XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Changes in Mezzanine Equity and Stockholders' Equity (Unaudited) - USD ($)
Series H 7 Preferred Stock [Member]
Temporary Equity [Member]
Series H Preferred Stock [Member]
Preferred Stock [Member]
Series H-3 Preferred Stock [Member]
Preferred Stock [Member]
Series H-6 Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 11,193,939 $ 31 $ 129,467,735 $ (115,330,039) $ 14,137,727
Balance, shares at Dec. 31, 2023 22,000 8 1,234 50 307,119      
Accretion of discounts to redemption value of Series H-7 convertible preferred stock $ 3,095,473 (3,095,473) (3,095,473)
Net income (loss) (3,638,752) (3,638,752)
Stock based compensation 12,398 12,398
Vested restricted stock 48,314 48,314
Vested restricted stock, shares         1,486      
Dividends (Accrued Series H-7 Preferred) 452,086 (452,086) (452,086)
Balance at Mar. 31, 2024 $ 14,741,498 $ 31 125,980,888 (118,968,791) 7,012,128
Balance, shares at Mar. 31, 2024 22,000 8 1,234 50 308,605      
Balance at Dec. 31, 2023 $ 11,193,939 $ 31 129,467,735 (115,330,039) 14,137,727
Balance, shares at Dec. 31, 2023 22,000 8 1,234 50 307,119      
Net income (loss)               3,275,868
Balance at Jun. 30, 2024 $ 14,140,756 $ 41 124,885,679 (112,054,171) 12,831,549
Balance, shares at Jun. 30, 2024 19,333 8 1,234 50 410,789      
Balance at Mar. 31, 2024 $ 14,741,498 $ 31 125,980,888 (118,968,791) 7,012,128
Balance, shares at Mar. 31, 2024 22,000 8 1,234 50 308,605      
Preferred stock redemptions and conversion including cash premium $ (3,065,973) $ 10 1,454,894 1,454,904
Preferred stock redemptions and conversions including cash premium, shares (2,667)       102,184      
Deemed dividend (80,553) (80,553)
Preferred stock dividends 466,095 (466,095) (466,095)
Accretion of discounts to redemption value of Series H-7 convertible preferred stock 1,999,136 (1,999,136) (1,999,136)
Net income (loss) 6,914,620 6,914,620
Stock based compensation (4,319) (4,319)
Balance at Jun. 30, 2024 $ 14,140,756 $ 41 124,885,679 (112,054,171) 12,831,549
Balance, shares at Jun. 30, 2024 19,333 8 1,234 50 410,789      
Balance at Dec. 31, 2024 $ 7,587,518 $ 53 121,767,394 (117,085,518) 4,681,929
Balance, shares at Dec. 31, 2024 10,167 8 1,234 50 533,842      
Preferred stock redemptions and conversion including cash premium $ (6,404,587)
Preferred stock redemptions and conversions including cash premium, shares (5,500)              
Deemed dividend (338,915) (338,915)
Preferred stock dividends 494,818 (494,818) (494,818)
Accretion of discounts to redemption value of Series H-7 convertible preferred stock 1,686,854 (1,686,854) (1,686,854)
Net income (loss) 845,011 845,011
Balance at Mar. 31, 2025 $ 3,364,603 $ 53 119,246,807 (116,240,507) 3,006,353
Balance, shares at Mar. 31, 2025 4,667 8 1,234 50 533,842      
Balance at Dec. 31, 2024 $ 7,587,518 $ 53 121,767,394 (117,085,518) 4,681,929
Balance, shares at Dec. 31, 2024 10,167 8 1,234 50 533,842      
Net income (loss)               (13,298,007)
Balance at Jun. 30, 2025 $ 59 117,278,388 (130,383,525) (13,105,078)
Balance, shares at Jun. 30, 2025 8 1,234 50 590,181      
Balance at Mar. 31, 2025 $ 3,364,603 $ 53 119,246,807 (116,240,507) 3,006,353
Balance, shares at Mar. 31, 2025 4,667 8 1,234 50 533,842      
Preferred stock redemptions and conversion including cash premium $ (5,473,475) $ 6 394,609 394,615
Preferred stock redemptions and conversions including cash premium, shares (4,667)       56,215      
Deemed dividend (323,636) (323,636)
Preferred stock dividends 546,825 (546,825) (546,825)
Accretion of discounts to redemption value of Series H-7 convertible preferred stock 1,562,047 (1,562,047) (1,562,047)
Net income (loss) (14,143,018) (14,143,018)
Stock based compensation 69,480 69,480
Issuance of round up shares
Issuance of round up shares, shares         124      
Balance at Jun. 30, 2025 $ 59 $ 117,278,388 $ (130,383,525) $ (13,105,078)
Balance, shares at Jun. 30, 2025 8 1,234 50 590,181