XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash and cash equivalents $ 1,928,821 $ 1,655,801
Receivables    
Trade, less allowance for doubtful receivables of $0 in 2012 and $0 in 2013 88,024 51,552
Prepaid expenses and other current assets 48,520 6,142
Inventory, net 22,999 377,972
Notes receivable 250,000 750,000
Interest receivable 30,382 23,958
Total current assets 2,368,746 2,865,425
PROPERTY AND EQUIPMENT, NET 9,420 1,781,383
Restricted cash 120,676 507,854
Security deposit 4,825   
Available-for-sale securities    82,531
Investments    208,717
Goodwill 1,946,253 1,946,253
Deferred Expenses 30,094   
Deferred Tax Asset    2,589,200
Total Assets 4,480,014 9,981,363
CURRENT LIABILITIES    
Accounts payable 47,765 80,638
Accrued liabilities 146,196 632,582
Accrued interest payable    209,328
Notes payable, current portion 25,643   
Deferred revenue 61,661 11,195
Total current liabilities 281,265 933,743
LONG-TERM LIABILITIES    
Notes payable    1,166,627
Total long tem liabilities    1,166,627
Total liabilities 281,265 2,100,370
STOCKHOLDERS' EQUITY    
Common stock - par value $0.001; authorized 50,000,000; issued and outstanding 49,713,895 and 49,713,895 shares, respectively 49,714 49,714
Additional paid-in capital 18,069,715 18,069,715
Accumulatetd deficit (13,920,680) (10,238,436)
Total stockholders' equity 4,198,749 7,880,993
Total liabilities and stockholders' equity $ 4,480,014 $ 9,981,363