QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||||||||
☒ | Smaller reporting company | |||||||||||||||||||
Emerging growth company |
Class | Trading Symbol | Name of exchanged on which registered | Outstanding at August 9, 2019 | |||||||||||||||||
June 30, 2019 | December 31, 2018 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Marketable securities | |||||||||||
Accounts receivable, net | |||||||||||
Inventories, net | |||||||||||
Prepaid and other current assets | |||||||||||
Total current assets | |||||||||||
Non-current inventories | |||||||||||
Property and equipment, net | |||||||||||
Intangible assets, net | |||||||||||
Goodwill | |||||||||||
Deferred tax assets, net | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | $ | |||||||||
Other current liabilities | |||||||||||
Total current liabilities | |||||||||||
Revolving line of credit | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Commitments and contingencies | |||||||||||
Equity: | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock— | |||||||||||
Retained earnings | |||||||||||
Total shareholders’ equity | |||||||||||
Noncontrolling interests | ( | ( | |||||||||
Total equity | |||||||||||
Total liabilities and equity | $ | $ |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
Net revenues | $ | $ | $ | $ | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of products sold | |||||||||||||||||||||||
Selling and marketing | |||||||||||||||||||||||
Research and development | |||||||||||||||||||||||
General and administrative | |||||||||||||||||||||||
Amortization | |||||||||||||||||||||||
Total costs and expenses | |||||||||||||||||||||||
Operating income (loss) | ( | ( | ( | ( | |||||||||||||||||||
Interest income | |||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | |||||||||||||||||||
Income (loss) before income taxes | ( | ( | ( | ( | |||||||||||||||||||
Income tax (expense) benefit | ( | ( | ( | ||||||||||||||||||||
Net income (loss) | ( | ( | ( | ( | |||||||||||||||||||
Net (income) loss at subsidiary attributable to noncontrolling interests | ( | ||||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Earnings (loss) per share attributable to common shareholders | |||||||||||||||||||||||
- basic | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
- diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Weighted-average shares outstanding | |||||||||||||||||||||||
- basic | |||||||||||||||||||||||
- diluted | |||||||||||||||||||||||
Comprehensive income (loss) attributable to common shareholders | ( | ( | ( | ( | |||||||||||||||||||
Net (income) loss at subsidiary attributable to noncontrolling interests | ( | ||||||||||||||||||||||
Total comprehensive income (loss) | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Six months ended June 30, | |||||||||||
2019 | 2018 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | ( | $ | ( | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation and amortization expense | |||||||||||
Deferred tax expense | |||||||||||
Share-based compensation | |||||||||||
(Decrease) increase in non-cash contingent consideration | ( | ||||||||||
Noncash interest expense | |||||||||||
Noncash investment gains | ( | ( | |||||||||
Net changes in assets and liabilities affecting operating activities: | |||||||||||
Accounts receivable | ( | ||||||||||
Inventories | ( | ||||||||||
Other current assets and other assets | |||||||||||
Accounts payable and other current liabilities | ( | ( | |||||||||
Other long-term liabilities | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Additions to property and equipment | ( | ( | |||||||||
Purchases of marketable securities | ( | ( | |||||||||
Proceeds from sale of marketable securities | |||||||||||
Cash paid for acquisitions | ( | ||||||||||
Additions to intangible assets | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Borrowings on line of credit | |||||||||||
Repayments on line of credit | ( | ( | |||||||||
Proceeds from sales of common stock, net of offering costs | |||||||||||
Payments of deferred offering costs | ( | ||||||||||
Cash payment of contingent consideration | ( | ||||||||||
Repurchase of common shares | ( | ( | |||||||||
Net cash (used in) provided by financing activities | ( | ||||||||||
Net increase (decrease) in cash and cash equivalents | ( | ( | |||||||||
Cash and cash equivalents at beginning of period | $ | ||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Supplemental non-cash operating, investing and financing activities: | |||||||||||
Recognition of operating lease assets and liabilities through adoption of ASC 842 | $ | $ | |||||||||
Repurchase of subsidiary shares from noncontrolling interests | $ | ( | $ | ||||||||
Additions to intangible assets from final purchase price allocation | $ | $ | |||||||||
Common stock | Retained earnings | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||
Balance, December 31, 2017 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Proceeds from sales of common stock, net of offering costs | — | — | |||||||||||||||||||||||||||
Share-based compensation | — | — | |||||||||||||||||||||||||||
Repurchase of common shares | ( | ( | — | — | ( | ||||||||||||||||||||||||
Net loss | — | — | ( | ( | ( | ||||||||||||||||||||||||
Balance, March 31, 2018 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Balance, March 31, 2018 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Proceeds from sales of common stock, net of offering costs | — | — | |||||||||||||||||||||||||||
Share-based compensation | — | — | |||||||||||||||||||||||||||
Repurchase of common shares | ( | ( | — | — | ( | ||||||||||||||||||||||||
Net loss | — | — | ( | ( | ( | ||||||||||||||||||||||||
Balance, June 30, 2018 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Common stock | Retained earnings | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||
Balance, December 31, 2018 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Share-based compensation | — | — | |||||||||||||||||||||||||||
Repurchase of common shares | ( | ( | — | — | ( | ||||||||||||||||||||||||
Net loss | — | — | ( | ( | |||||||||||||||||||||||||
Balance, March 31, 2019 | $ | $ | $ | ( | $ |
Balance, March 31, 2019 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
Share-based compensation | — | — | |||||||||||||||||||||||||||
Repurchase of subsidiary shares from noncontrolling interest | — | ( | — | ( | ( | ||||||||||||||||||||||||
Repurchase of common shares | ( | ( | — | — | ( | ||||||||||||||||||||||||
Net loss | — | $ | — | $ | ( | $ | ( | $ | ( | ||||||||||||||||||||
Balance, June 30, 2019 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements. |
June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||||||||||||||
U.S. Treasury notes and bonds | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Corporate bonds | |||||||||||||||||||||||||||||||||||
Commercial paper | |||||||||||||||||||||||||||||||||||
Short-term cash investments | |||||||||||||||||||||||||||||||||||
Total fair value of marketable securities | $ | $ | $ | $ | $ | $ |
Three months ended June 30, | |||||||||||
2019 | 2018 | ||||||||||
Numerator: | |||||||||||
Net income (loss) attributable to common shareholders | $ | ( | $ | ( | |||||||
Denominator: | |||||||||||
Weighted-average shares outstanding – basic | |||||||||||
Dilutive effect of other securities | |||||||||||
Weighted-average shares outstanding – diluted | |||||||||||
Six months ended June 30, | |||||||||||
2019 | 2018 | ||||||||||
Numerator: | |||||||||||
Net income (loss) attributable to common shareholders | $ | ( | $ | ( | |||||||
Denominator: | |||||||||||
Weighted-average shares outstanding – basic | |||||||||||
Dilutive effect of other securities | — | — | |||||||||
Weighted-average shares outstanding – diluted | |||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
Products: | |||||||||||||||||||||||
Acetadote | $ | $ | $ | $ | |||||||||||||||||||
Omeclamox-Pak | |||||||||||||||||||||||
Kristalose | |||||||||||||||||||||||
Vaprisol | |||||||||||||||||||||||
Caldolor | |||||||||||||||||||||||
Ethyol | |||||||||||||||||||||||
Totect | |||||||||||||||||||||||
Vibativ | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total net revenues | $ | $ | $ | $ |
June 30, 2019 | December 31, 2018 | |||||||||||||
Raw materials and work in process | $ | $ | ||||||||||||
Consigned inventory | ||||||||||||||
Finished goods, net of reserves | ||||||||||||||
Total inventories | ||||||||||||||
less non-current inventories | ( | ( | ||||||||||||
Total inventories classified as current | $ | $ |
