XML 103 R50.htm IDEA: XBRL DOCUMENT v3.22.4
EMPLOYEE BENEFIT PLANS (Tables) - Defined benefit pension plan
12 Months Ended
Dec. 31, 2022
Employee Benefit Plans  
Summary of benefit plans for employees

    

December 31,

2022

    

2021

 

(dollars in thousands)

Change in benefit obligations:

Benefit obligations at beginning of year

$

139,566

$

147,934

Interest cost

 

3,749

 

3,438

Actuarial gain

 

(32,996)

 

(6,406)

Benefits paid

 

(5,637)

 

(5,400)

Benefit obligations at end of year

 

104,682

 

139,566

Change in plan assets:

Fair value of plan assets at beginning of year

 

113,976

 

100,969

Employer contribution

 

 

3,312

Actual return on plan assets

 

(16,210)

 

15,095

Benefits paid

 

(5,637)

 

(5,400)

Fair value of plan assets at end of year

 

92,129

 

113,976

Funded status at the end of year

$

(12,553)

$

(25,590)

Amounts recognized in balance sheet:

Non-current liability

$

(12,553)

$

(25,590)

Amounts recognized in accumulated other comprehensive income consists of:

Prior service cost

$

(382)

$

(568)

Net actuarial loss

(15,160)

(27,271)

$

(15,542)

$

(27,839)

Weighted-average assumption to determine benefit obligations as of December 31,

Discount rate

 

5.10%

 

2.73%

Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31,

Discount rate

 

2.73%

 

2.37%

Expected return on plan assets

 

6.00%

 

6.50%

Schedule of long-term rate of return assumptions

Asset allocation

As of December 31, 2022

    

assumption

  

Equity securities

60%

Fixed income securities

 

35%

Real estate

 

5%

 

100%

Components of net periodic benefit cost

Year Ended December 31, 

 

    

2022

        

2021

        

2020

(in thousands)

 

Components of net periodic benefit cost:

Interest cost

$

3,749

$

3,438

$

4,185

Expected return on plan assets

 

(6,638)

 

(6,580)

 

(5,861)

Amortization of prior service cost

186

186

186

Amortization of net loss

 

1,963

 

4,327

 

4,128

Net periodic benefit cost (1)

$

(740)

$

1,371

$

2,638

(1)Nonservice components of net periodic benefit cost are included in the Other income (expense) line item within our consolidated statements of operations.

Schedule of other changes in plan assets and benefit obligation recognized in accumulated other comprehensive income

    

Year Ended December 31,

2022

    

2021

(in thousands)

Other changes in plan assets and benefit obligation recognized in accumulated other comprehensive loss:

Net actuarial gain

$

10,148

$

14,921

Reversal of amortization item:

Prior service cost

186

186

Net actuarial loss

 

1,963

 

4,327

Total recognized in accumulated other comprehensive loss

 

12,297

 

19,434

Net periodic benefit cost (credit)

 

740

 

(1,371)

Total recognized in net periodic benefit cost and accumulated other comprehensive loss

$

13,037

$

18,063

Schedule of estimated future benefit payments

Year Ended

December 31, 

    

(in thousands)

 

2023

$

6,239

2024

 

6,416

2025

 

6,605

2026

 

6,816

2027

 

6,907

2028-2032

 

35,293

$

68,276

Schedule of asset allocation guidelines, actual asset allocations and fair value of Pension Plan assets

Percentage of Total Portfolio

 

    

Minimum

    

Maximum

 

Equity securities

35%

80%

Fixed income securities

15%

65%

Convertible securities

0%

10%

Alternatives

0%

20%

December 31, 

 

2022

2021

(in thousands)

 

Cash and cash equivalents (a)

$

5,422

$

4,426

Commingled investment funds measured at net asset value (b):

Equities - Global

24,868

Equities - United States

36,259

41,140

Equities - United States futures

(697)

(2,055)

Equities - International developed markets

14,214

16,382

Equities - International developed markets futures

(1,693)

(16,260)

Equities - International emerging markets

782

(3,363)

Equities - International emerging markets futures

3,289

7,024

Fixed income - Investment grade

13,856

27,095

Fixed income - High yield

156

177

Fixed income - Futures

8,590

(689)

Alternatives

11,951

15,231

Total

$

92,129

$

113,976

(a)Cash and cash equivalents represents a Level 1 fair value measurement.  See Note 2 Summary of Significant Accounting Policies Fair Value Measurements for more information regarding the definitions of fair value hierarchy levels.
(b)Investments measured at fair value using the net asset value per share (or its equivalent) have not been classified within the fair value hierarchy.  The fair values of all commingled investment funds are determined based on the net asset values per unit of each of the funds. The net asset values per unit represent the aggregate value of the fund's assets at fair value less liabilities, divided by the number of units outstanding.