
Subscription and services revenue: | ||||||||||||
GAAP subscription revenue by offering type: | ||||||||||||
Infrastructure-related offerings | $ | 510,013 | $ | 435,085 | 17.2 | % | ||||||
Adjustment for currency impact | (16,622 | ) | — | |||||||||
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis | $ | 493,391 | $ | 435,085 | 13.4 | % | ||||||
Application Development-related and other emerging technology offerings | $ | 173,263 | $ | 124,503 | 39.2 | % | ||||||
Adjustment for currency impact | (6,938 | ) | — | |||||||||
Non-GAAP Application Development-related and other emerging technology subscription revenue on a constant currency basis | $ | 166,325 | $ | 124,503 | 33.6 | % | ||||||
GAAP subscription revenue | $ | 683,276 | $ | 559,588 | 22.1 | % | ||||||
Adjustment for currency impact | (23,560 | ) | — | |||||||||
Non-GAAP subscription revenue on a constant currency basis | $ | 659,716 | $ | 559,588 | 17.9 | % | ||||||
GAAP training and services revenue | $ | 89,056 | $ | 69,252 | 28.6 | % | ||||||
Adjustment for currency impact | (3,674 | ) | — | |||||||||
Non-GAAP training and services revenue on a constant currency basis | $ | 85,382 | $ | 69,252 | 23.3 | % | ||||||
GAAP total subscription and training and services revenue | $ | 772,332 | $ | 628,840 | 22.8 | % | ||||||
Adjustment for currency impact | (27,234 | ) | — | |||||||||
Non-GAAP total subscription and training and services revenue on a constant currency basis | $ | 745,098 | $ | 628,840 | 18.5 | % | ||||||
Fiscal Year Ended | ||||||||||||
February 28, | February 28, | Year-Over-Year | ||||||||||
2018 | 2017 | Growth Rate | ||||||||||
GAAP subscription revenue by offering type: | ||||||||||||
Infrastructure-related offerings | $ | 1,950,396 | $ | 1,696,443 | 15.0 | % | ||||||
Adjustment for currency impact | (20,016 | ) | — | |||||||||
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis | $ | 1,930,380 | $ | 1,696,443 | 13.8 | % | ||||||
Application Development-related and other emerging technology offerings | $ | 623,782 | $ | 439,337 | 42.0 | % | ||||||
Adjustment for currency impact | (9,164 | ) | — | |||||||||
Non-GAAP Application Development-related and other emerging technology subscription revenue on a constant currency basis | $ | 614,618 | $ | 439,337 | 39.9 | % | ||||||
GAAP subscription revenue | $ | 2,574,178 | $ | 2,135,780 | 20.5 | % | ||||||
Adjustment for currency impact | (29,180 | ) | — | |||||||||
Non-GAAP subscription revenue on a constant currency basis | $ | 2,544,998 | $ | 2,135,780 | 19.2 | % | ||||||
GAAP training and services revenue | $ | 346,283 | $ | 276,023 | 25.5 | % | ||||||
Adjustment for currency impact | (4,552 | ) | — | |||||||||
Non-GAAP training and services revenue on a constant currency basis | $ | 341,731 | $ | 276,023 | 23.8 | % | ||||||
GAAP total subscription and training and services revenue | $ | 2,920,461 | $ | 2,411,803 | 21.1 | % | ||||||
Adjustment for currency impact | (33,732 | ) | — | |||||||||
Non-GAAP total subscription and training and services revenue on a constant currency basis | $ | 2,886,729 | $ | 2,411,803 | 19.7 | % | ||||||
RED HAT, INC. |
|||||||||||||
SUPPLEMENTAL INFORMATION |
|||||||||||||
(Unaudited) |
|||||||||||||
(In thousands) |
|||||||||||||
Change in deferred revenue balances: | |||||||||||||
Deferred Revenue | |||||||||||||
Current | Long-Term | Total | |||||||||||
Balance at February 28, 2017 | $ | 1,512,762 | $ | 557,194 | $ | 2,069,956 | |||||||
Constant currency change in deferred revenue (1) | 279,293 | 153,747 | 433,040 | ||||||||||
Impact from foreign currency translation | 61,664 | 30,512 | 92,176 | ||||||||||
Balance at February 28, 2018 | $ | 1,853,719 | $ | 741,453 | $ | 2,595,172 | |||||||
Year-over-year growth rate | 22.5 | % | 33.1 | % | 25.4 | % | |||||||
Year-over-year growth rate on a constant currency basis | 18.5 | % | 27.6 | % | 20.9 | % | |||||||
(1) Change in deferred revenue includes approximately $0.9 million acquired as part of a business combination.
Revenue growth by geographical segment: | |||||||||||||||||
Americas | EMEA | APAC | Consolidated | ||||||||||||||
Total revenue for the three months ended February 28, 2018 | $ | 484,492 | $ | 180,087 | $ | 107,753 | $ | 772,332 | |||||||||
Adjustment for currency impact | 147 | (22,722 | ) | (4,659 | ) | (27,234 | ) | ||||||||||
Total revenue on a constant currency basis for the three months ended February 28, 2018 | $ | 484,639 | $ | 157,365 | $ | 103,094 | $ | 745,098 | |||||||||
Total revenue for the three months ended February 28, 2017 | $ | 410,449 | $ | 131,308 | $ | 87,083 | $ | 628,840 | |||||||||
Year-over-year growth rate | 18.0 | % | 37.1 | % | 23.7 | % | 22.8 | % | |||||||||
Year-over-year growth rate on a constant currency basis | 18.1 | % | 19.8 | % | 18.4 | % | 18.5 | % | |||||||||
Total revenue for the fiscal year ended February 28, 2018 | $ | 1,858,004 | $ | 657,197 | $ | 405,260 | $ | 2,920,461 | |||||||||
Adjustment for currency impact | (782 | ) | (33,118 | ) | 168 | (33,732 | ) | ||||||||||
Total revenue on a constant currency basis for the fiscal year ended February 28, 2018 | $ | 1,857,222 | $ | 624,079 | $ | 405,428 | $ | 2,886,729 | |||||||||
Total revenue for the fiscal year ended February 28, 2017 | $ | 1,555,290 | $ | 515,642 | $ | 340,871 | $ | 2,411,803 | |||||||||
Year-over-year growth rate | 19.5 | % | 27.5 | % | 18.9 | % | 21.1 | % | |||||||||
Year-over-year growth rate on a constant currency basis | 19.4 | % | 21.0 | % | 18.9 | % | 19.7 | % | |||||||||
CONTACT:
Media Contact:
Red Hat, Inc.
Stephanie
Wonderlick, 571-421-8169
swonderl@redhat.com
or
Investor
Relations:
Red Hat, Inc.
Tom McCallum, 919-754-4630
tmccallum@redhat.com