Right-of-Use Assets | Balance Sheet Classification | June 30, 2019 | ||||||||||||
Operating lease right-of-use assets | Other non-current assets | $ | ||||||||||||
Total | $ |
Lease Liabilities | Balance Sheet Classification | June 30, 2019 | ||||||||||||
Current: | ||||||||||||||
Operating lease liabilities | Other current liabilities | $ | ||||||||||||
Noncurrent: | ||||||||||||||
Operating lease liabilities | Other long-term liabilities | |||||||||||||
Total | $ |
Maturity of Leases Liabilities at June 30, 2019 | Operating Leases | |||||||
2019 | $ | |||||||
2020 | ||||||||
2021 | ||||||||
2022 | ||||||||
2023 | ||||||||
After 2023 | ||||||||
Total lease payments | ||||||||
Less: Interest | ( | |||||||
Present value of lease liabilities | $ |
Consideration: | |||||
Cash paid at closing | $ | ||||
Cash payment during early 2019 | |||||
Fair value of contingent consideration - net sales royalty | |||||
Total consideration | $ |
Contingent consideration liability | |||||
Balance at November 12, 2018 | $ | ||||
Change in fair value of contingent consideration included in operating expenses | ( | ||||
Contingent consideration earned and accrued in operating expenses | |||||
Balance at December 31, 2018 | |||||
Adjustment to initial fair value of the contingent consideration liability | |||||
Cash payment of royalty during the period | ( | ||||
Change in fair value of contingent consideration included in operating expenses | ( | ||||
Contingent consideration earned and accrued in operating expenses | |||||
Balance at June 30, 2019 | $ |
Finished goods inventory | $ | ||||
Work in process - unlabeled vials | |||||
Work in process - validation vials | |||||
Raw materials | |||||
Total inventory | $ | ||||
Intellectual property amortizable intangible assets | |||||
Goodwill | |||||
Total intangibles and goodwill | |||||
Total assets acquired | $ |
Three months ended June 30, | ||||||||||||||||||||
2019 | 2018 | Change | ||||||||||||||||||
Net revenues | $ | 11,580,600 | $ | 10,163,724 | $ | 1,416,876 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of products sold | 2,012,196 | 1,523,319 | 488,877 | |||||||||||||||||
Selling and marketing | 5,153,129 | 5,076,250 | 76,879 | |||||||||||||||||
Research and development | 1,458,366 | 1,450,390 | 7,976 | |||||||||||||||||
General and administrative | 2,528,916 | 2,334,223 | 194,693 | |||||||||||||||||
Amortization | 1,029,708 | 648,520 | 381,188 | |||||||||||||||||
Total costs and expenses | 12,182,315 | 11,032,702 | 1,149,613 | |||||||||||||||||
Operating income (loss) | (601,715) | (868,978) | 267,263 | |||||||||||||||||
Interest income | 130,565 | 149,706 | (19,141) | |||||||||||||||||
Interest expense | (91,200) | (22,019) | (69,181) | |||||||||||||||||
Income (loss) before income taxes | (562,350) | (741,291) | 178,941 | |||||||||||||||||
Income tax (expense) benefit | (4,462) | (4,159) | (303) | |||||||||||||||||
Net income (loss) | $ | (566,812) | $ | (745,450) | $ | 178,638 | ||||||||||||||
Three months ended June 30, | |||||||||||||||||
2019 | 2018 | Change | |||||||||||||||
Products: | |||||||||||||||||
Acetadote | $ | 983,473 | $ | 841,431 | $ | 142,042 | |||||||||||
Omeclamox-Pak | 478,604 | 89,952 | 388,652 | ||||||||||||||
Kristalose | 3,476,807 | 3,203,743 | 273,064 | ||||||||||||||
Vaprisol | 212,526 | 1,685,900 | (1,473,374) | ||||||||||||||
Caldolor | 1,054,718 | 1,101,023 | (46,305) | ||||||||||||||
Ethyol | 2,008,247 | 2,809,691 | (801,444) | ||||||||||||||
Totect | 154,910 | 269,190 | (114,280) | ||||||||||||||
Vibativ | 2,599,280 | — | 2,599,280 | ||||||||||||||
Other | 612,035 | 162,794 | 449,241 | ||||||||||||||
Total net revenues | $ | 11,580,600 | $ | 10,163,724 | $ | 1,416,876 |
Six months ended June 30, | ||||||||||||||||||||
2019 | 2018 | Change | ||||||||||||||||||
Net revenues | $ | 23,483,347 | $ | 18,751,329 | $ | 4,732,018 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of products sold | 4,011,932 | 3,051,280 | 960,652 | |||||||||||||||||
Selling and marketing | 10,273,634 | 9,746,761 | 526,873 | |||||||||||||||||
Research and development | 2,725,967 | 3,325,329 | (599,362) | |||||||||||||||||
General and administrative | 5,198,972 | 4,664,504 | 534,468 | |||||||||||||||||
Amortization | 2,051,353 | 1,284,655 | 766,698 | |||||||||||||||||
Total costs and expenses | 24,261,858 | 22,072,529 | 2,189,329 | |||||||||||||||||
Operating income (loss) | (778,511) | (3,321,200) | 2,542,689 | |||||||||||||||||
Interest income | 246,426 | 232,200 | 14,226 | |||||||||||||||||
Interest expense | (152,111) | (40,321) | (111,790) | |||||||||||||||||
Income (loss) before income taxes | (684,196) | (3,129,321) | 2,445,125 | |||||||||||||||||
Income tax (expense) benefit | 76,966 | (8,318) | 85,284 | |||||||||||||||||
Net income (loss) | $ | (607,230) | $ | (3,137,639) | $ | 2,530,409 | ||||||||||||||
Six months ended June 30, | |||||||||||||||||
2019 | 2018 | Change | |||||||||||||||
Products: | |||||||||||||||||
Acetadote | $ | 1,832,976 | $ | 2,115,741 | $ | (282,765) | |||||||||||
Omeclamox-Pak | 678,141 | 231,344 | 446,797 | ||||||||||||||
Kristalose | 6,785,050 | 6,473,097 | 311,953 | ||||||||||||||
Vaprisol | 499,202 | 1,779,790 | (1,280,588) | ||||||||||||||
Caldolor | 2,372,599 | 2,140,771 | 231,828 | ||||||||||||||
Ethyol | 5,099,429 | 5,065,764 | 33,665 | ||||||||||||||
Totect | 235,805 | 681,964 | (446,159) | ||||||||||||||
Vibativ | 4,659,471 | — | 4,659,471 | ||||||||||||||
Other | 1,320,674 | 262,858 | 1,057,816 | ||||||||||||||
Total net revenues | $ | 23,483,347 | $ | 18,751,329 | $ | 4,732,018 |
June 30, 2019 | December 31, 2018 | ||||||||||
Cash and cash equivalents | $ | 20,951,180 | $ | 27,938,960 | |||||||
Marketable securities | 9,479,686 | 8,290,679 | |||||||||
Total cash, cash equivalents and marketable securities | $ | 30,430,866 | $ | 36,229,639 | |||||||
Working capital (current assets less current liabilities) | $ | 29,615,228 | $ | 31,311,813 | |||||||
Current ratio (multiple of current assets to current liabilities) | 2.3 | 2.1 | |||||||||
Revolving line of credit availability | $ | — | $ | — |
Six months ended June 30, | |||||||||||
2019 | 2018 | ||||||||||
Net cash provided by (used in): | |||||||||||
Operating activities | $ | 1,464,926 | $ | 1,029,675 | |||||||
Investing activities | (6,547,278) | (10,737,490) | |||||||||
Financing activities | (1,905,428) | 201,602 | |||||||||
Net increase (decrease) in cash and cash equivalents | $ | (6,987,780) | $ | (9,506,213) |
Period | Total Number of Shares (or Units) Purchased (1) | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1) | |||||||||||||||||||
April | 7,129 | $ | 6.10 | 7,129 | $ | 9,378,593 | |||||||||||||||||
May | 26,303 | 6.42 | 26,303 | 9,209,770 | |||||||||||||||||||
June | 50,792 | (1) | 6.29 | 50,792 | 8,890,319 | ||||||||||||||||||
Total | 84,224 | 84,224 |
No. | Description | |||||||
10.1 | ||||||||
10.2 | Second Amendment to Revolving Credit Note and Third Amendment to Revolving Credit Loan Agreement, dated as of May 10, 2019 by and between Cumberland Pharmaceuticals Inc. and Pinnacle Bank, incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 10-Q (File No. 001-33637) as filed with the SEC on May 15, 2019. | |||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
101.INS* | XBRL INSTANCE DOCUMENT - THE INSTANCE DOCUMENT DOES NOT APPEAR IN THE INTERACTIVE DATA FILE BECAUSE ITS XBRL TAGS ARE EMBEDDED WITHIN THE INLINE XBRL DOCUMENT. | |||||||
101.SCH* | XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT | |||||||
101.CAL* | XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT | |||||||
101.DEF* | XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT | |||||||
101.LAB* | XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT | |||||||
101.PRE* | XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT | |||||||
* | Filed herewith. | |||||||
** | Furnished herewith. |
Cumberland Pharmaceuticals Inc. | |||||||||||||||||||||||
Date: | August 14, 2019 | By: | /s/ Michael Bonner | ||||||||||||||||||||
Michael Bonner | |||||||||||||||||||||||
Chief Financial Officer |
1 | I have reviewed this Form 10-Q of Cumberland Pharmaceuticals Inc.; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5 | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
August 14, 2019 | By: | /s/ A.J. Kazimi | |||||||||
A.J. Kazimi | |||||||||||
Chief Executive Officer |
1 | I have reviewed this Form 10-Q of Cumberland Pharmaceuticals Inc.; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5 | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
August 14, 2019 | By: | /s/ Michael Bonner | |||||||||
Michael Bonner | |||||||||||
Chief Financial Officer |
