XML 49 R40.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2020
SEGMENT INFORMATION  
Schedule of reportable segment results

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Illinois

    

​

    

​

    

Other and

    

Elimination

    

​

​

 

​

    

Basin

    

Appalachia

    

Minerals

    

Corporate

    

(1)

    

Consolidated

 

​

​

(in thousands)

 

Three Months Ended March 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenues - Outside

​

$

203,872

​

$

128,103

​

$

14,263

​

$

4,525

​

$

—

​

$

350,763

​

Revenues - Intercompany

​

​

—

​

​

—

​

​

—

​

​

2,859

​

​

(2,859)

​

​

—

​

Total revenues (2)

​

​

203,872

​

​

128,103

​

​

14,263

​

​

7,384

​

​

(2,859)

​

​

350,763

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment Adjusted EBITDA Expense (3)

​

 

149,987

​

​

79,710

​

​

883

​

​

4,642

​

​

(524)

​

 

234,698

​

Segment Adjusted EBITDA (4)

​

 

50,029

​

​

47,510

​

​

13,755

​

​

2,742

​

​

(2,335)

​

 

111,701

​

Total assets

​

 

1,189,486

​

​

514,988

​

​

637,774

​

​

496,743

​

​

(442,570)

​

 

2,396,421

​

Capital expenditures

​

 

26,229

​

​

23,571

​

​

—

​

​

564

​

​

—

​

 

50,364

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenues - Outside

​

$

345,399

​

$

159,404

​

$

10,728

​

$

11,071

​

$

—

​

$

526,602

​

Revenues - Intercompany

​

​

3,997

​

​

—

​

​

—

​

​

3,091

​

​

(7,088)

​

​

—

​

Total revenues (2)

​

​

349,396

​

​

159,404

​

​

10,728

​

​

14,162

​

​

(7,088)

​

​

526,602

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment Adjusted EBITDA Expense (3)

​

 

197,422

​

 

99,749

​

 

1,827

​

 

8,706

​

 

(4,847)

​

 

302,857

​

Segment Adjusted EBITDA (4)

​

 

122,737

​

 

58,655

​

 

9,132

​

 

18,361

​

 

(2,241)

​

 

206,644

​

Total assets

​

 

1,434,235

​

 

468,904

​

 

510,076

​

 

450,547

​

 

(378,632)

​

 

2,485,130

​

Capital expenditures (5)

​

 

48,454

​

 

33,346

​

 

—

​

 

2,243

​

 

—

​

 

84,043

​

(1)The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from the Matrix Group to our mining operations, coal sales and purchases between operations within different segments, sales of receivables to AROP Funding, financing between segments and insurance premiums paid to Wildcat Insurance.

​

(2)Revenues included in the Other and Corporate column are primarily attributable to the Matrix Group revenues, administrative service revenues from affiliates, Wildcat Insurance revenues and brokerage coal sales.

​

(3)Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other income. Transportation expenses are excluded as transportation revenues are recognized in an amount equal to transportation expenses when title passes to the customer.  
Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

​

​

2020

    

2019

 

​

​

(in thousands)

​

Segment Adjusted EBITDA Expense

​

$

234,698

​

$

302,857

​

Other expense

​

 

(356)

​

 

(129)

​

Operating expenses (excluding depreciation, depletion and amortization)

​

$

234,342

​

$

302,728

​

​

(4)Segment Adjusted EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, general and administrative expenses, settlement gain, asset and goodwill impairments and acquisition gain.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments.  Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:
Reconciliation of consolidated Segment Adjusted EBITDA to net income

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

​

​

2020

    

2019

 

​

​

(in thousands)

​

Consolidated Segment Adjusted EBITDA

​

$

111,701

​

$

206,644

​

General and administrative

​

 

(13,438)

​

 

(17,812)

​

Depreciation, depletion and amortization

​

 

(73,921)

​

 

(71,139)

​

Asset impairments

​

 

(24,977)

​

 

—

​

Goodwill impairment

​

​

(132,026)

​

​

—

​

Interest expense, net

​

 

(12,227)

​

 

(11,331)

​

Acquisition gain

​

​

—

​

​

177,043

​

Income tax benefit

​

 

105

​

 

106

​

Acquisition gain attributable to noncontrolling interest

​

​

—

​

​

(7,083)

​

Net (loss) income attributable to ARLP

​

$

(144,783)

​

$

276,428

​

Noncontrolling interest

​

​

76

​

​

7,176

​

Net (loss) income

​

$

(144,707)

​

$

283,604

​

​

(5)Capital Expenditures shown exclude the AllDale Acquisition which occurred in the first quarter of 2019.