XML 89 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible debentures (Schedule of detailed information about consolidated financial statements) (Details) - USD ($)
12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2022
Consolidated Statements of Financial Position      
Carrying value of loan principal $ 2,980,948 $ 2,838,170  
Interest payable 872,325 709,889  
Convertible debentures 3,853,273 3,548,059  
Derivative liability 1,570,675 1,079,393  
Equity component of convertible debentures 696,671 3,220,473  
Consolidated Statements of Operations and Comprehensive Loss      
Accretion expense 272,501 279,834 $ 1,179,603
Interest expense 602,900 540,929 469,425
Loss (gain) on revaluation of derivative liabilities 78,915 (658,503) (409,607)
Loss on conversion of convertible debentures 45,535 21,120 94,326
Loss (gain) on repayment of convertible debentures 62,253 27,243 (47,877)
Loss on extinguishment of convertible debentures $ 452,248 $ 1,400,823 $ 200,650
Consolidated Statements of Changes in Equity      
Number of common shares issued on conversion of convertible debentures 36,805,300 30,346,660 26,443,820
Consolidated Statements of Cash Flows      
Amount of principal repaid in cash $ 287,460 $ 270,000 $ 63,490
Amount of interest repaid in cash 72,867 64,679 88,465
USD denominated debentures with equity components [Member]      
Loan Principal      
Loan principal outstanding $ 1,413,245 $ 1,261,265  
Terms of Loan      
Annual interest rate   24.00%  
Effective annual interest rate 24.00% 24.00%  
Consolidated Statements of Financial Position      
Carrying value of loan principal $ 1,413,245 $ 1,261,265  
Interest payable 333,000 344,993  
Convertible debentures 1,746,245 1,606,258  
Derivative liability 0 0  
Equity component of convertible debentures 696,671 3,220,473  
Consolidated Statements of Operations and Comprehensive Loss      
Accretion expense 5,636 18,258 28,000
Interest expense 329,432 273,458 230,058
Loss (gain) on revaluation of derivative liabilities 0 0 0
Loss on conversion of convertible debentures 0 0 0
Loss (gain) on repayment of convertible debentures 0 0 0
Loss on extinguishment of convertible debentures (5,636) 33,488 (28,007)
Consolidated Statements of Changes in Equity      
Amount of principal converted to common shares 159,106 250,000 0
Amount of interest converted to common shares $ 44,106 $ 30,016 $ 0
Number of common shares issued on conversion of convertible debentures 5,566,285 6,406,250 0
Consolidated Statements of Cash Flows      
Amount of principal repaid in cash $ 16,000 $ 0 $ 0
Amount of interest repaid in cash $ 14,339 $ 12,973 14,941
USD denominated debentures with equity components [Member] | Minimum [Member]      
Terms of Loan      
Annual interest rate 12.00%    
Conversion price to common shares $ 0.03 $ 0.03  
Remaining life (in months) 0 months 0 months  
USD denominated debentures with equity components [Member] | Maximum [Member]      
Terms of Loan      
Annual interest rate 24.00%    
Conversion price to common shares $ 0.04 $ 0.04  
Remaining life (in months) 4 months 4 months  
CAD denominated debentures with embedded derivatives [Member]      
Loan Principal      
Loan principal outstanding $ 1,523,657 $ 2,146,715  
Consolidated Statements of Financial Position      
Carrying value of loan principal 1,461,356 1,499,667  
Interest payable 506,685 334,511  
Convertible debentures 1,968,041 1,834,178  
Derivative liability 1,444,932 783,650  
Equity component of convertible debentures 0 0  
Consolidated Statements of Operations and Comprehensive Loss      
Accretion expense 174,437 243,162 1,086,385
Interest expense 262,743 254,523 232,211
Loss (gain) on revaluation of derivative liabilities 179,315 (507,186) (379,736)
Loss on conversion of convertible debentures 0 0 0
Loss (gain) on repayment of convertible debentures (8,269) 0 (661)
Loss on extinguishment of convertible debentures 376,297 1,169,800 99,078
Consolidated Statements of Changes in Equity      
Amount of principal converted to common shares 60,197 455,000 0
Amount of interest converted to common shares $ 197 $ 204,189 $ 0
Number of common shares issued on conversion of convertible debentures 1,203,945 14,391,709 0
Consolidated Statements of Cash Flows      
Amount of principal repaid in cash $ 88,326 $ 0 $ 7,490
Amount of interest repaid in cash $ 58,528 $ 47,353 73,524
CAD denominated debentures with embedded derivatives [Member] | Minimum [Member]      
Terms of Loan      
Annual interest rate 12.00% 12.00%  
Effective annual interest rate 14.00% 22.00%  
Conversion price to common shares $ 0.05 $ 0.05  
Remaining life (in months) 0 months 0 months  
CAD denominated debentures with embedded derivatives [Member] | Maximum [Member]      
Terms of Loan      
Annual interest rate 24.00% 24.00%  
Effective annual interest rate 270.00% 131.00%  
Conversion price to common shares $ 0.1 $ 0.1  
Remaining life (in months) 6 months 11 months  
USD denominated debentures with embedded derivatives [Member]      
Loan Principal      
Loan principal outstanding $ 231,250 $ 405,001  
Consolidated Statements of Financial Position      
Carrying value of loan principal 106,347 77,238  
Interest payable 32,640 30,385  
Convertible debentures 138,987 107,623  
Derivative liability 125,743 295,743  
Equity component of convertible debentures 0 0  
Consolidated Statements of Operations and Comprehensive Loss      
Accretion expense 92,428 18,414 65,218
Interest expense 10,725 12,948 7,156
Loss (gain) on revaluation of derivative liabilities (100,400) (151,317) (29,871)
Loss on conversion of convertible debentures 45,535 21,120 94,326
Loss (gain) on repayment of convertible debentures 70,522 27,243 (47,216)
Loss on extinguishment of convertible debentures 81,587 197,535 129,579
Consolidated Statements of Changes in Equity      
Amount of principal converted to common shares 431,907 232,700 712,100
Amount of interest converted to common shares $ 8,469 $ 4,654 $ 12,680
Number of common shares issued on conversion of convertible debentures 30,035,070 9,548,701 26,443,820
Consolidated Statements of Cash Flows      
Amount of principal repaid in cash $ 183,134 $ 270,000 $ 56,000
Amount of interest repaid in cash $ 0 $ 4,353 $ 0
USD denominated debentures with embedded derivatives [Member] | Minimum [Member]      
Terms of Loan      
Annual interest rate 2.00% 2.00%  
Effective annual interest rate 24.00% 24.00%  
Remaining life (in months) 0 months 0 months  
USD denominated debentures with embedded derivatives [Member] | Maximum [Member]      
Terms of Loan      
Annual interest rate 4.00% 4.00%  
Effective annual interest rate 176.00% 5158.00%  
Remaining life (in months) 12 months 11 months