XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income $ 4,908,112 $ 2,580,154
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred tax (benefit) 407,301 632,850
Depreciation and amortization 867,218 865,855
Amortization of loan discount to interest expense   38,643
Stock-based compensation 126,628 8,622
Gain on reduction in related party debt   (94,444)
Provision for losses on receivables 37,156 (11,852)
Gain on disposal of assets 3,792  
Change in operating assets and liabilities:    
Receivables 510,753 (1,320,992)
Advanced agency commissions 2,592,719 773,398
Prepaid expenses and other assets 82,387 115,709
Accounts payable 450,735 414,306
Accrued commissions (101,489) (68,372)
Unearned commissions (2,397,571) (829,019)
Deferred revenue (614,232) (21,626)
Claims and other accrued liabilities (536,392) (1,120,910)
Net cash provided by operating activities 6,337,117 1,962,322
Cash flows from investing activities    
Decrease in restricted cash 573,790 275,219
Purchase of equipment (8,125) (112,910)
Net cash provided by investing activities 565,665 162,309
Cash flows from financing activities    
Proceeds from short term debt   195,800
Payments of related party term debt   (1,030,348)
Payments on other debt (352,297) (513,287)
Purchase of treasury stock   (500,000)
Net cash (used in) financing activities (352,297) (1,847,835)
Net increase in cash and cash equivalents 6,550,485 276,796
Cash and cash equivalents at beginning of period 5,380,571 4,108,183
Cash and cash equivalents at end of period $ 11,931,056 $ 4,384,979