XML 25 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Conolidated Statements of Cash Flows (USD $)
9 Months Ended157 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
OPERATING ACIVITIES   
Net loss$ (4,368,929)$ (1,589,877)$ (36,624,325)
Depreciation 30952,694
Disposal of equipment 4,06636,623
Stock-based compensation-development costs  528,618
Stock-based compensation-interest expenses2,114,645545,7897,659,259
Stock-based compensation-general and administration230,87750,0003,223,816
Other non-cash items included in net loss43,786511338,835
Non-cash imputed interest expenses136,199138,9872,954,766
Equity instruments issued to settle liabilities  1,871,718
Changes in operating assets and liabilities:   
Decrease in receivables  8,727
Increase in prepaid expenses (16,142) 
Increase (decrease) in accounts payable and accrued liabilities(8,285)(13,708)1,306,603
Increase (decrease) in advances payable(3,892)(100,624)3,211,244
Increase in interest payable379,176386,1743,651,651
Net cash used in operating activities(1,476,423)(594,515)(11,779,771)
INVESTING ACTIVITIES   
Purchase of equipment  (43,078)
Net cash used in investing activities  (43,078)
FINANCING ACTIVITIES   
Other financing activities  (115,492)
Expenditures to repurchase shares  (342,038)
Proceeds from issuance of shares  294,658
Repayment of promissory notes payable  (970,879)
Proceeds from borrowings on line of credit and bank loans1,485,745594,0552,363,948
Proceeds from issuance of promissory notes payable  10,603,803
Net cash provided by financing activities1,485,745594,05511,834,000
Net increase (decrease) in cash9,322(460)11,151
Cash, beginning of period1,829658 
Cash, end of period11,15119711,151
Shares issued to settle liabilities  6,807,473
Cash paid for interest expenses $ 5,857$ 1,223,335