1 | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2 | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ A. J. Kazimi | ||
A.J. Kazimi | ||
Chief Executive Officer | ||
August 14, 2019 | ||
/s/ Michael Bonner | ||
Michael Bonner | ||
Chief Financial Officer | ||
August 14, 2019 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 15,471,070 | 15,481,497 |
Common stock, shares outstanding (in shares) | 15,471,070 | 15,481,497 |
Condensed Consolidated Statements of Operations and Comprehensive Income (loss) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Income Statement [Abstract] | ||||
Net revenues | $ 11,580,600 | $ 10,163,724 | $ 23,483,347 | $ 18,751,329 |
Costs and expenses: | ||||
Cost of products sold | 2,012,196 | 1,523,319 | 4,011,932 | 3,051,280 |
Selling and marketing | 5,153,129 | 5,076,250 | 10,273,634 | 9,746,761 |
Research and development | 1,458,366 | 1,450,390 | 2,725,967 | 3,325,329 |
General and administrative | 2,528,916 | 2,334,223 | 5,198,972 | 4,664,504 |
Amortization | 1,029,708 | 648,520 | 2,051,353 | 1,284,655 |
Total costs and expenses | 12,182,315 | 11,032,702 | 24,261,858 | 22,072,529 |
Operating income (loss) | (601,715) | (868,978) | (778,511) | (3,321,200) |
Interest income | 130,565 | 149,706 | 246,426 | 232,200 |
Interest expense | (91,200) | (22,019) | (152,111) | (40,321) |
Income (loss) before income taxes | (562,350) | (741,291) | (684,196) | (3,129,321) |
Income tax (expense) benefit | (4,462) | (4,159) | 76,966 | (8,318) |
Net income (loss) | (566,812) | (745,450) | (607,230) | (3,137,639) |
Net (income) loss at subsidiary attributable to noncontrolling interests | 17,305 | 24,762 | (16,155) | 37,712 |
Net income (loss) attributable to common shareholders | $ (549,507) | $ (720,688) | $ (623,385) | $ (3,099,927) |
Earnings (loss) per share attributable to common shareholders | ||||
- basic (in dollars per share) | $ (0.04) | $ (0.05) | $ (0.04) | $ (0.20) |
- diluted (in dollars per share) | $ (0.04) | $ (0.05) | $ (0.04) | $ (0.20) |
Weighted-average shares outstanding | ||||
- basic (in shares) | 15,523,628 | 15,674,954 | 15,497,989 | 15,682,348 |
- diluted (in shares) | 15,523,628 | 15,674,954 | 15,497,989 | 15,682,348 |
Comprehensive income (loss) attributable to common shareholders | $ (549,507) | $ (720,688) | $ (623,385) | $ (3,099,927) |
Net (income) loss at subsidiary attributable to noncontrolling interests | 17,305 | 24,762 | (16,155) | 37,712 |
Total comprehensive income (loss) | $ (566,812) | $ (745,450) | $ (607,230) | $ (3,137,639) |
Organization and Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION | ORGANIZATION AND BASIS OF PRESENTATION Cumberland Pharmaceuticals Inc. (“Cumberland,” the “Company,” or as used in the context of “we,” “us,” or “our”) is a specialty pharmaceutical company focused on the acquisition, development and commercialization of branded prescription products. The Company's primary target markets are hospital acute care, gastroenterology, and oncology supportive care. These medical specialties are characterized by relatively concentrated prescriber bases that the Company believes can be penetrated effectively by small, targeted sales forces. Cumberland is dedicated to providing innovative products that improve quality of care for patients and address unmet or poorly met medical needs. Cumberland focuses its resources on maximizing the commercial potential of its products, as well as developing new product candidates, and has both internal development and commercial capabilities. The Company’s products are manufactured by third parties, which are overseen by Cumberland’s quality control and manufacturing professionals. The Company works closely with its third-party distribution partners to make its products available in the United States. In the opinion of management, the accompanying unaudited condensed consolidated financial statements of the Company have been prepared on a basis consistent with the December 31, 2018 audited consolidated financial statements, with the exception of the impacts of adopting accounting pronouncements during 2019, and include all adjustments, consisting of only normal recurring adjustments, necessary to fairly present the information set forth herein. All significant intercompany accounts and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with the regulations of the Securities and Exchange Commission (the “SEC”), and certain information and disclosures have been condensed or omitted as permitted by the SEC for interim period presentation. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Annual Report on Form 10-K”). The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the results to be expected for the entire fiscal year or any future period. Total comprehensive income (loss) consisted solely of net income (loss) for the three and six months ended June 30, 2019 and 2018. Recent Accounting Guidance Recent Adopted Accounting Pronouncement In February 2016, the Financial Accounting Standards Board ("FASB") issued guidance in the form of a FASB Accounting Standards Update ("ASU") No. 2016-02, “Leases.” The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. Leases will be classified as either finance (formerly "capital leases") or operating, with classification affecting the pattern of expense recognition in the income statement. The standard provides for a modified retrospective transition approach for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain optional practical expedients. In July 2018, the FASB issued ASU 2018-11, "Leases: Targeted Improvements", allowing for an alternative transition method (the effective date approach). It allows an entity to initially apply the new lease guidance at the adoption date (rather than at the beginning of the earliest period presented). Cumberland adopted the lease guidance effective January 1, 2019 using the package of transition practical expedients. This allowed the Company to retain the lease classification for any leases existing prior to adoption, in addition to other benefits. See additional discussion of the impact of adopting the lease accounting guidance in Note 6. Recent Accounting Pronouncements - Not Yet Adopted In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses,” which changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, companies will be required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowances for losses. For available-for-sale debt securities with unrealized losses, companies will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than as reductions in the amortized cost of the securities. Companies will have to disclose significantly more information, including information they use to track credit quality by year of origination for most financing receivables. Companies will apply the ASU’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This standard is effective for the Company on January 1, 2020 with early adoption permitted. The Company is in the initial stage of evaluating the impact of this new standard on its trade and other receivables. In November 2018, the FASB issued ASU No. 2018-18, “Collaboration Arrangements: Clarifying the Interaction between Topic 808 and Topic 606” (ASU 2018-18). The issuance of ASU 2014-09 raised questions about the interaction between the guidance on collaborative arrangements and revenue recognition. ASU 2018-18 addresses this uncertainty by (1) clarifying that certain transactions between collaborative arrangement participants should be accounted for as revenue under ASU 2014-09 when the collaboration arrangement participant is a customer, (2) adding unit of account guidance to assess whether the collaboration arrangement or a part of the arrangement is with a customer and (3) precluding a company from presenting transactions with collaboration arrangement participants that are not directly related to sales to third parties together with revenue from contracts with customers. The new standard will be effective for the Company on January 1, 2020 with early adoption permitted. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures. In May 2019, the FASB issued ASU 2019-05, "Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief" which provides transition relief for ASU 2016-13 by providing entities with an alternative to irrevocably elect the fair value option for eligible financial assets measured at amortized cost upon adoption of the new credit losses standard. Certain eligibility requirements must be met, the election must be applied on an instrument-by-instrument basis, and the election is not available for either available-for-sale or held-to-maturity debt securities. As Cumberland has not yet adopted ASU 2016-13, the effective dates are the same as those in ASU 2016-13, January 1, 2020. