XML 24 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Share capital [Member]
Contributed surplus [Member]
Equity component of convertible debentures [Member]
Accumulated deficit [Member]
Total
Beginning Balance at Oct. 31, 2022 $ 87,784,725 $ 27,459,730 $ 793,140 $ (120,785,595) $ (4,748,000)
Beginning Balance (Shares) at Oct. 31, 2022 467,607,678        
Private placements of shares for cash $ 535,525       535,525
Private placements of shares for cash (Shares) 9,864,500        
Cash share issuance costs $ (25,586)       (25,586)
Convertible debentures converted into common shares $ 1,742,226   (85,804)   1,656,422
Convertible debentures converted into common shares (Shares) 30,346,660        
Exercise of stock options $ 434,822 (220,682)     214,140
Exercise of stock options (Shares) 2,550,000        
Expiry of stock options   (75,033)   75,033  
Expiry of convertible debenture conversion option   793,139 (793,139)    
Renewal of convertible debentures   (3,306,276) 3,306,276    
Stock-based compensation   217,965     217,965
Net loss and comprehensive loss       (2,691,670) (2,691,670)
Ending Balance at Oct. 31, 2023 $ 90,471,712 24,868,843 3,220,473 (123,402,232) (4,841,204)
Ending Balance (Shares) at Oct. 31, 2023 510,368,838        
Private placements of shares for cash $ 439,155       439,155
Private placements of shares for cash (Shares) 24,478,227        
Cash share issuance costs $ (24,520)       (24,520)
Broker warrants issued (3,909) 3,909      
Shares issued on settlement of accounts payable $ 79,167       79,167
Shares issued on settlement of accounts payable (Shares) 1,333,333        
Convertible debentures converted into common shares $ 716,674   (35,973)   680,701
Convertible debentures converted into common shares (Shares) 36,805,300        
Expiry of stock options   (78,915)   78,915  
Expiry of convertible debenture conversion option   3,220,473 (3,220,473)    
Renewal of convertible debentures   (732,644) 732,644    
Stock-based compensation   6,517     6,517
Net loss and comprehensive loss       (3,062,798) (3,062,798)
Ending Balance at Oct. 31, 2024 $ 91,678,279 27,288,183 696,671 (126,386,115) (6,722,982)
Ending Balance (Shares) at Oct. 31, 2024 572,985,698        
Private placements of shares for cash $ 560,498       560,498
Private placements of shares for cash (Shares) 23,095,983        
Cash share issuance costs $ (31,515)       (31,515)
Shares issued on settlement of debt $ 106,240       106,240
Shares issued on settlement of debt (Shares) 3,000,000        
Exercise of warrants classified as liability $ 984,170       984,170
Exercise of warrants classified as liability (Shares) 12,150,205        
Exercise of broker warrants $ 7,406 (700)     6,706
Exercise of broker warrants (Shares) 184,000        
Convertible debentures converted into common shares $ 162,366       162,366
Convertible debentures converted into common shares (Shares) 4,674,528        
Expiry of convertible debenture conversion option   696,671 (696,671)    
Renewal of convertible debentures   (1,898,142) 1,898,142    
Net loss and comprehensive loss       (668,749) (668,749)
Ending Balance at Oct. 31, 2025 $ 93,467,444 $ 26,086,012 $ 1,898,142 $ (127,054,864) $ (5,603,266)
Ending Balance (Shares) at Oct. 31, 2025 616,090,414