XML 44 R24.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes
12 Months Ended
Oct. 31, 2025
Major components of tax expense (income) [abstract]  
Income taxes [Text Block]

19. Income taxes

(a) The reconciliation of income tax attributed to continuing operations computed at the statutory tax rates to income tax expense is as follows: 

    2025     2024     2023  
Loss before income taxes $ (668,749 ) $ (3,062,798 ) $ (2,691,670 )
Statutory tax rate   26.5%     26.5%     26.5%  
Expected income tax recovery $ (177,218 ) $ (811,641 ) $ (713,293 )
Accretion expense and loss (gain) on convertible debentures and derivative liabilities   (285,390 )   224,771     283,688  
Stock-based compensation   -     1,727     57,761  
Non-deductible (non-taxable) expenses and financing costs   8,746     239,387     (13,660 )
Effect of changes in exchange rates   61,744     30,403     74,714  
Other   9,382     -     -  
Change in deferred tax assets not recognized   382,736     315,353     310,790  
  $ -   $ -   $ -  

(b) Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows:

    2025     2024     2023  
Non-capital losses $ 9,579,099   $ 9,163,035   $ 8,833,940  
Capital losses   158,010     159,162     159,671  
Property, equipment, patents and deferred costs   1,559,553     1,591,255     1,605,743  
  $ 11,296,662   $ 10,913,452   $ 10,599,354  
Deferred tax asset not recognized   (11,296,662 )   (10,913,452 )   (10,599,354 )
  $ -   $ -   $ -  

As at October 31, 2025 and 2024, the Company assessed that it is not probable that sufficient taxable profit will be available to use deferred income tax assets based on operating losses in prior years; therefore, there are no balances carried in the consolidated statements of financial position for such assets.

(c) The Company has non-capital losses of approximately $36 million available to reduce future taxable income, the benefit of which has not been recognized in these consolidated financial statements. As at October 31, 2025, the tax losses expire as follows:

    Canada     United States     Total  
2026 $ 1,713,894   $ -   $ 1,713,894  
2027   1,441,250     -     1,441,250  
2028   -     -     -  
2029   1,477,090     143,721     1,620,811  
2030   1,992,980     1,880,897     3,873,877  
2031   1,200,708     18,526     1,219,234  
2032   1,330,697     325,793     1,656,490  
2033   1,612,936     157,463     1,770,399  
2034   2,333,371     679,089     3,012,460  
2035   2,636,912     570,901     3,207,813  
2036   3,094,565     441,019     3,535,584  
2037   2,477,289     232,714     2,710,003  
2038   1,674,739     317     1,675,056  
2039   1,498,126     -     1,498,126  
2040   504,648     -     504,648  
2041   874,389     -     874,389  
2042   1,241,057     -     1,241,057  
2043   1,474,043     -     1,474,043  
2044   1,329,031     -     1,329,031  
2045   1,789,382     -     1,789,382  
  $ 31,697,105   $ 4,450,440   $ 36,147,545  

(d) In addition, the Company has available capital loss carryforwards of approximately $1.2 million to reduce future taxable capital gains, the benefit of which has not been recognized in these consolidated financial statements. Capital losses carry forward indefinitely.