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures. In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment” (ASU 2017-04). The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. As a result of the revised guidance, a goodwill impairment will be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The new standard will be effective for the Company on January 1, 2020 and will be applied prospectively. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures. Accounting Policies: Use of Estimates The preparation of the condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates under different assumptions and conditions. The Company's most significant estimates include: (1) its allowances for chargebacks and accruals for rebates and product returns (2) the allowances for obsolescent or unmarketable inventory (3) assumptions used in estimating acquisition date fair value of assets acquired in business combinations and (4) valuation of contingent consideration liability associated with business combinations. Operating Segments The Company has one operating segment which is specialty pharmaceutical products. Management has chosen to organize the Company based on the type of products sold. Operating segments are identified as components of an enterprise about which separate discrete financial information is evaluated by the chief operating decision maker, or decision-making group, in making decisions regarding resource allocation and assessing performance. The Company, which uses consolidated financial information in determining how to allocate resources and assess performance, has concluded that our specialty pharmaceutical products compete in similar economic markets and similar circumstances. Substantially all of the Company’s assets are located in the United States and total revenues are primarily attributable to U.S. customers.
|
Marketable Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MARKETABLE SECURITIES | MARKETABLE SECURITIES The Company invests in marketable debt securities in order to maximize its return on cash. Marketable securities consist of short-term cash investments, U.S. Treasury notes and bonds, corporate bonds and commercial paper. At the time of purchase, the Company classifies marketable securities as either trading securities or available-for-sale securities, depending on the intent at that time. As of June 30, 2019 and December 31, 2018, marketable securities were comprised solely of trading securities. Trading securities are carried at fair value with unrealized gains and losses recognized as a component of interest income in the consolidated statements of operations. The Company's fair value measurements follow the appropriate rules as well as the fair value hierarchy that prioritizes the information used to develop the measurements. It applies whenever other guidance requires (or permits) assets or liabilities to be measured at fair value and gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). A summary of the fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels is described below: Level 1 - Quoted prices for identical instruments in active markets. Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. Level 3 - Significant inputs to the valuation model are unobservable. The Company's fair values of marketable securities are determined based on valuations provided by a third-party pricing service, as derived from such service's pricing models, and are considered either Level 1 or Level 2 measurements, depending on the nature of the investment. The Company has no marketable securities in which the fair value is determined based on Level 3 measurements. The level of management judgment required in evaluating fair value for Level 1 investments is minimal. Similarly, there is little subjectivity or judgment required for Level 2 investments valued using valuation models that are standard across the industry and whose parameter inputs are quoted in active markets. Inputs to the models may include, but are not limited to, reported trades, executable bid and ask prices, broker/dealer quotations, prices or yields of securities with similar characteristics, benchmark curves or information pertaining to the issuer, as well as industry and economic events. Based on the information available, the Company believes that the valuations provided by the third-party pricing service, as derived from such service's pricing models, are representative of prices that would be received to sell the assets at the measurement date (exit prices). There were no transfers of assets between levels within the fair value hierarchy. The following table summarizes the fair value of our marketable securities, by level within the fair value hierarchy, as of each period end:
|
Earnings (Loss) Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS (LOSS) PER SHARE | EARNINGS (LOSS) PER SHARE The following table reconciles the numerator and denominator used to calculate diluted earnings (loss) per share for the three and six months ended June 30, 2019 and 2018:
As of June 30, 2019 and 2018, restricted stock awards and options to purchase 13,500 and 231,905 shares of common stock, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effect would be antidilutive.
|
Revenues |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUES | REVENUES Product Revenues The Company accounts for revenues from contracts with customers under ASC 606, which became effective January 1, 2018. As part of the adoption of ASC 606, the Company applied the new standard on a modified retrospective basis analyzing open contracts as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under ASC 606. As discussed in Note 10, during November 2018 Cumberland entered into an agreement to acquire the global responsibility for Vibativ. The product began contributing to Cumberland's net revenue during 2018. The Company’s net revenues consisted of the following for the three and six months ended June 30, 2019 and 2018:
Other Revenues During the three months ended June 30, 2019, Cumberland executed a License and Distribution agreement with HongKong WinHealth Pharma Group Co. Limited (“WinHealth”) for our Caldolor and Acetadote brands in China and Hong Kong. In conjunction with these new arrangements, the Company terminated a previous License and Distribution agreement with Gloria Pharmaceuticals Co ("Gloria Pharmaceuticals") for the two brands. In addition, we also signed a new License and Distribution agreement with DB Pharm Korea Co., Ltd. (“DB Pharm”) for Vibativ in South Korea. As a result of these agreements, Cumberland recognized approximately $0.3 million of non-refundable up-front payments as other revenue in the consolidated statement of operations during the three months ended June 30, 2019. Cumberland's performance obligation was satisfied upon entering into the agreements to license each of the products intellectual property. CET grant revenue for the three and six months ended June 30, 2019 included in other revenue was $0.2 million and $0.8 million, respectively. The Company has agreements with international partners for commercialization of the Company's products. The international agreements provide that each of the partners are responsible for seeking regulatory approvals for the products, and following approvals, each partner will handle ongoing distribution and sales in the respective international territories. The Company maintains responsibility for the intellectual property and product formulations. Under the international agreements, the Company is typically entitled to receive a non-refundable, up-front payment at the time each agreement is entered into as a result of providing the distinct intellectual property rights for the respective international territory. These agreements also provide for additional payments upon the partners' achievement of defined regulatory approvals, sales milestones or both. The Company may also be entitled to receive royalties on future sales of the products under the agreements and a transfer price on supplies. The contractual payments associated with the partners achievement of regulatory approvals, sales milestones and royalties on future sales are recognized as revenue upon occurrence, or at such time that the Company has a high degree of confidence that the revenue would not be reversed in a subsequent period.
