XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (1,963)us-gaap_NetIncomeLoss $ (1,818)us-gaap_NetIncomeLoss $ (1,579)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Accumulated interest on short-term loan 683us-gaap_InterestExpenseDebt 590us-gaap_InterestExpenseDebt 288us-gaap_InterestExpenseDebt
Depreciation and amortization 86us-gaap_DepreciationAndAmortization 145us-gaap_DepreciationAndAmortization 148us-gaap_DepreciationAndAmortization
Amortization related to convertible notes 464us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAccumulatedAmortizationAdjustment 169us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAccumulatedAmortizationAdjustment 887us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAccumulatedAmortizationAdjustment
Stock-based compensation 44us-gaap_ShareBasedCompensation 88us-gaap_ShareBasedCompensation 127us-gaap_ShareBasedCompensation
Liability for severance pay, net (42)dddc_IncreaseDecreaseInSeverancePay 8dddc_IncreaseDecreaseInSeverancePay (15)dddc_IncreaseDecreaseInSeverancePay
Provision for losses on accounts receivable       (31)us-gaap_ProvisionForDoubtfulAccounts
Exchange rates differences on deposits, net (4)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (7)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (2)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Changes in operating assets and liabilities:      
Decrease (increase) in accounts receivable 312us-gaap_IncreaseDecreaseInAccountsReceivable 58us-gaap_IncreaseDecreaseInAccountsReceivable (153)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in prepaid expenses other current assets 153us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (78)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 31us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease (increase) in inventory 11us-gaap_IncreaseDecreaseInInventories 25us-gaap_IncreaseDecreaseInInventories (1)us-gaap_IncreaseDecreaseInInventories
Increase in accounts payable 236us-gaap_IncreaseDecreaseInAccountsPayable 697us-gaap_IncreaseDecreaseInAccountsPayable 104us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenues 92us-gaap_IncreaseDecreaseInDeferredRevenue (291)us-gaap_IncreaseDecreaseInDeferredRevenue (28)us-gaap_IncreaseDecreaseInDeferredRevenue
(Decrease) increase in other current liabilities (10)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 152us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 134us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities, Total 2,025us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1,556us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1,489us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 62us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (262)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (90)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchase of property and equipment (14)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (64)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (58)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Release of restricted cash and short-term investments, net 79us-gaap_ProceedsFromSaleOfRestrictedInvestments 22us-gaap_ProceedsFromSaleOfRestrictedInvestments 296us-gaap_ProceedsFromSaleOfRestrictedInvestments
Net cash provided by (used in) investing activities 65us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (42)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 238us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from exercise of employee options 1us-gaap_ProceedsFromStockOptionsExercised      
Short-term loan from a related party    100us-gaap_ProceedsFromRelatedPartyDebt   
Net cash provided by financing activities 1us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 100us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations   
Increase (decrease) in cash and cash equivalents 128us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (204)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 148us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 158us-gaap_CashAndCashEquivalentsAtCarryingValue 362us-gaap_CashAndCashEquivalentsAtCarryingValue 214us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 286us-gaap_CashAndCashEquivalentsAtCarryingValue 158us-gaap_CashAndCashEquivalentsAtCarryingValue 362us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Taxes 11us-gaap_IncomeTaxesPaidNet 35us-gaap_IncomeTaxesPaidNet 316us-gaap_IncomeTaxesPaidNet
Interest on long-term loan from a related party       278us-gaap_InterestPaid
Total payments $ 11dddc_SupplementalCashFlowTotal $ 35dddc_SupplementalCashFlowTotal $ 594dddc_SupplementalCashFlowTotal