XML 45 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
May. 21, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES              
Net loss $ (770,876) $ (874,336)   $ (5,584,789) $ (5,628,012) $ (6,452,397) $ (2,997,229)
Stock-based compensation-product development costs       12,899 17,847    
Stock-based compensation-selling, interest expenses       3,184,459 3,296,342    
Stock-based compensation-general, selling and administration       18,412 105,045    
Stock-based compensation-professional fees       $ 2,989 44,610    
Gain on settlement of debt $ 88,500 88,500    
Non-cash imputed interest expenses       $ 111,531 74,084    
Accrued interest on line of credit       690,658 509,749    
Changes in operating assets and liabilities:              
Increase in prepaid expenses       855 1,225    
Increase in accounts payable and accrued liabilities       10,973 2,466    
Increase in interest payable       386,678 416,262    
Net cash used in operating activities       (1,165,335) (1,160,380)    
FINANCING ACTIVITIES              
Proceeds from borrowings on line of credit       1,137,449 1,179,850    
Net cash provided by financing activities       1,137,449 1,179,850    
Change in cash       (27,886) 19,470    
Cash, beginning of period     $ 29,558 58,842 29,558 29,558  
Cash, end of period $ 30,956 $ 49,028   $ 30,956 49,028 $ 58,842 $ 29,558
Supplemental information:              
Shares issued to settle liabilities       $ 86,000