|
Inventories |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES | INVENTORIES The Company works closely with third parties to manufacture and package finished goods for sale. Based on the relationship with the manufacturer or packager, the Company will either take title to the finished goods at the time of shipment or at the time of arrival from the manufacturer. The Company then warehouses such goods until distribution and sale. Inventories are stated at the lower of cost or net realizable value with cost determined using the first-in, first-out method. The Company continually evaluates inventory for potential losses due to excess, obsolete or slow-moving inventory by comparing sales history and sales projections to the inventory on hand. When evidence indicates that the carrying value may not be recoverable, a charge is taken to reduce the inventory to its current net realizable value. At June 30, 2019 and December 31, 2018, the Company has recognized and maintained cumulative charges for potential obsolescence and discontinuance losses of approximately $0.1 million and $0.3 million, respectively. In connection with the acquisition of certain product rights related to the Kristalose brand, the Company is responsible for the purchase of the active pharmaceutical ingredient (“API”) for Kristalose and maintains the inventory at the third-party manufacturer. As the API is consumed in production, the value of the API is transferred from raw materials to finished goods. API for the Company's Vaprisol brand is also included in the raw materials inventory total. Consigned inventory represents Authorized Generic inventory stored until shipment. As part of the Vibativ acquisition, Cumberland acquired API and work in process inventories of $14.9 million that are classified as non-current inventories at June 30, 2019 and December 31, 2018. Non-current inventories also include $0.6 million and $0.8 million in Vibativ finished goods at June 30, 2019 and December 31, 2018, respectively. During 2019, Cumberland also obtained $0.3 million in non-current inventory for API related to its ifetroban clinical initiatives. The Company's net inventories consisted of the following:
|
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | LEASESIn March 2016, the FASB issued ASU 2016-02. ASU 2016-02’s core principle is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information. The Company adopted ASU 2016-02 under the alternative transition method (the effective date approach). It allowed the Company to initially apply the new lease guidance at the adoption date (rather than at the beginning of the earliest period presented). Prior periods have not been adjusted. The primary effect of adopting ASU 2016-02 to the Company was to record right-of-use assets and obligations for the leases currently classified as operating leases. The Company’s significant operating leases include the lease of approximately 25,500 square feet of office space in Nashville, Tennessee for its corporate headquarters. This lease currently expires in October 2022. The operating leases also include the lease of approximately 14,200 square feet of wet laboratory and office space in Nashville, Tennessee by Cumberland Emerging Technologies (“CET”), our majority-owned subsidiary, where it operates the CET Life Sciences Center. This lease currently expires in April 2023. The Company did not have any leases classified as finance leases at January 1, 2019 or June 30, 2019. The new lease accounting standard did not have a significant impact on the Company's Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for any period presented. The Company elected the package of practical expedients offered in the transition guidance which allows management not to reassess lease identification, lease classification and initial direct costs at the adoption date. These operating leases resulted in initial ROU assets of $3.6 million and lease liabilities of $3.8 million as of January 1, 2019 for non-cancelable operating leases with original lease terms in excess of one year. Operating lease liabilities were recorded as the present value of remaining lease payments not yet paid for the lease term discounted using the incremental borrowing rate associated with each lease. Operating lease right-of-use assets represent operating lease liabilities adjusted for lease incentives and initial direct costs. As the Company’s leases do not contain implicit borrowing rates, the incremental borrowing rates were calculated based on information available at January 1, 2019. Incremental borrowing rates reflect the Company’s estimated interest rates for collateralized borrowings over similar lease terms. The weighted-average remaining lease term is 3.5 years and the weighted-average incremental borrowing rate used to discount the present value of the remaining lease payments is 7.42%. Lease Position At June 30, 2019, the Company recorded the following on the Condensed Consolidated Balance Sheet:
|
Shareholders' Equity and Debt |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Equity and Debt [Abstract] | |
SHAREHOLDERS' EQUITY AND DEBT | SHAREHOLDERS’ EQUITY AND DEBT Share repurchases The Company currently has a share repurchase program to repurchase up to $10 million of its common stock pursuant to Rule 10b-18 of the Securities Exchange Act of 1934. In January 2019, the Company's Board of Directors established the current $10 million repurchase program to replace the prior authorizations. During the six months ended June 30, 2019 and June 30, 2018, the Company repurchased 205,913 shares and 299,370 shares, respectively, of common stock for approximately $1.2 million and $2.0 million, respectively. Share purchases and sales During the Company's March 2019 trading window, several members of Cumberland's Board of Directors entered into share purchase agreements of the Company's stock pursuant to Rule 10b-18 of the Securities Exchange Act of 1934. These purchases are designed to increase ownership in the Company by the members of the Board. During the March 2019 trading window, one member of the Board of Directors entered into a share sale agreement, as required by a policy change by his employer, which prohibits his ownership in a pharmaceutical company. The policy change did not impact his ability to serve on the Company's Board of Directors. This Board member sold 47,969 Cumberland shares during the second quarter 2019. Share Sale In November 2017, the Company filed a Shelf Registration on Form S-3 with the SEC associated with the sale of up to $100 million in corporate securities. The Shelf Registration was declared effective in January 2018. During the six months ended June 30, 2018, the Company issued 30,704 shares of common stock for gross proceeds of $0.2 million as part of its At-The-Market (“ATM”) sales agreement with B. Riley FBR. The Company did not issue any shares under the ATM during the six months ended June 30, 2019. Restricted Share Grants During the six months ended June 30, 2019, and June 30, 2018, the Company issued 222,469 shares and 233,330 shares of restricted stock to employees and directors, respectively. Restricted stock issued to employees generally cliff-vests on the fourth anniversary of the date of grant and for directors on the -year anniversary of the date of grant. Stock compensation expense is presented as a component of general and administrative expense in the condensed consolidated statements of operations and comprehensive income (loss). Cumberland Emerging Technologies In April 2019, Cumberland Emerging Technologies ("CET"), our majority-owned subsidiary, entered into an agreement with WinHealth whereby WinHealth will make a $1 million investment through the purchase of shares of CET stock. As part of the agreement, WinHealth obtained a Board position at CET and the first opportunity to license CET products for the Chinese market. In connection with WinHealth's investment in CET, Cumberland also made an additional $1 million investment in CET. Cumberland purchased additional CET shares through contribution of $0.3 million in cash and a conversion of $0.7 million in intercompany loans payable. Upon completion of the additional investment by WinHealth and Cumberland, Gloria Pharmaceuticals agreed to return it's shares in CET in exchange for a payment of $0.8 million. Debt Agreement On May 10, 2019, the Company entered into a third amendment ("Third Amendment") to the Revolving Credit Loan Agreement, dated July 28, 2017, with Pinnacle Bank (“Pinnacle Agreement”). The Third Amendment extended the term of the Pinnacle Agreement through July 31, 2021 as well as modified certain definitions and terms of the existing financial covenants. The initial revolving line of credit under the Pinnacle Agreement was for up to an aggregate principal amount of $12.0 million with the ability to increase the principal amount available for borrowing up to $20.0 million, upon the satisfaction of certain conditions. On October 17, 2018, the Company entered into a second amendment (“Second Amendment”) which increased the maximum aggregate principal available for borrowing under the Pinnacle Agreement to $20.0 million. Cumberland increased the maximum aggregate principal available for borrowing to support potential future acquisitions and general corporate purposes. The interest rate on the Pinnacle Agreement is based on LIBOR plus an interest rate spread. There is no LIBOR minimum and the LIBOR pricing provides for an interest rate spread of 1.75% to 2.75% (representing an interest rate of 5.15% at June 30, 2019). In addition, a fee of 0.25% per year is charged on the unused line of credit. Interest and the unused line fee are payable quarterly. Borrowings under the line of credit are collateralized by substantially all of our assets. Under the Pinnacle Agreement, Cumberland was initially subject to one financial covenant, the maintenance of a Funded Debt Ratio, as such term is defined in the agreement and determined on a quarterly basis. On August 14, 2018, the Company amended the Pinnacle Agreement ("First Amendment") to replace the single financial covenant with the maintenance of either the Funded Debt Ratio or a Tangible Capital Ratio, as defined in the First Amendment. The Third Amendment modified the definition of the Funded Debt Ratio and the compliance target of the Tangible Capital Ratio. Both Third Amendment modifications were related to the Vibativ transaction. The Company was in compliance with the Tangible Capital Ratio financial covenant as of June 30, 2019.
