XML 110 R57.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2022
SEGMENT INFORMATION  
Schedule of reportable segment results

    

Coal Operations

Royalties

Other,

 

Illinois

    

    

Corporate and

    

    

Basin

    

Appalachia

    

Oil & Gas

    

Coal

Elimination

    

Consolidated

 

(in thousands)

 

Year Ended December 31, 2022

Revenues - Outside

$

1,296,305

$

928,087

$

141,441

$

56

$

40,622

$

2,406,511

Revenues - Intercompany

60,624

(60,624)

Total revenues (1)

1,296,305

928,087

141,441

60,680

(20,002)

2,406,511

Segment Adjusted EBITDA Expense (2)

 

806,080

464,029

13,950

21,871

(23,497)

 

1,282,433

Segment Adjusted EBITDA (3)

 

420,684

426,402

131,168

38,809

3,495

 

1,020,558

Total assets

 

779,018

431,913

711,917

321,587

417,038

 

2,661,473

Capital expenditures (4)

 

158,624

76,603

38,276

12,891

 

286,394

Year Ended December 31, 2021

 

Revenues - Outside

$

919,597

$

545,539

$

77,185

$

69

$

27,586

$

1,569,976

Revenues - Intercompany

51,402

(51,402)

Total revenues (1)

919,597

545,539

77,185

51,471

(23,816)

1,569,976

Segment Adjusted EBITDA Expense (2)

 

613,303

344,332

9,943

18,269

(33,198)

 

952,649

Segment Adjusted EBITDA (3)

 

265,292

172,601

68,774

33,202

9,383

 

549,252

Total assets

 

676,091

420,144

630,627

285,943

146,601

 

2,159,406

Capital expenditures (4)

 

60,166

47,577

45

15,196

 

122,984

Year Ended December 31, 2020

Revenues - Outside

$

769,957

$

500,330

$

43,141

$

105

$

14,596

$

1,328,129

Revenues - Intercompany

42,112

(42,112)

Total revenues (1)

769,957

500,330

43,141

42,217

(27,516)

1,328,129

Segment Adjusted EBITDA Expense (2)

 

543,264

 

320,656

 

4,106

 

18,249

(25,026)

 

861,249

Segment Adjusted EBITDA (3)

 

213,876

 

171,362

 

39,773

 

23,968

(2,490)

 

446,489

Total assets

 

738,315

 

440,815

 

613,916

 

288,525

84,445

 

2,166,016

Capital expenditures

 

48,636

 

70,960

 

 

12

1,493

 

121,101

(1)Revenues included in the Other, Corporate and Elimination column are attributable to intercompany eliminations, which are primarily intercompany coal royalties eliminations, outside revenues at the Matrix Group and other outside miscellaneous sales and revenue activities.

(2)Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other income. Transportation expenses are excluded as transportation revenues are recognized in an amount equal to transportation expenses when title passes to the customer.  

The following is a reconciliation of Operating expenses (excluding depreciation, depletion and amortization), the most comparable GAAP financial measure, to consolidated Segment Adjusted EBITDA Expense:

Year Ended December 31, 

 

 

2022

    

2021

    

2020

 

(in thousands)

Operating expenses (excluding depreciation, depletion and amortization)

$

1,286,635

$

943,257

$

859,656

Outside coal purchases

 

151

 

6,372

 

Other expense (income)

 

(4,353)

 

3,020

 

1,593

Segment Adjusted EBITDA Expense

$

1,282,433

$

952,649

$

861,249

(3)Segment Adjusted EBITDA is defined as net income (loss) attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, general and administrative expense, asset and goodwill impairments and acquisition gain. Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments. Net income (loss), the most comparable GAAP financial measure, is reconciled to consolidated Segment Adjusted EBITDA:

Year Ended December 31, 

 

 

2022

    

2021

    

2020

 

(in thousands)

Net income (loss)

$

579,148

$

178,755

$

(129,051)

Noncontrolling interest

(1,958)

(598)

(169)

Net income (loss) attributable to ARLP

$

577,190

$

178,157

$

(129,220)

General and administrative

 

80,334

 

70,160

 

59,806

Depreciation, depletion and amortization

 

273,759

 

261,377

 

313,387

Asset impairments

 

 

 

24,977

Goodwill impairment

132,026

Interest expense, net

 

35,297

 

39,141

 

45,478

Income tax expense

 

53,978

 

417

 

35

Consolidated Segment Adjusted EBITDA

$

1,020,558

$

549,252

    

$

446,489

.

(4)Capital Expenditures shown exclude the Belvedere Acquisition on September 9, 2022, Jase Acquisition on October 26, 2022 and the Boulders Acquisition on October 13, 2021. (Note 3 – Acquisitions).
Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

Year Ended December 31, 

 

 

2022

    

2021

    

2020

 

(in thousands)

Operating expenses (excluding depreciation, depletion and amortization)

$

1,286,635

$

943,257

$

859,656

Outside coal purchases

 

151

 

6,372

 

Other expense (income)

 

(4,353)

 

3,020

 

1,593

Segment Adjusted EBITDA Expense

$

1,282,433

$

952,649

$

861,249

(3)Segment Adjusted EBITDA is defined as net income (loss) attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, general and administrative expense, asset and goodwill impairments and acquisition gain. Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments. Net income (loss), the most comparable GAAP financial measure, is reconciled to consolidated Segment Adjusted EBITDA:
Reconciliation of consolidated Segment Adjusted EBITDA to net income

Year Ended December 31, 

 

 

2022

    

2021

    

2020

 

(in thousands)

Net income (loss)

$

579,148

$

178,755

$

(129,051)

Noncontrolling interest

(1,958)

(598)

(169)

Net income (loss) attributable to ARLP

$

577,190

$

178,157

$

(129,220)

General and administrative

 

80,334

 

70,160

 

59,806

Depreciation, depletion and amortization

 

273,759

 

261,377

 

313,387

Asset impairments

 

 

 

24,977

Goodwill impairment

132,026

Interest expense, net

 

35,297

 

39,141

 

45,478

Income tax expense

 

53,978

 

417

 

35

Consolidated Segment Adjusted EBITDA

$

1,020,558

$

549,252

    

$

446,489