XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 191 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
OPERATING ACTIVITIES      
Net loss $ (5,628,012) $ (2,272,560) $ (54,485,966)
Depreciation     52,694
Stock-based compensation-product development costs 17,847 4,497 554,210
Stock-based compensation-interest expenses 3,296,342   16,627,326
Stock-based compensation-selling, general and administration 105,045 63,959 3,591,835
Stock-based compensation-professional fees 44,610 111,928 262,384
Gain on settlement of debt 88,500   (317,220)
Stock-based compensation - market development     20,989
Non-cash imputed interest expenses 74,084 131,987 3,425,150
Accrued interest on line of credit 509,749 417,551 1,742,692
Equity instruments issued to settle liabilities     1,871,718
Other non-cash items included in net loss     341,629
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses 1,225 16,253 (3,166)
Increase in accounts payable and accrued liabilities 90,966 89,372 1,661,132
Increase in interest payable 416,262 379,304 5,154,269
Increase in advances payable   30,000 3,152,071
Income tax receivable     8,727
Net cash used in operating activities (1,160,382) (1,027,708) (16,110,806)
INVESTING ACTIVITIES      
Purchase of equipment     (43,078)
Net cash used in investing activities     (43,078)
FINANCING ACTIVITIES      
Proceeds from borrowings on line of credit 1,179,850 1,073,638 6,700,222
Proceeds from issuance of promissory notes     9,418,676
Proceeds from issuance of shares     1,512,403
Repayment of promissory notes payable   (20,000) (970,879)
Expenditures to repurchase shares     (342,038)
Other financing activities     (115,472)
Net cash provided by financing activities 1,179,850 1,053,638 16,202,912
Increase in cash 19,470 25,930 49,028
Cash, beginning of period 29,558 11,082  
Cash, end of period 49,028 37,012 49,028
Shares issued to settle liabilities $ 86,000 $ 30,000