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“the Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code, including, but not limited to, (1) reducing the U.S. federal corporate tax rate to 21%; (2) eliminating the corporate alternative minimum tax (“AMT”) and changing how AMT credits can be realized; (3) capital expensing; and (4) creating new limitations on deductible interest expense and executive compensation. The SEC staff issued Staff Accounting Bulletin (“SAB”) 118, providing guidance on applying the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company reflects the income tax effects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but a reasonable estimate is available, it must record the estimate in the financial statements. If a company cannot determine an estimate, it should continue to apply ASC 740 on the basis of the tax laws that were in effect immediately prior to enactment of the Tax Act. The Company expects it will continue to pay minimal taxes in future periods through the continued utilization of net operating loss carryforwards, as it is able to achieve taxable income through its operations.
|
Collaborative Agreements |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
COLLABORATIVE AGREEMENTS | COLLABORATIVE AGREEMENTSCumberland is a party to several collaborative arrangements with research institutions to identify and pursue promising pharmaceutical product candidates. The Company has determined that these collaborative agreements do not meet the criteria for accounting under ASC Topic 808, Collaborative Agreements. The agreements do not specifically designate each party’s rights and obligations to each other under the collaborative arrangements. Except for patent defense costs, expenses incurred by one party are not required to be reimbursed by the other party. The funding for these programs is primarily provided through Federal Small Business Administration (SBIR/STTR) and other grant awards. Expenses incurred under these collaborative agreements are included in research and development expenses and funding received from grants are recorded as net revenues in the condensed consolidated statements of operations and comprehensive income (loss). |
Recent Additions and Expected Return of Product Rights |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RECENT ADDITIONS AND EXPECTED RETURN OF PRODUCT RIGHTS | RECENT ADDITIONS AND EXPECTED RETURN OF PRODUCT RIGHTS Omeclamox-Pak In December 2018, Cumberland completed an agreement with Gasto-enterlogics Inc. ("GEL") to acquire the remaining product rights associated with Omeclamox-Pak, including the product’s FDA-approved New Drug Application and the domestic and international trademarks. As part of the transaction, which was accounted for as an asset acquisition, Cumberland paid $2.3 million during 2018 and ended Cumberland’s payments of royalties and manufacturing fees to GEL. The Company has now assumed responsibility for the maintenance of the product’s FDA approval and for the oversight of the product’s manufacturing and packaging. Vibativ During November 2018, the Company closed on an agreement with Theravance Biopharma ("Theravance") to acquire the global responsibility for Vibativ including the marketing, distribution, manufacturing and regulatory activities associated with the brand. Vibativ is a patented, FDA approved injectable anti-infective for the treatment of certain serious bacterial infections including hospital-acquired and ventilator-associated bacterial pneumonia and complicated skin and skin structure infections. It addresses a range of Gram-positive bacterial pathogens, including those that are considered difficult-to-treat and multidrug-resistant. Cumberland acquired Vibativ to further add to its product offerings, increase its net revenue and positively contribute to the Company's operating results. While Cumberland is still evaluating the tax deductibility of the goodwill acquired in the acquisition, it expects those amounts to be deductible for tax purposes. Cumberland has accounted for the transaction as a business combination in accordance with ASC 805 and the product sales are included in the results of operations subsequent to the acquisition date. The Company made an upfront payment of $20.0 million at the closing of the transaction and a $5.0 million milestone payment in early April 2019. In addition, Cumberland has agreed to pay a royalty of up to 20% on future net sales of the product. The future royalty payments are required to be recognized at their acquisition-date fair value as part of the contingent consideration transferred in the business combination. The following table summarizes the initial payments and consideration for the business combination:
The contingent consideration liability represents the future net sales royalty payments discussed above. Cumberland prepared the valuations of the contingent consideration liability and the intangible assets utilizing significant unobservable inputs. As a result, the valuations are classified as Level 3 fair value measurements. The Company will continue to evaluate the assets acquired and liabilities assumed during the measurement period. The following table presents the changes in the Company's Level 3 contingent consideration liability that is measured at fair value on a recurring basis. The contingent consideration earned and accrued in operating expenses is paid to the seller quarterly.
The following table summarizes the final allocation of the fair values of the assets acquired as part of the acquisition of Vibativ:
The Company's contingent consideration liability is a Level 3 fair value measurement that is updated on a recurring basis at each reporting period using a valuation model. Consistent with Level 3 fair value measurements, there are significant inputs to the valuation model that are unobservable. The current portion of the contingent consideration liability is $2.1 million and the non-current portion is $7.0 million. Ethyol and Totect During May 2019, Cumberland entered into a Dissolution Agreement with Clinigen Healthcare Limited ("Agreement") in which the Company will return the exclusive rights to commercialize Ethyol and Totect in the United States to Clinigen. The Agreement results in a transition from the Company's current arrangement with Clinigen effective September 30, 2019. Under the terms of the agreement, Cumberland will no longer be involved directly or indirectly with the distribution, marketing and promotion of either Ethyol or Totect or any competing products. In exchange for the return of these product license rights and not competing with either product, Cumberland will receive $5 million in financial consideration paid over the two-years following September 30, 2019.
|
Organization and Basis of Presentation (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recent Accounting Guidance | Recent Accounting Guidance Recent Adopted Accounting Pronouncement In February 2016, the Financial Accounting Standards Board ("FASB") issued guidance in the form of a FASB Accounting Standards Update ("ASU") No. 2016-02, “Leases.” The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. Leases will be classified as either finance (formerly "capital leases") or operating, with classification affecting the pattern of expense recognition in the income statement. The standard provides for a modified retrospective transition approach for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain optional practical expedients. In July 2018, the FASB issued ASU 2018-11, "Leases: Targeted Improvements", allowing for an alternative transition method (the effective date approach). It allows an entity to initially apply the new lease guidance at the adoption date (rather than at the beginning of the earliest period presented). Cumberland adopted the lease guidance effective January 1, 2019 using the package of transition practical expedients. This allowed the Company to retain the lease classification for any leases existing prior to adoption, in addition to other benefits. See additional discussion of the impact of adopting the lease accounting guidance in Note 6. Recent Accounting Pronouncements - Not Yet Adopted In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses,” which changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, companies will be required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowances for losses. For available-for-sale debt securities with unrealized losses, companies will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than as reductions in the amortized cost of the securities. Companies will have to disclose significantly more information, including information they use to track credit quality by year of origination for most financing receivables. Companies will apply the ASU’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This standard is effective for the Company on January 1, 2020 with early adoption permitted. The Company is in the initial stage of evaluating the impact of this new standard on its trade and other receivables. In November 2018, the FASB issued ASU No. 2018-18, “Collaboration Arrangements: Clarifying the Interaction between Topic 808 and Topic 606” (ASU 2018-18). The issuance of ASU 2014-09 raised questions about the interaction between the guidance on collaborative arrangements and revenue recognition. ASU 2018-18 addresses this uncertainty by (1) clarifying that certain transactions between collaborative arrangement participants should be accounted for as revenue under ASU 2014-09 when the collaboration arrangement participant is a customer, (2) adding unit of account guidance to assess whether the collaboration arrangement or a part of the arrangement is with a customer and (3) precluding a company from presenting transactions with collaboration arrangement participants that are not directly related to sales to third parties together with revenue from contracts with customers. The new standard will be effective for the Company on January 1, 2020 with early adoption permitted. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures. In May 2019, the FASB issued ASU 2019-05, "Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief" which provides transition relief for ASU 2016-13 by providing entities with an alternative to irrevocably elect the fair value option for eligible financial assets measured at amortized cost upon adoption of the new credit losses standard. Certain eligibility requirements must be met, the election must be applied on an instrument-by-instrument basis, and the election is not available for either available-for-sale or held-to-maturity debt securities. As Cumberland has not yet adopted ASU 2016-13, the effective dates are the same as those in ASU 2016-13, January 1, 2020. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures. In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment” (ASU 2017-04). The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. As a result of the revised guidance, a goodwill impairment will be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The new standard will be effective for the Company on January 1, 2020 and will be applied prospectively. The Company is in the initial stage of evaluating the impact of this new standard on its condensed consolidated financial statements and related disclosures.
