XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2025
FAIR VALUE MEASUREMENTS  
Schedule of fair value measurements hierarchy

Fair Value

 

Carrying
Value

    

Level 1

    

Level 2

    

Level 3

    

(in thousands)

March 31, 2025

Recorded on a recurring basis:

Digital assets

$

42,323

$

42,323

$

$

Contingent consideration

$

11,324

$

$

$

11,324

Additional disclosures:

Long-term debt

$

483,754

$

$

508,931

$

December 31, 2024

Recorded on a recurring basis:

Digital assets

$

45,037

$

45,037

$

$

Contingent consideration

$

13,100

$

$

$

13,100

Additional disclosures:

Long-term debt

$

490,387

$

$

523,461

$

Schedule of fair value measurements inputs

 

Valuation Technique(s)

 

Unobservable Input

 

Range/Amount
(Average) (a)

March 31, 2025

Contingent Consideration

Option approach methodology simulation

Cost of Debt

6.51% - 8.56%

Coal price volatility

6.2%

Market price of risk adjustment (annual)

6.2%

December 31, 2024

Contingent Consideration

Option approach methodology simulation

Cost of Debt

6.51% - 8.56%

Coal price volatility

6.2%

Market price of risk adjustment (annual)

6.2%

(a) Averages represent the arithmetic average of the inputs and is not weighted by a relative fair value or notional amount

Schedule of contingent consideration liability changes

Three Months Ended

March 31, 

    

2025

2024

 

(in thousands)

Beginning balance

$

13,100

$

9,900

Payments

(1,776)

(1,431)

Ending balance

$

11,324

$

8,469