XML 19 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Promissory notes interest payable
9 Months Ended
Sep. 30, 2020
Interest Advancesand Promissory Notes Payable [Abstract]  
Promissory notes interest payable

4.       Promissory Notes and Interest Payable

 

a)       Promissory notes payable to related parties:

 

A summary of the promissory notes payable to related parties is as follows:

 

 

Promissory Notes Payable to Related Parties

September 30,

2020

December 31,

2019

 
         
Promissory notes payable to relatives of directors collateralized by a general security agreement over all the assets of the Company, due on demand:        
             
  i. Interest at 1% per month $ 720,619 $ 720,619
             
  ii. Interest at 1.25% per month   51,347   51,347
             
  iii. Interest at the US bank prime rate plus 1%   100,000   100,000
             
  iv. Interest at 0.5% per month   695,000   695,000
         
Promissory notes payable, unsecured, to relatives of a director, bearing interest at 1% per month, due on demand   1,465,000   1,465,000
Total Promissory Notes Payable to Related Parties $ 3,031,966 $ 3,031,966

 

b)       Promissory notes payable to unrelated parties

 

A summary of the promissory notes payable to unrelated parties is as follows:

 

Promissory Notes Payable to Unrelated Parties

 

September 30,

December 31,
  2020 2019
         
Unsecured promissory notes payable to unrelated lenders:        
             
  i. Interest at 1% per month, repayable on March 31, 2009, due on demand $ 450,000 $ 450,000
             
  ii. Interest at 1% per month, with $50,000 repayable on December 31, 2004, $75,000 repayable on August 18, 2007, $75,000 repayable on November 19, 2007 and the balance due on demand. All are due on demand, accruing interest at the same rate   887,456   887,456
             
  iii. Interest at 0.625% per month, with $50,000 repayable on October 5, 2004, $40,000 repayable on December 31, 2004 and $60,000 repayable on July 28, 2006, all due on demand   150,000   150,000
             
  iv. Non-interest-bearing, repayable on July 17, 2005, due on demand   270,912   270,912
             
  v. Interest at 0.667% per month, repayable at $25,000 per month beginning October 2009, none repaid to date   310,985   310,985
             
  vi. Interest at 0.667% per month, with $125,000 due January 15, 2011   125,000   125,000
           
Promissory notes payable, secured by a guarantee from the Chief Executive Officer, bearing interest at 1% per month   60,000   60,000
Total Promissory Notes Payable to Unrelated Parties $ 2,254,353 $ 2,254,353

 

c)       Interest payable

 

A summary of the interest payable activity is as follows:

 

   Interest
Payable
    
Balance, December 31, 2018  $4,836,127 
Interest incurred on promissory notes payable   528,870 
      
Balance, December 31, 2019   5,364,997 
Interest incurred on promissory notes payable   396,653 
Interest applied to purchase shares of common stock (note 6)   (2,318,542)
      
Balance, September 30, 2020  $3,443,108 

 

       
   September 30,  December 31,
   2020  2019
       
Related parties (relatives of the Chairman)  $794,684   $2,876,280 
Non-related parties   2,648,424    2,488,717 
           
   $3,443,108   $5,364,997 

 

Historically, all interest payable is from interest incurred at the stated rate of promissory notes issued by the Company. The payment terms, security and any interest payable are based on the underlying promissory notes payable that the Company has outstanding.

 

d)       Interest expense

 

During the nine months ended September 30, 2020, the Company incurred interest expense of $1,577,829 (2019 - $2,590,013) substantially as follows:

 

·$1,089,110 (2019 - $1,016,123) incurred on lines of credit payable;
·$396,653 (2019 - $396,652) incurred on promissory notes payable, as shown in note 4(b);
·$92,066 (2019 - $91,867) incurred from the calculation of imputed interest on accounts payable outstanding for longer than one year, advances payable and promissory notes payable, which had no stated interest rate; and
·$nil (2019 - $1,085,371) incurred related to the modification of the option held by creditors of the Company to acquire shares of common stock that were granted as consideration for providing financing to the Company.