|
Use of Estimates | Use of Estimates The preparation of the condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates under different assumptions and conditions. The Company's most significant estimates include: (1) its allowances for chargebacks and accruals for rebates and product returns (2) the allowances for obsolescent or unmarketable inventory (3) assumptions used in estimating acquisition date fair value of assets acquired in business combinations and (4) valuation of contingent consideration liability associated with business combinations.
|
Operating Segments | Operating SegmentsThe Company has one operating segment which is specialty pharmaceutical products. Management has chosen to organize the Company based on the type of products sold. Operating segments are identified as components of an enterprise about which separate discrete financial information is evaluated by the chief operating decision maker, or decision-making group, in making decisions regarding resource allocation and assessing performance. The Company, which uses consolidated financial information in determining how to allocate resources and assess performance, has concluded that our specialty pharmaceutical products compete in similar economic markets and similar circumstances. Substantially all of the Company’s assets are located in the United States and total revenues are primarily attributable to U.S. customers. |
Marketable Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of marketable securities, by type | The following table summarizes the fair value of our marketable securities, by level within the fair value hierarchy, as of each period end:
|
Earnings (Loss) Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of numerator and denominator | The following table reconciles the numerator and denominator used to calculate diluted earnings (loss) per share for the three and six months ended June 30, 2019 and 2018:
|
Revenues (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of net revenue | The Company’s net revenues consisted of the following for the three and six months ended June 30, 2019 and 2018:
|
Inventories (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | The Company's net inventories consisted of the following:
|
Leases (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Position | At June 30, 2019, the Company recorded the following on the Condensed Consolidated Balance Sheet:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Lease Liabilities |
|
Recent Additions and Expected Return of Product Rights (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, by Acquisition | The following table summarizes the initial payments and consideration for the business combination:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions by Acquisition, Contingent Consideration | The following table presents the changes in the Company's Level 3 contingent consideration liability that is measured at fair value on a recurring basis. The contingent consideration earned and accrued in operating expenses is paid to the seller quarterly.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the final allocation of the fair values of the assets acquired as part of the acquisition of Vibativ:
|
Organization and Basis of Presentation Organization (Details) |
6 Months Ended |
---|---|
Jun. 30, 2019
Segment
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 1 |
Earnings (Loss) Per Share (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Numerator: | ||||
Net income (loss) attributable to common shareholders | $ (549,507) | $ (720,688) | $ (623,385) | $ (3,099,927) |
Denominator: | ||||
Weighted-average shares outstanding – basic (in shares) | 15,523,628 | 15,674,954 | 15,497,989 | 15,682,348 |
Dilutive effect of other securities (in shares) | 0 | 0 | ||
Weighted-average shares outstanding – diluted (in shares) | 15,523,628 | 15,674,954 | 15,497,989 | 15,682,348 |
Earnings (Loss) Per Share (Details Textual) - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Earnings Per Share [Abstract] | ||
Common stock available for purchase through restricted stock awards and options (in shares) | 13,500 | 231,905 |
Revenues (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Products: | ||||
Net revenues | $ 11,580,600 | $ 10,163,724 | $ 23,483,347 | $ 18,751,329 |
CET Grant Revenue | ||||
Products: | ||||
Net revenues | 200,000 | 800,000 | ||
WinHealth and DB Pharm | ||||
Products: | ||||
Net revenues | 300,000 | |||
Acetadote | ||||
Products: | ||||
Net revenues | 983,473 | 841,431 | 1,832,976 | 2,115,741 |
Omeclamox-Pak | ||||
Products: | ||||
Net revenues | 478,604 | 89,952 | 678,141 | 231,344 |
Kristalose | ||||
Products: | ||||
Net revenues | 3,476,807 | 3,203,743 | 6,785,050 | 6,473,097 |
Vaprisol | ||||
Products: | ||||
Net revenues | 212,526 | 1,685,900 | 499,202 | 1,779,790 |
Caldolor | ||||
Products: | ||||
Net revenues | 1,054,718 | 1,101,023 | 2,372,599 | 2,140,771 |
Ethyol | ||||
Products: | ||||
Net revenues | 2,008,247 | 2,809,691 | 5,099,429 | 5,065,764 |
Totect | ||||
Products: | ||||
Net revenues | 154,910 | 269,190 | 235,805 | 681,964 |
Vibativ | ||||
Products: | ||||
Net revenues | 2,599,280 | 0 | 4,659,471 | 0 |
Other | ||||
Products: | ||||
Net revenues | $ 612,035 | $ 162,794 | $ 1,320,674 | $ 262,858 |
Inventories (Narrative) (Details) - USD ($) |
Jun. 30, 2019 |
Dec. 31, 2018 |
Nov. 30, 2018 |
---|---|---|---|
Inventory [Line Items] | |||
Reserve for potential obsolescence of products | $ 100,000 | $ 300,000 | |
Raw materials and work in process | 19,076,378 | 18,378,450 | |
Finished goods, net of reserves | 6,639,218 | 8,511,887 | |
Vibativ | |||
Inventory [Line Items] | |||
Raw materials and work in process | 14,900,000 | 14,900,000 | |
Finished goods, net of reserves | 600,000 | $ 800,000 | |
Non-current inventory | $ 300,000 | $ 21,550,000 |
Inventories (Schedule of Inventories) (Details) - USD ($) |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Inventory | ||
Raw materials and work in process | $ 19,076,378 | $ 18,378,450 |
Consigned inventory | 774,225 | 937,006 |
Finished goods, net of reserves | 6,639,218 | 8,511,887 |
Inventory, Gross, Total | 26,489,821 | 27,827,343 |
Inventory, Noncurrent | (15,840,962) | (15,749,000) |
Total inventories classified as current | $ 10,648,859 | $ 12,078,343 |
Leases (Narrative) (Details) - USD ($) |
Jun. 30, 2019 |
Jan. 01, 2019 |
---|---|---|
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 3,260,767 | $ 3,600,000 |
Present value of lease liabilities | $ 3,402,112 | $ 3,800,000 |
Weighted average remaining lease term | 3 years 6 months | |
Present value of remaining lease payments, percent | 7.42% |
Leases (Lease Position) (Details) - USD ($) |
Jun. 30, 2019 |
Jan. 01, 2019 |
---|---|---|
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 3,260,767 | $ 3,600,000 |
Total | 3,260,767 | |
Operating lease liabilities | 899,262 | |
Operating lease liabilities | 2,502,850 | |
Total | $ 3,402,112 |
Leases (Schedule of Lease Liabilities Maturity and Future Minimum Lease Commitments) (Details) - USD ($) |
Jun. 30, 2019 |
Jan. 01, 2019 |
---|---|---|
Maturity of Leases Liabilities at June 30, 2019 | ||
2019 | $ 532,465 | |
2020 | 1,120,066 | |
2021 | 1,144,889 | |
2022 | 1,019,313 | |
2023 | 92,477 | |
After 2023 | 0 | |
Total lease payments | 3,909,210 | |
Less: Interest | (507,098) | |
Present value of lease liabilities | $ 3,402,112 | $ 3,800,000 |
Shareholders' Equity and Debt (Debt) (Details) - USD ($) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2019 |
Dec. 31, 2018 |
Oct. 17, 2018 |
|
Line of Credit Facility [Line Items] | |||
Revolving line of credit | $ 20,000,000 | $ 20,000,000 | |
Pinnacle Bank | Second Amendment | Revolving Credit Facility | |||
Line of Credit Facility [Line Items] | |||
Line of credit, maximum borrowing capacity | $ 20,000,000.0 | ||
Pinnacle Bank | Line of Credit | Revolving Credit Facility | |||
Line of Credit Facility [Line Items] | |||
Line of credit, maximum borrowing capacity | 12,000,000.0 | ||
Line of credit, maximum borrowing capacity upon satisfaction of certain conditions | $ 20,000,000.0 | ||
Interest rate spread | 5.15% | ||
Line of credit, unused capacity, commitment fee percentage | 0.25% | ||
Pinnacle Bank | Line of Credit | Revolving Credit Facility | Minimum | |||
Line of Credit Facility [Line Items] | |||
Interest rate spread | 1.75% | ||
Pinnacle Bank | Line of Credit | Revolving Credit Facility | Maximum | |||
Line of Credit Facility [Line Items] | |||
Interest rate spread | 2.75% |
Income Taxes (Details Textual) - USD ($) |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Deferred tax assets, net | $ 43,605 | $ 87,210 |
Recent Additions and Expected Return of Product Rights - Narrative (Details) - USD ($) |
1 Months Ended | 6 Months Ended | 12 Months Ended | 24 Months Ended | ||
---|---|---|---|---|---|---|
Apr. 30, 2019 |
Nov. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
Sep. 30, 2021 |
|
Business Acquisition [Line Items] | ||||||
Payments for asset acquisitions | $ 2,300,000 | |||||
Payment to acquire business upon closing | $ 5,000,000 | $ 0 | ||||
Agreement | Scenario, Forecast | ||||||
Business Acquisition [Line Items] | ||||||
Financial consideration received in exchange for product license rights | $ 5,000,000 | |||||
Level 3 | ||||||
Business Acquisition [Line Items] | ||||||
Current portion of the contingent consideration liability | 2,100,000 | |||||
Noncurrent portion of the contingent consideration liability | 7,000,000.0 | |||||
Vibativ | ||||||
Business Acquisition [Line Items] | ||||||
Payment to acquire business upon closing | $ 20,000,000.0 | 20,000,000 | ||||
Cash payment during early 2019 | $ 5,000,000.0 | $ 5,000,000 | ||||
Percentage of tiered royalty payments (up to) | 20.00% |
Recent Additions and Expected Return of Product Rights - Schedule of Initial Payments and Consideration (Details) - USD ($) |
1 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2019 |
Nov. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Business Acquisition [Line Items] | ||||
Payment to acquire business upon closing | $ 5,000,000 | $ 0 | ||
Vibativ | ||||
Business Acquisition [Line Items] | ||||
Payment to acquire business upon closing | $ 20,000,000.0 | 20,000,000 | ||
Cash payment during early 2019 | $ 5,000,000.0 | 5,000,000 | ||
Fair value of contingent consideration - net sales royalty | 9,182,000 | |||
Total consideration | $ 34,182,000 |
Recent Additions and Expected Return of Product Rights - Change in Consideration (Details) - Vibativ - USD ($) |
2 Months Ended | 6 Months Ended | |
---|---|---|---|
Dec. 31, 2018 |
Dec. 31, 2018 |
Jun. 30, 2019 |
|
Loss Contingency Accrual [Roll Forward] | |||
Beginning balance | $ 9,034,000 | $ 9,502,000 | |
Adjustment to initial fair value of the contingent consideration liability | 148,000 | ||
Cash payment of royalty during the period | (684,738) | ||
Change in fair value of contingent consideration included in operating expenses | (40,000) | (321,894) | |
Contingent consideration earned and accrued in operating expenses | $ 508,000 | 423,041 | |
Ending balance | $ 9,502,000 | $ 9,502,000 | $ 9,066,409 |
Recent Additions and Expected Return of Product Rights - Schedule of Preliminary Purchase Allocation (Details) - USD ($) |
Jun. 30, 2019 |
Dec. 31, 2018 |
Nov. 30, 2018 |
---|---|---|---|
Business Acquisition [Line Items] | |||
Goodwill | $ 882,000 | $ 784,000 | |
Vibativ | |||
Business Acquisition [Line Items] | |||
Finished goods inventory | $ 6,624,000 | ||
Work in process - unlabeled vials | 3,970,000 | ||
Work in process - validation vials | 1,827,000 | ||
Raw materials | 9,129,000 | ||
Total inventory | $ 300,000 | 21,550,000 | |
Intellectual property amortizable intangible assets | 11,750,000 | ||
Goodwill | 882,000 | ||
Total intangibles and goodwill | 12,632,000 | ||
Total assets acquired | $ 34,182,000 |
RCC$X30!U#&"HC@$,UC' O5''&-=I!G5:OFDO1^AR'I$?
M02#T(PB$?@2!V(\LSDYX=[%Y'([;V]E=_;SO^AWL[.[I2/\#]R?$XOZ2KDH"
M]U=TM3X>V']/?_S]X(^J>=SLV]GGNNOJW7!Z_%#774P"U/LT/T^QNC]=;.-#
MUW_UZ7MS/+<_7G3U8?Q-8G'Z8>3V?U!+ P04 " "(BPY/CSBT10$% "%
M%P & 'AL+W=O !.3-)"2A'LY+!
MK#< ]BHO&4W[\<1D,,F-GYZ:#*:T 9@.DE=& :'< )USY'.KA(E.B.CRX!(@.INR2-6B7$] ]'2O6UH.,DH])_E@K:Q3;X P
M9:XB%KDMRO1V =&C.GJ(Z)R*'),A"F&BTQ2BTV2B(R4F.DTE.A".$ITPT6D*
MT6DRT: #,L/8NLW+O\"4$L#!!0 ( (B+
M#D\B5A;LPP$ #<$ 9 >&PO=V]R:W-H965T QO= +:AU,.^37F+4!L5PPRC
M8T!72"/"_4>Q@ !P<_CW*MJ'HF09XXB,8*!(>_H;\SIK2PYI0=,"ZJ\D%PI4
M)!J#9%Z.2B,'A][AN5QKO162[F&5(O''MHZ$9@Z.PM+:02CR,1M7C-) ^\,#
MAZ'0O/A)P49I^: 9L-@(TBR((ZA(* Z!*6 ]H?=PSKNZNY+RM6B.-?I,;=OY:PZ9UE2_OMLT^*RC&CT<^#K<7^HFX%X
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M7#/&O:?XBC!J)2@#@R
7/BDUQFH
M- .4 IA@#A+,'_>*;+A4[/^[7;4@OV<7.??LHHFZ1(!8.!1#3^XM BMTB1Q
M;/AR@Z#YA Y<@\@=4P3V4 <"37QP$%RJ:%RK;C#QM4!P;2'_B?<%KBX4/+*K
M "B8TH&+$ %5&$Q\!Q!<76CVA%NXOM#\$;< */ '.E;O["H(.^J^@!L)/96Z
M*>FM=KW'TM%GWQ7>-"X_,#MF)3=V5,@35)]S!TH%D;G8+_()I[)7ZB8Y.0@U
M#.68-0U#,Q&T:ILAJ^O(XG]02P,$% @ B(L.3R4(N(FW 0 TP, !D
M !X;"]W;W)K!)>F
MQ)VUPY804W<@F+E1 TBWTBHMF'6E/A(S:&!-( E.LB3)B6"]Q%41>GM=%>ID
M>2]AKY$Y"<'T^QUP-98XQ1^-I_[86=\@53&P(_P&^V?8:U>16:7I!4C3*XDT
MM"7^GFYWU.,#X+F'T2SFR"HB2E'1Y(2,?0
.IA@@!2@=T21]-$F^1*H5/:KB
M$<0*,Q66DVRP>Q_;3G6;"H,Q+G!J+G]J6X#U.UF?M%<%S$457,'Y61=P>B09
M18B)"7^["N!.VLTA*3C/N'C0%D,AW=)*@;L")EQV6U*AH^4:*W?@O%*UB<]<
MID-"8Q4#\UM VZ7$M:7=-O
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MV689U0)6G,1-DZC65-NVK3J@EK9:&KE"PIC;*C[3;.EGU9/BVC;(J!EDEG?C,0SQ!SRZLCS98*:QB
MH7*OW%'
FV!-*Z)UJ#$C7'<8@?^
M$$*]O=[51F&IR"Y:^@;XI>YEDFRDRD&-:2(\0&G,H+!R%"TK^]:R#FQ0:\F-
MD5-22D&